Innodata Inc.
NASDAQ:INOD
45.36 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 86.775 | 79.001 | 69.755 | 58.24 | 55.858 | 57.418 | 60.929 | 63.074 | 58.523 | 59.076 | 64.249 | 86.591 | 73.942 | 61.513 | 79.329 | 75.001 | 67.731 | 40.953 | 42.052 | 53.949 | 36.714 | 36.385 | 58.278 | 50.731 | 27.5 | 19.6 | 20.1 | 20.5 | 20.8 | 14.3 | 9.6 |
| Cost of Revenue
| 55.482 | 51.533 | 44.027 | 38.35 | 37.325 | 39.045 | 45.826 | 47.219 | 43.939 | 43.905 | 49.127 | 57.382 | 50.176 | 47.284 | 54.761 | 53.525 | 48.581 | 34.141 | 30.92 | 33.05 | 27.029 | 32.005 | 44.354 | 31.499 | 16.1 | 11.8 | 14.7 | 15.4 | 13 | 10.1 | 6.6 |
| Gross Profit
| 31.293 | 27.468 | 25.728 | 19.89 | 18.533 | 18.373 | 15.103 | 15.855 | 14.584 | 15.171 | 15.122 | 29.209 | 23.766 | 14.229 | 24.568 | 21.476 | 19.15 | 6.812 | 11.132 | 20.899 | 9.685 | 4.38 | 13.924 | 19.233 | 11.4 | 7.8 | 5.4 | 5.1 | 7.8 | 4.2 | 3 |
| Gross Profit Ratio
| 0.361 | 0.348 | 0.369 | 0.342 | 0.332 | 0.32 | 0.248 | 0.251 | 0.249 | 0.257 | 0.235 | 0.337 | 0.321 | 0.231 | 0.31 | 0.286 | 0.283 | 0.166 | 0.265 | 0.387 | 0.264 | 0.12 | 0.239 | 0.379 | 0.415 | 0.398 | 0.269 | 0.249 | 0.375 | 0.294 | 0.313 |
| Reseach & Development Expenses
| 0 | 2.133 | 1.28 | 1.279 | 0.305 | 0.1 | 0.1 | 1.257 | 1.22 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 10.675 | 9.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.279 | 7.248 | 6.8 | 5 | 5.3 | 4.8 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 15.957 | 7.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 30.975 | 37.94 | 26.632 | 17.383 | 19.01 | 15.846 | 20.2 | 19.539 | 16.796 | 16.412 | 17.295 | 22.194 | 19.082 | 15.659 | 16.318 | 16.134 | 15.281 | 14.284 | 13.684 | 10.205 | 8.898 | 10.038 | 11.279 | 7.248 | 6.8 | 5 | 5.3 | 4.8 | 4.3 | 2.8 | 2 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 27.68 | 27.143 | 27.493 | 31.832 | 35.193 | 31.094 | 31.625 | 38.443 | 37.391 | 33.3 | 19.857 | 30.92 | 0 | 0 | 0 | 0 | 2.959 | 1.8 | 1.3 | 1.3 | 1.4 | 1 | 0.7 | 0.4 |
| Operating Expenses
| 30.975 | 37.94 | 27.912 | 18.662 | 19.01 | 15.846 | 20.2 | 19.539 | 16.796 | 16.412 | 17.295 | 22.194 | 19.082 | 15.659 | 16.318 | 16.134 | 15.281 | 14.284 | 13.684 | 10.205 | 8.898 | 10.038 | 11.279 | 10.207 | 8.6 | 6.3 | 6.6 | 6.2 | 5.3 | 3.5 | 2.4 |
| Operating Income
| 0 | -10.472 | -2.184 | 1.276 | -3.399 | 2.527 | -5.097 | -4.722 | -2.212 | -1.615 | -7.697 | 6.515 | 4.684 | -1.43 | 8.25 | 5.342 | 3.869 | -8.076 | -2.552 | 10.694 | 0.787 | -5.902 | 1.78 | 9.026 | 2.8 | 1.5 | -1.2 | -1.1 | 2.5 | 0.7 | 0.6 |
| Operating Income Ratio
| 0 | -0.133 | -0.031 | 0.022 | -0.061 | 0.044 | -0.084 | -0.075 | -0.038 | -0.027 | -0.12 | 0.075 | 0.063 | -0.023 | 0.104 | 0.071 | 0.057 | -0.197 | -0.061 | 0.198 | 0.021 | -0.162 | 0.031 | 0.178 | 0.102 | 0.077 | -0.06 | -0.054 | 0.12 | 0.049 | 0.063 |
