Innodata Inc.
NASDAQ:INOD
45.36 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 17.391 | -0.014 | 0.989 | 1.652 | 0.383 | -0.815 | -2.113 | -1.958 | -3.326 | -3.831 | -2.89 | -1.237 | -0.847 | -0.13 | 0.409 | 1.187 | 0.361 | -0.55 | -0.354 | 0.051 | -0.558 | -0.661 | -0.451 | 0.056 | 0.693 | -0.462 | -0.276 | -2.141 | -1.153 | -0.237 | -1.828 | -1.06 | -2.872 | -1.87 | -0.109 | -0.739 | 0.274 | -0.933 | -1.986 | -0.443 | -0.426 | -0.951 | -0.106 | 0.53 | -12.983 | -0.485 | 0.103 | 0.359 | 0.863 | 1.653 | 2.814 | 1.953 | 1.184 | 0.758 | 0.015 | 0.353 | -0.357 | -0.056 | 0.101 | 0 | 1.296 | 3.204 | 3.581 | 0 | 1.108 | 0.036 | 0.833 | 2.232 | 2.115 | 0.862 | -0.643 | -0.829 | -2.196 | -2.952 | -1.346 | -0.558 | -0.875 | -0.517 | 0.299 | 1.097 | 3.103 | 1.577 | 2.08 | 0.734 | 1.49 | -0.636 | -1.113 | -1.988 | -2.521 | -0.899 | 0.243 | -1.485 | 0.04 | 0.11 | 2.683 | 4.013 | 1.468 | 0.429 | 0.258 | 0.3 | 0.5 | 1 | 0.3 | 0.8 | 0.5 | 0.6 | 0.4 | -0.1 | -1.2 | -2.5 | -0.4 | -0.5 | -0.4 | 0 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0 | 0 | 0.2 | -0.4 | 0 |
Depreciation & Amortization
| 1.535 | 1.418 | 1.266 | 1.237 | 1.237 | 1.151 | 1.091 | 1.053 | 1.012 | 0.951 | 0.873 | 0.815 | 0.684 | 0.673 | 0.697 | 0.546 | 0.453 | 0.624 | 0.643 | 0.674 | 0.687 | 0.752 | 0.809 | 0.816 | 0.834 | 0.84 | 0.884 | 0.903 | 0.919 | 0.909 | 0.943 | 0.995 | 0.876 | 0.672 | 0.652 | 0.66 | 0.677 | 0.709 | 0.727 | 0.896 | 0.759 | 0.679 | 0.712 | 0.723 | 1.017 | 1.022 | 0.891 | 1.016 | 0.998 | 0.958 | 0.925 | 1.08 | 0.692 | 0.842 | 0.8 | 0.871 | 0.918 | 0.958 | 0.956 | 0.946 | 0.951 | 0.9 | 0.916 | 0.891 | 0.975 | 0.935 | 0.901 | 0.83 | 0.836 | 0.753 | 0.737 | 0.773 | 0.892 | 0.906 | 0.866 | 0.811 | 0.766 | 0.759 | 0.824 | 0.882 | 0.974 | 1.022 | 1.046 | 1.203 | 1.194 | 1.082 | 1.049 | 1.178 | 1.231 | 1.385 | 1.434 | 1.393 | 1.251 | 1.052 | 1.094 | 0.833 | 0.838 | 0.664 | 0.625 | 0.6 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 |
Deferred Income Tax
| -6.194 | 0.095 | -0.054 | -0.156 | 0.022 | -0.048 | -0.094 | -0.025 | 0.075 | 0.123 | 0.044 | 0.104 | 0.045 | -0.016 | -0.045 | -0.206 | -0.175 | -0.166 | -0.071 | 0.294 | 0.07 | 0.057 | -0.734 | -0.11 | 0.042 | 0.1 | 0.143 | 0.032 | -0.005 | -0.18 | -0.102 | 0.13 | -0.057 | -0.065 | -0.167 | 0.061 | -0.007 | -0.076 | -0.135 | -0.112 | -0.045 | -0.173 | -0.053 | -0.378 | 7.044 | -1.126 | -0.923 | -0.704 | -0.337 | 0.023 | 0.256 | -0.364 | 0.021 | 0.018 | -0.442 | -1.661 | -0.07 | 0.145 | -0.031 | -3.164 | 0.776 | 0.808 | 0.973 | -3.413 | -0.366 | -0.129 | 0.326 | -0.128 | 0.071 | -0.024 | -0.006 | -0.221 | 0 | 0 | 0 | -0.154 | 0.126 | 0.222 | 0.021 | -0.312 | -0.007 | 0.189 | 0.945 | 0.184 | 0.006 | -0.179 | -0.013 | -0.207 | 0.117 | 0 | 0 | -0.482 | -0.3 | 0.2 | 0.119 | 0.934 | -0.315 | -0.155 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | -0.2 | -0.3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.855 | 0.992 | 1.034 | 1.029 | 1.017 | 1.019 | 0.962 | 0.913 | 0.805 | 1.028 | 0.537 | 0.633 | 0.503 | 0.336 | 0.278 | 0.213 | 0.232 | 0.298 | 0.17 | 0.212 | 0.351 | 0.144 | 0.129 | 0.257 | 0.268 | 0.131 | 0.14 | 0.033 | 0.185 | 0.189 | 0.288 | 0.433 | 0.207 | 0.243 | 0.279 | 0.526 | 0.241 | 0.274 | 0.285 | 0.31 | 0.302 | 0.346 | 0.198 | 0.21 | 0.236 | 0.211 | 0.278 | 0.158 | 0.237 | 0.303 | 0.279 | 0.281 | 0.272 | 0.188 | 0.074 | 0.081 | 0.083 | 0.071 | 0.021 | 0.007 | 0.031 | 0.083 | 0.083 | 0 | 0.063 | 0.034 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.769 | -3.036 | 3.222 | -4.333 | -1.306 | 0.807 | 1.685 | -0.385 | 3.372 | -0.939 | -0.196 | -1.005 | -0.315 | 4.366 | -0.724 | -1.943 | 1.365 | 2.079 | 0.115 | -1.368 | 1.231 | 0.594 | 2.235 | -1.913 | -0.799 | 0.046 | 0.762 | 0.849 | -2.473 | 1.769 | 1.732 | -2.249 | -1.502 | 1.442 | 0.01 | -0.149 | 0.508 | -1.666 | 2.977 | -2.393 | 0.694 | -0.108 | 3.436 | -2.107 | -1.127 | -1.118 | 2.56 | 3.077 | 1.003 | -0.582 | 3.293 | -6.569 | -2.678 | -1.77 | 0.587 | 0.158 | 0.975 | 1.321 | 0.768 | 0.531 | -0.243 | 1.75 | -2.329 | -2.34 | -2.146 | 0.791 | -0.164 | 0.691 | -0.501 | -2.02 | -0.649 | -1.057 | -0.537 | 0.722 | 1.285 | -0.896 | -0.502 | -1.233 | 1.946 | 2.841 | -1.882 | 0.292 | 1.786 | -1.947 | -1.965 | -0.218 | -1.125 | -0.135 | 0.467 | 2.273 | -0.514 | 0.717 | -3.199 | -1.839 | -1.268 | 0.97 | 0.679 | 1.296 | -1.085 | 0.2 | -1.5 | -0.7 | 0.1 | -0.5 | 0.4 | -0.5 | 0.4 | 0.7 | 0.4 | -0.8 | 0.4 | 0.2 | 0.6 | 0 | -0.5 | -0.8 | 0.1 | -0.9 | -0.5 | -0.1 | 0.4 | -0.7 | 0.2 | -0.2 |
Accounts Receivables
| -4.858 | -4.113 | 0.137 | -3.918 | -2.468 | 0.121 | 1.149 | -0.387 | 1.416 | -0.213 | 0.487 | -2.303 | 0.571 | 0.308 | -0.448 | -1.049 | -0.435 | 1.095 | -0.092 | -1.293 | 0.117 | -0.151 | 2.543 | -1.586 | -0.399 | 0.5 | 0.952 | -0.753 | -0.246 | 0.457 | 0.502 | -0.47 | 0.675 | 2.977 | -3.165 | -0.109 | 0.537 | -1.645 | 2.26 | -1.871 | 1.241 | -0.871 | 3.375 | -1.071 | 0.093 | -0.658 | 4.077 | 3.182 | 1.421 | 0.163 | 2.623 | -8.662 | -3 | -1.617 | 0.385 | 1.628 | 0.464 | 0.301 | 1.3 | -0.194 | 1.266 | 0.959 | -1.119 | 0 | -2.088 | 0.987 | 0.