IODM Limited
ASX:IOD.AX
0.18 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 0.283 | 1.782 | 1.191 | 0.651 | 0.739 | 0.132 | 0.147 | 0.193 | 3.036 | 0.398 | 0.669 | 1.682 | 0.409 | 0.977 | 0.765 | 0.641 | 1.221 | 2.173 | 1.169 | 1.949 | 3.675 | 3.27 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.016 | 0.013 | 0.016 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.283 | 1.782 | 1.191 | 0.651 | 0.739 | 0.132 | 0.147 | 0.193 | 3.036 | 0.398 | 0.669 | 1.683 | 0.41 | 0.978 | 0.782 | 0.654 | 1.237 | 2.173 | 1.169 | 1.949 | 3.675 | 3.27 |
Net Receivables
| 0.153 | 0.077 | 0.124 | 0.161 | 0.113 | 0.08 | 0.012 | 0.015 | 0.155 | 0.039 | 0.055 | 0.032 | 0.001 | 0.001 | 0.001 | 0.003 | 0.004 | 0.064 | 0.011 | 0.027 | 0.05 | 0.012 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.014 | 0.022 | 0.033 | 0.213 | 0.022 | 0.022 | 0 | 0 | 0 |
Other Current Assets
| 0.038 | 0.047 | 0.031 | 0.065 | 0.039 | 0.095 | 0.055 | 0.063 | 0.01 | 0 | 0 | 0 | 0.074 | 0.029 | 0.013 | 0.017 | 0.1 | 0.02 | 0.035 | 0.08 | 0 | 0.083 |
Total Current Assets
| 0.474 | 1.907 | 1.346 | 0.877 | 0.892 | 0.307 | 0.214 | 0.27 | 3.201 | 0.446 | 0.725 | 1.725 | 0.496 | 1.022 | 0.817 | 0.706 | 1.553 | 2.279 | 1.237 | 2.055 | 3.725 | 3.365 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.345 | 0.498 | 0.651 | 0 | 0.091 | 0.007 | 0.014 | 0.022 | 0.006 | 0.924 | 3.186 | 3.231 | 3.41 | 3.381 | 2.772 | 2.223 | 3.111 | 3.041 | 1.823 | 1.504 | 0.751 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0.013 | 0.017 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0.013 | 0.017 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.111 | 0.111 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0.109 | 0.073 | 0.105 | 0.08 | 0.218 | 0.193 | 0.068 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0.012 | 0.024 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0.651 | 0 | -0.091 | -0.02 | -0.031 | -0.043 | 0 | 0.008 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 |
Total Non-Current Assets
| 0.456 | 0.609 | 0.651 | 0 | 0.091 | 0.02 | 0.031 | 0.043 | 0.013 | 0.931 | 3.276 | 3.34 | 3.483 | 3.486 | 2.851 | 2.441 | 3.304 | 3.108 | 1.823 | 1.504 | 0.765 | 0 |
Total Assets
| 0.93 | 2.516 | 1.997 | 0.877 | 0.982 | 0.335 | 0.253 | 0.321 | 3.214 | 1.377 | 4 | 5.066 | 3.98 | 4.508 | 3.668 | 3.147 | 4.857 | 5.387 | 3.06 | 3.559 | 4.49 | 3.365 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0.254 | 0.186 | 0.105 | 0.105 | 0.118 | 0.172 | 0.069 | 0.079 | 1.01 | 0.027 | 0.069 | 0.057 | 0.013 | 0.157 | 0.016 | 0.009 | 0.068 | 0.017 | 0.01 | 0.005 | 0.09 | 0.017 |
Short Term Debt
| 0.477 | 0.164 | 0.155 | 0.01 | 0.099 | 0.018 | 0.017 | 0.017 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.236 | 0.091 | 0.036 | 0.056 | 0.056 | 0.024 | 0.024 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.532 | 0.312 | 0.306 | 0.224 | 0.154 | 0.179 | 0.189 | 0.218 | 0.253 | 0.124 | 0.049 | 0.054 | 0.014 | 0.059 | 0.066 | 0.038 | 0.018 | 0.008 | 0.038 | 0.043 | 0.048 | 0 |
Total Current Liabilities
| 1.498 | 0.754 | 0.601 | 0.394 | 0.427 | 0.393 | 0.299 | 0.297 | 1.323 | 0.151 | 0.118 | 0.111 | 0.028 | 0.216 | 0.082 | 0.047 | 0.086 | 0.025 | 0.048 | 0.048 | 0.137 | 0.017 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 0.233 | 0.408 | 0.572 | 0 | 0.009 | 0.015 | 0.028 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.039 | 0.011 | 0.025 | 0.045 | 0.03 | 0.022 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.272 | 0.419 | 0.597 | 0.045 | 0.038 | 0.037 | 0.049 | 0.045 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.025 | 0.02 | 0.016 | 0.005 | 0.005 | 0.005 | 0 | 0.004 | 0 |
Total Liabilities
| 1.77 | 1.172 | 1.198 | 0.439 | 0.466 | 0.43 | 0.348 | 0.342 | 1.323 | 0.156 | 0.123 | 0.116 | 0.033 | 0.241 | 0.101 | 0.064 | 0.091 | 0.03 | 0.053 | 0.048 | 0.141 | 0.017 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17.07 | 16.236 | 13.435 | 11.065 | 9.298 | 6.982 | 6.008 | 5.229 | 5.276 | 13.894 | 12.995 | 12.995 | 10.927 | 10.732 | 9.764 | 8.656 | 8.656 | 7.284 | 5.036 | 5.036 | 5.036 | 3.646 |
Retained Earnings
| -20.462 | -17.356 | -14.959 | -12.561 | -10.357 | -7.936 | -6.822 | -5.94 | -4.075 | -12.771 | -9.221 | -8.149 | -7.348 | -6.833 | -6.28 | -5.66 | -3.925 | -3.052 | -2.029 | -1.525 | -0.687 | -0.298 |
Accumulated Other Comprehensive Income/Loss
| 2.552 | 2.463 | 2.323 | 1.934 | 1.575 | 0.858 | 0.72 | 0.69 | 0.69 | 0.098 | 0.103 | 0.103 | 0.368 | 0.368 | 0.083 | 0.088 | 0.036 | 1.125 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| -0.841 | 1.344 | 0.799 | 0.438 | 0.517 | -0.096 | -0.094 | -0.021 | 1.891 | 1.221 | 3.878 | 4.95 | 3.947 | 4.267 | 3.567 | 3.084 | 4.767 | 5.357 | 3.007 | 3.511 | 4.349 | 3.348 |
Total Equity
| -0.841 | 1.344 | 0.799 | 0.438 | 0.517 | -0.096 | -0.094 | -0.021 | 1.891 | 1.221 | 3.878 | 4.95 | 3.947 | 4.267 | 3.567 | 3.084 | 4.767 | 5.357 | 3.007 | 3.511 | 4.349 | 3.348 |
Total Liabilities & Shareholders Equity
| 0.93 | 2.516 | 1.997 | 0.877 | 0.982 | 0.335 | 0.253 | 0.321 | 3.214 | 1.377 | 4 | 5.066 | 3.98 | 4.508 | 3.668 | 3.147 | 4.857 | 5.387 | 3.06 | 3.559 | 4.49 | 3.365 |