| Total Other Income Expenses Net
| 0.139 | -0.205 | 0.58 | -0.135 | -0.215 | -0.708 | 0.335 | -0.063 | 0.031 | 0.095 | 0.313 | 0.324 | 0.587 | 0.215 | 0.03 | 0.206 | 0.645 | 0.043 | 0.439 | 0.4 | 0.021 | 0.06 | 0.207 | 0.112 | 0.1 | 0.5 | -2.9 | 0.1 | 0 | -0.2 | 0 |
| Income Before Tax
| 0.139 | -10.483 | -0.963 | 1.045 | -0.528 | 1.819 | -5.074 | -4.785 | -2.181 | -1.52 | -7.384 | 6.839 | 5.271 | -1.215 | 8.28 | 5.548 | 4.514 | -7.4 | -2.113 | 11.094 | 0.808 | -5.842 | 1.987 | 9.137 | 2.9 | 2 | -4.1 | -1 | 2.5 | 0.5 | 0.6 |
| Income Before Tax Ratio
| 0.002 | -0.133 | -0.014 | 0.018 | -0.009 | 0.032 | -0.083 | -0.076 | -0.037 | -0.026 | -0.115 | 0.079 | 0.071 | -0.02 | 0.104 | 0.074 | 0.067 | -0.181 | -0.05 | 0.206 | 0.022 | -0.161 | 0.034 | 0.18 | 0.105 | 0.102 | -0.204 | -0.049 | 0.12 | 0.035 | 0.063 |
| Income Tax Expense
| 1.028 | 1.522 | 0.842 | 0.401 | 1.091 | 1.808 | 0.285 | 1.126 | 1.203 | 0.406 | 5.451 | 1.15 | 1.361 | -0.468 | 0.967 | -2.036 | -0.052 | -0.077 | -0.462 | 3.237 | 0.333 | -0.677 | 0.639 | 2.969 | 0.8 | -0.3 | 0.1 | -0.4 | 1 | 0.2 | 0.2 |
| Net Income
| -0.908 | -12.005 | -1.805 | 0.617 | -1.619 | 0.004 | -5.055 | -5.524 | -2.826 | -0.974 | -10.632 | 7.473 | 4.471 | -0.747 | 7.313 | 7.584 | 4.566 | -7.323 | -1.651 | 7.857 | 0.475 | -5.165 | 1.348 | 6.168 | 2.1 | 2.3 | -4.2 | -0.6 | 1.5 | 0.3 | 0.4 |
| Net Income Ratio
| -0.01 | -0.152 | -0.026 | 0.011 | -0.029 | 0 | -0.083 | -0.088 | -0.048 | -0.016 | -0.165 | 0.086 | 0.06 | -0.012 | 0.092 | 0.101 | 0.067 | -0.179 | -0.039 | 0.146 | 0.013 | -0.142 | 0.023 | 0.122 | 0.076 | 0.117 | -0.209 | -0.029 | 0.072 | 0.021 | 0.042 |
| EPS
| -0.032 | -0.44 | -0.068 | 0.025 | -0.063 | 0 | -0.2 | -0.22 | -0.11 | -0.04 | -0.43 | 0.3 | 0.18 | -0.03 | 0.3 | 0.27 | 0.19 | -0.3 | -0.072 | 0.35 | 0.02 | -0.24 | 0.06 | 0.15 | 0.028 | 0.043 | -0.23 | -0.033 | 0.023 | 0.005 | 0.01 |
| EPS Diluted
| -0.032 | -0.44 | -0.068 | 0.024 | -0.063 | 0 | -0.2 | -0.22 | -0.11 | -0.039 | -0.43 | 0.28 | 0.18 | -0.03 | 0.28 | 0.26 | 0.18 | -0.3 | -0.072 | 0.32 | 0.02 | -0.24 | 0.05 | 0.13 | 0.025 | 0.042 | -0.23 | -0.033 | 0.02 | 0.005 | 0.01 |
| EBITDA
| 5.034 | -6.594 | 1.218 | 3.542 | 1.749 | 5.327 | -1.694 | -1.527 | 0.561 | 1.805 | 1.48 | 10.917 | 8.098 | 2.273 | 12.021 | 9.306 | 7.703 | -3.956 | 0.608 | 14.618 | 5.315 | -0.43 | 7.435 | 11.985 | 4.6 | 2.793 | 0.1 | 0.3 | 3.5 | 1.4 | 1 |
| EBITDA Ratio
| 0.058 | -0.083 | -0.006 | 0.061 | -0.009 | 0.056 | -0.084 | -0.042 | -0.038 | -0.015 | 0.052 | 0.087 | 0.063 | -0.023 | 0.152 | 0.124 | 0.104 | -0.084 | 0.014 | 0.265 | 0.145 | -0.005 | 0.142 | 0.236 | 0.167 | 0.117 | 0.144 | 0.01 | 0.159 | 0.112 | 0.094 |