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -0.419 | -0.112 | 0.531 | 0 | 0 | 0 | 0.386 | -0.326 | -0.049 | 1.125 | 0.921 | -0.514 | -0.26 | 1.201 | 1.051 | -0.828 | 0.049 | 1.17 | 0.418 | -0.498 | 1.235 | -0.194 | -1.57 | -0.297 | 0.477 | -0.067 | 0.11 | 0.06 | -1.079 | 0.278 | 0.29 | 0.067 | -0.203 | 0.239 | 0.273 | 0.234 | -0.813 | -0.194 | 0.627 | -0.021 | -0.541 | -0.388 | -0.046 | -1.076 | -1.043 | 0.551 | -0.492 | 0.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 |
Change In Accounts Payables
| -1.456 | 3.655 | -0.307 | -1.46 | 2.826 | -1.248 | -0.608 | 0.575 | 1.394 | -1.114 | -0.533 | 1.546 | -1.763 | 3.702 | 0.956 | -0.659 | 0.434 | -0.286 | 0.666 | -0.381 | -0.048 | -0.18 | 0.02 | 0.123 | 0.069 | -0.6 | -0.371 | 1.778 | -2.03 | 0.575 | 1.272 | -0.657 | -2.448 | -1.824 | 3.18 | 0.218 | -0.282 | -0.291 | 0.487 | 0.07 | -0.186 | 0.033 | 0.243 | -0.114 | -0.496 | 0.095 | -0.484 | 0.751 | -0.744 | -0.351 | 0.434 | 0 | 0.195 | -0.056 | -0.124 | 0 | 0 | 0 | -0.684 | 0 | 0 | 0 | -0.441 | 0 | 0 | 0 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 3.545 | -2.578 | 3.392 | 1.045 | -1.552 | 1.403 | 1.144 | -0.573 | -0.375 | 0.002 | 0.176 | -0.248 | 0.877 | 0.356 | -1.232 | -0.235 | 1.366 | 1.27 | -0.459 | 0.306 | 1.162 | 0.925 | -0.328 | -0.45 | -0.469 | 0.146 | 0.181 | -0.176 | -0.197 | 0.737 | -0.042 | -1.122 | 0.271 | 0.289 | -0.005 | -0.258 | 0.253 | 0.27 | 0.23 | -0.592 | -0.361 | 0.73 | -0.182 | -0.922 | -0.724 | -0.555 | -1.033 | -0.856 | 0.326 | -0.394 | 0.236 | 2.093 | 0.322 | -0.153 | 0.202 | -1.47 | 0.511 | 1.02 | -0.532 | 0.725 | -1.509 | 0.791 | -1.21 | -2.34 | -2.146 | 0.791 | -0.164 | 0.691 | -0.501 | -2.02 | -0.649 | -1.057 | -0.537 | 0.722 | 1.285 | 0 | -0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 |
Other Non Cash Items
| 0.553 | 4.377 | 4.046 | 0.685 | 0.253 | 0.285 | 0.253 | 0.846 | 1.869 | 0.292 | 0.136 | 0.398 | -0.028 | -0.8 | 0.284 | 0.42 | 0.466 | 0.392 | 0.4 | 0.122 | 0.068 | 0.254 | 0.226 | 0.984 | -0.024 | 1.346 | -0.002 | -0.102 | 0.031 | 0.095 | 0.082 | 0.278 | 1.056 | 0.018 | 0.064 | 0.034 | 0.081 | 0.128 | 0.188 | 0.549 | 0.25 | 0.544 | 0.145 | 0.161 | 5.625 | 0.033 | 0.224 | 1.478 | 0.338 | 0.212 | 0.318 | -0.488 | 0.14 | 0.224 | 0.28 | 1.245 | 0.282 | -0.93 | -1.303 | 0.87 | 1.336 | 3.216 | 0.146 | 5.625 | 0.223 | 0.203 | 0.215 | 0.621 | 0.125 | 0.062 | 0.033 | 0.028 | 0.095 | 0.059 | 0.058 | 0.082 | 0.003 | 0.006 | 0.006 | -0.008 | 0.005 | 0.012 | 0.027 | 0.286 | -0.003 | 0.653 | 0 | 0.233 | 0.633 | 0.12 | 0 | 4.254 | 0.5 | 0 | 0 | 0.825 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | -0.3 | -0.3 | -0.2 | -0.1 | 0.4 | 0.9 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | -0.1 | 0.4 | 0 | 0 | 0 |
Operating Cash Flow
| 11.371 | -0.454 | 6.767 | 0.114 | 1.606 | 2.399 | 1.784 | 0.444 | 2.212 | -2.376 | -1.496 | -0.491 | 0.056 | 4.829 | 0.757 | 0.007 | 2.469 | 2.481 | 0.703 | -0.076 | 1.815 | 1.013 | 2.101 | -0.402 | 1.026 | 1.328 | 1.652 | -0.426 | -2.496 | 2.545 | 1.115 | -1.612 | -2.292 | 0.44 | 0.729 | 0.393 | 1.774 | -1.564 | 2.056 | -1.193 | 1.409 | 0.065 | 4.332 | -0.861 | -0.188 | -1.463 | 3.133 | 4.645 | 2.933 | 2.461 | 7.726 | -3.863 | -0.439 | 0.148 | 1.174 | 0.694 | 2.188 | 1.565 | 0.411 | -0.81 | 2.851 | 6.757 | 3.297 | 0.763 | -0.206 | 1.836 | 2.111 | 4.246 | 2.646 | -0.367 | -0.528 | -1.306 | -1.746 | -1.265 | 0.863 | -0.715 | -0.482 | -0.763 | 3.096 | 4.5 | 2.193 | 3.092 | 5.884 | 0.46 | 0.722 | 0.702 | -1.202 | -0.919 | -0.073 | 2.879 | 1.163 | 4.397 | -1.708 | -0.477 | 2.628 | 7.575 | 2.67 | 2.234 | -0.092 | 2 | -0.5 | 0.7 | 0.7 | 0.4 | 1 | 0.1 | 1 | 1.3 | 0.4 | -0.7 | 0.1 | -0.2 | 0.5 | 0.4 | 0.2 | 0.1 | 0.9 | -0.3 | 0 | 0.3 | 1 | -0.4 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.455 | -2.728 | -1.339 | -1.244 | -1.308 | -1.31 | -1.702 | -1.273 | -1.615 | -1.699 | -1.939 | -1.449 | -1.446 | -0.97 | -0.503 | -0.299 | -0.145 | -0.392 | -0.578 | -0.376 | -0.58 | -0.328 | -0.485 | -0.333 | -0.444 | -0.631 | -0.625 | -0.523 | -0.589 | -1.249 | -1.049 | -0.689 | -1.18 | -0.718 | -0.153 | -0.231 | -0.168 | -0.112 | -0.186 | -0.236 | -0.305 | -0.725 | -0.767 | -0.307 | -0.502 | -2.058 | -0.913 | -1.147 | -1.195 | -2.399 | -2.104 | -3.058 | -1.635 | -0.674 | -0.519 | -0.433 | -0.232 | -0.334 | -0.873 | -0.432 | -0.761 | -0.626 | -0.349 | -0.472 | -0.358 | -0.828 | -0.794 | -1.565 | -1.688 | -0.748 | -0.448 | -0.23 | -0.51 | -0.795 | -0.794 | -0.927 | -0.679 | -0.397 | -0.332 | -0.38 | -0.747 | -0.32 | -0.604 | -0.623 | -0.779 | -0.718 | -0.288 | -0.553 | -0.361 | -0.115 | -0.133 | -0.61 | -0.721 | -2.659 | -1.578 | -3.304 | -1.877 | -0.767 | -1.455 | -1.2 | -1.4 | -0.8 | -0.5 | -0.4 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.4 | -0.2 | -0.2 | -0.4 | -0.3 | -0.3 | -0.5 | -0.2 | -0.2 | -0.3 | 0 | -0.2 | -0.2 | -0.4 | -0.7 |
Acquisitions Net
| 0 | 0 | 0 | 0.498 | 0 | -0.498 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.176 | -4.052 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -3.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0.005 | -0.005 | -0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.501 | 0 | 0 | 0 | 1.023 | 0 | 0 | -1.007 | -0.346 | -2.207 | -4.111 | -7.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -0.001 | 0.001 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.115 | 1.658 | 0 | 0 | 0 | 2.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -2.728 | 0 | -0.001 | 0.001 | 0.498 | -0.005 | -0.507 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 2.887 | 0 | 0 | 0 | -0.689 | -5.232 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | 0 | 0 | 0 | -0.307 | -0.502 | 0.819 | -0.501 | -3.091 | 2.604 | 0 | 0 | 0 | 0 | -0.674 | -0.519 | -0.433 | -0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -1.455 | -2.728 | -1.339 | -1.245 | -1.307 | -0.812 | -1.707 | -1.78 | -1.615 | -1.699 | -1.939 | -1.449 | -1.446 | -0.97 | -0.503 | -0.299 | -0.106 | -0.392 | -0.578 | -0.376 | -0.58 | -0.328 | -0.485 | -0.333 | -0.444 | -0.631 | -0.625 | -0.523 | -0.589 | -1.249 | -1.049 | -0.865 | -5.232 | -0.718 | -0.153 | -0.231 | -0.168 | -0.112 | -0.186 | -0.386 | -3.53 | -0.725 | -0.767 | 0.808 | 1.156 | -1.239 | -1.414 | -4.238 | 1.409 | -0.198 | -1.081 | 2.574 | 2.133 | -1.681 | -0.865 | -2.64 | -4.343 | -7.891 | -0.873 | -0.432 | -0.761 | -0.626 | -0.349 | -0.472 | -0.358 | -0.828 | -0.794 | -1.565 | -1.688 | -0.748 | -0.448 | -0.23 | -0.51 | -0.795 | -0.794 | -0.927 | -0.679 | -0.397 | -0.332 | -0.38 | 0.253 | -0.32 | -0.604 | -0.623 | -1.779 | -0.718 | -0.288 | -0.553 | -0.361 | -0.115 | -0.133 | -1.406 | -0.721 | -2.659 | -1.578 | -3.304 | -1.877 | -0.767 | -1.455 | -1.2 | -1.4 | -0.8 | -0.5 | -0.3 | -0.2 | -0.1 | -0.2 | -0.2 | -0.2 | -0.4 | -0.2 | 0.3 | 0.1 | -0.1 | -0.7 | -0.5 | -0.2 | -0.2 | -0.3 | -0.5 | -0.2 | -0.2 | -0.4 | 2.7 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -0.003 | 0 | -0.123 | -0.137 | -0.122 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | -0.306 | 0.341 | 0 | -0.573 | 0.504 | -0.057 | 0.355 | -0.223 | -0.312 | -0.387 | 0 | -0.421 | -1.07 | 0 | -0.205 | 0.365 | 0 | 0 | -0.284 | 0 | -0.15 | -0.19 | -0.082 | -0.265 | -0.101 | -0.482 | 0 | 0 | -0.513 | 0.859 | -0.298 | -0.185 | 0 | 0 | -0.064 | -0.096 | 0.035 | -0.07 | 0 | -0.181 | -0.275 | -0.05 | 0 | 0 | -0.219 | -0.188 | 0 | 0 | 0 | -0.274 | -0.476 | -0.136 | -0.431 | -0.086 | -0.324 | -0.155 | -0.205 | -0.165 | -0.13 | -0.188 | -0.219 | -0.179 | -0.177 | -0.44 | -0.043 | -0.042 | 0.022 | -0.037 | -0.036 | -0.037 | -1.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.018 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.5 | 0 | 0 | -0.3 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 |
Common Stock Issued
| -0.783 | 0.783 | 0 | 0.166 | 0.979 | 1.858 | 0.321 | 0.056 | 0 | 0 | 0 | 0.013 | 0.464 | 1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0.261 | 0.122 | 0.066 | 0.006 | 0 | 0 | 0 | 0.356 | 0.498 | 0.036 | 0.726 | 0.037 | 0.412 | 0.364 | 0.284 | 0.022 | 0.483 | 0.05 | 0 | 0 | 0.03 | 0.019 | 0.058 | 0.003 | 0.029 | 0.053 | 0.159 | 0.149 | 0.436 | 0.092 | 0.022 | 0.15 | 0.1 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.097 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.764 | 0 | 0 | 0 | 0 | -1.799 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.134 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.446 | 0 | 0 | -0.379 | -0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.503 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.195 | 0.686 | -0.291 | 0.166 | 0.979 | 1.858 | 0.321 | -0.073 | 0.063 | -0.439 | -0.038 | -0.025 | 0.372 | 1.142 | -0.764 | 2.365 | 0.073 | -0.047 | 0 | -0.501 | 0.001 | 0 | 0 | -0.235 | 0 | 0 | -0.301 | 0 | -0.199 | -0.214 | -0.031 | 0 | -0.079 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.136 | 0.112 | 0.12 | -0.02 | -0.001 | 0 | -0.066 | 0.003 | 0 | 0.104 | 0.21 | 0.26 | -0.079 | 0 | -0.881 | 0 | -0.472 | -0.376 | 0.163 | 0 | -0.145 | 2.659 | 0.357 | 0.081 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.986 | 0.038 | 0 | 0 | -0.325 | -0.325 | 0 | 1.639 | -1.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0.3 | 0 | 0 | -0.1 | 0.2 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Financing Cash Flow
| -0.195 | 0.683 | -0.291 | 0.043 | 0.842 | 1.736 | 0.251 | -0.073 | 0.063 | -0.285 | -0.012 | -0.012 | 0.372 | 0.836 | -0.423 | 2.365 | -0.5 | 0.504 | -0.057 | -1.945 | -0.227 | -0.311 | -0.387 | -0.235 | -0.421 | -1.07 | -0.301 | -0.205 | 0.166 | -0.214 | -0.031 | -0.284 | -0.213 | -0.15 | -0.19 | -0.182 | -0.365 | -0.101 | -0.482 | -0.136 | 0.112 | -0.393 | 0.839 | -0.299 | -0.243 | -0.066 | 0.003 | -0.064 | 0.008 | 0.245 | 0.19 | -0.079 | -0.627 | -1.156 | -0.05 | -0.851 | -0.376 | -0.056 | -0.188 | -0.145 | 2.659 | 0.357 | -0.193 | -0.476 | -0.639 | -1.798 | -0.015 | -0.063 | -0.033 | -0.139 | -0.159 | -0.151 | -0.486 | -0.219 | 0.177 | 0.321 | -0.404 | 0.683 | -0.005 | 0.434 | 0.327 | 0.248 | -0.015 | -0.552 | 1.036 | 0.038 | 0 | -0.06 | -0.576 | -0.267 | 0.003 | 0.029 | 0.053 | -1.48 | 0.149 | 0.436 | -0.408 | 0.004 | 0.643 | 0.1 | 0.8 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.5 | 0.3 | 0 | 0 | -0.1 | 0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | -0.2 | 0.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.134 | 0.033 | 0.032 | 0.082 | 0.019 | -0.001 | 0.21 | 0.472 | -0.412 | -0.586 | -0.028 | -0.089 | -0.098 | 0.068 | -0.108 | 0.164 | -0.012 | 0.147 | -0.197 | 0.083 | -0.081 | -0.274 | 0.063 | -0.051 | 0.023 | -0.1 | 0.046 | 0.093 | 0.112 | -0.006 | -0.008 | -0.344 | 0.053 | 0.003 | 0.092 | 0.007 | -0.016 | 0.052 | -0.183 | -0.101 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 9.855 | -2.466 | 5.169 | -1.006 | 1.16 | 3.322 | 0.538 | -0.937 | 0.248 | -4.946 | -3.475 | -2.041 | -1.116 | 4.763 | -0.277 | 2.237 | 1.851 | 2.74 | -0.129 | -2.314 | 0.927 | 0.1 | 1.292 | -1.021 | 0.184 | -0.473 | 0.772 | -1.061 | -2.807 | 1.076 | 0.027 | -3.105 | -7.684 | -0.425 | 0.478 | -0.013 | 1.225 | -1.725 | 1.205 | -1.816 | -2.071 | -1.053 | 4.404 | -0.352 | 0.725 | -2.768 | 1.722 | 0.343 | 4.35 | 2.508 | 6.835 | -1.368 | 1.067 | -2.689 | 0.259 | -2.797 | -2.531 | -6.382 | -0.65 | -1.387 | 4.749 | 6.488 | 2.755 | -0.185 | -1.203 | -0.79 | 1.302 | 2.618 | 0.925 | -1.254 | -1.135 | -1.687 | -2.742 | -2.279 | 0.246 | -1.321 | -1.565 | -0.477 | 2.759 | 4.554 | 2.773 | 3.02 | 5.265 | -0.715 | -0.021 | 0.022 | -1.49 | -1.532 | -1.01 | 2.497 | 1.033 | 3.02 | -2.376 | -4.616 | 1.199 | 4.708 | 0.385 | 1.471 | -0.904 | 0.9 | -1.1 | -0.1 | 0.2 | 0.1 | 0.8 | -0.1 | 0.8 | 1.1 | -0.3 | -0.8 | -0.1 | 0.1 | 0.5 | 0.5 | -0.6 | -0.5 | 0.6 | -0.6 | -0.4 | -0.2 | 0.8 | -0.6 | -0.6 | 2.9 |
Cash At End Of Period
| 26.364 | 16.509 | 18.975 | 13.806 | 14.812 | 13.652 | 10.33 | 9.792 | 10.729 | 10.481 | 15.427 | 18.902 | 20.943 | 22.059 | 17.296 | 17.573 | 15.336 | 13.485 | 10.745 | 10.874 | 13.188 | 12.261 | 12.161 | 10.869 | 11.89 | 11.706 | 12.179 | 11.407 | 12.468 | 15.275 | 14.199 | 14.172 | 17.277 | 24.961 | 25.386 | 24.908 | 24.921 | 23.696 | 25.421 | 24.216 | 26.032 | 28.103 | 29.156 | 24.752 | 25.104 | 24.379 | 27.147 | 25.425 | 25.082 | 20.732 | 18.224 | 11.389 | 12.757 | 11.69 | 14.379 | 14.12 | 16.917 | 19.448 | 25.83 | 26.48 | 27.867 | 23.118 | 16.63 | 13.875 | 14.06 | 15.263 | 16.053 | 14.751 | 12.133 | 11.208 | 12.462 | 13.597 | 15.284 | 18.026 | 20.305 | 20.059 | 21.38 | 22.945 | 23.422 | 20.663 | 16.109 | 13.336 | 10.316 | 5.051 | 5.766 | 5.787 | 5.765 | 7.255 | 8.787 | 9.797 | 7.3 | 6.267 | 3.247 | 5.623 | 10.239 | 9.04 | 4.333 | 3.947 | 2.476 | 3.4 | 2.5 | 3.6 | 3.7 | 0.1 | 0.8 | -0.1 | 2.8 | 1.1 | -0.3 | -0.8 | 2 | 0.1 | 0.5 | 0.5 | 1 | -0.5 | 0.6 | -0.6 | 2 | -0.2 | 0.8 | -0.6 | 2.4 | 2.9 |