Innodata Inc.
NASDAQ:INOD
45.36 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13.806 | 9.792 | 18.902 | 17.573 | 10.874 | 10.869 | 11.407 | 14.172 | 24.908 | 24.216 | 24.752 | 25.425 | 11.389 | 14.12 | 26.48 | 13.875 | 14.751 | 13.597 | 20.059 | 20.663 | 5.051 | 7.255 | 6.267 | 9.04 | 3.4 | 3.5 | 2 | 2.1 | 1.6 | 2.4 | 3 |
Short Term Investments
| 0.014 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.091 | 5.828 | 8.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.82 | 10.299 | 18.902 | 17.573 | 10.874 | 10.869 | 11.407 | 14.172 | 24.908 | 24.216 | 24.752 | 28.516 | 17.217 | 22.995 | 26.48 | 13.875 | 14.751 | 13.597 | 20.059 | 20.663 | 5.051 | 7.255 | 6.267 | 9.04 | 3.4 | 3.5 | 2 | 2.1 | 1.6 | 2.4 | 3 |
Net Receivables
| 14.288 | 9.528 | 11.379 | 10.048 | 9.723 | 10.626 | 10.291 | 9.952 | 9.249 | 10.445 | 11.876 | 14.317 | 21.706 | 8.389 | 11.741 | 14.017 | 10.673 | 7.546 | 8.384 | 8.019 | 8.497 | 3.253 | 7.846 | 5.799 | 5.2 | 2.9 | 3.2 | 3.7 | 5.1 | 2.8 | 2.1 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.42 | 2.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.969 | 3.858 | 3.681 | 4.192 | 3.374 | 4.667 | 2.884 | 3.124 | 2.9 | 3.274 | 1.952 | 3.665 | 7.902 | 9.265 | 5.662 | 8.607 | 2.772 | 1.779 | 1.881 | 2.402 | 4.495 | 3.698 | 2.771 | 2.033 | 1 | 1 | 0.9 | 1.4 | 1.9 | 1.3 | 1.6 |
Total Current Assets
| 32.077 | 23.685 | 33.962 | 31.861 | 24.015 | 27.273 | 25.328 | 27.248 | 37.339 | 37.935 | 38.58 | 46.498 | 43.841 | 36.807 | 43.883 | 34.253 | 28.196 | 22.922 | 30.324 | 31.084 | 18.043 | 14.206 | 16.884 | 16.872 | 9.6 | 7.4 | 6.1 | 7.2 | 8.6 | 6.5 | 6.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.335 | 6.82 | 8.568 | 13.837 | 14.13 | 6.813 | 7.189 | 5.397 | 4.723 | 5.915 | 6.083 | 10.656 | 7.43 | 4.284 | 5.559 | 6.726 | 7.16 | 4.564 | 4.823 | 4.559 | 5.628 | 6.707 | 10.236 | 9.464 | 4.9 | 2.7 | 2.9 | 3.6 | 3 | 2.5 | 2.2 |
Goodwill
| 2.075 | 2.038 | 2.143 | 2.15 | 2.108 | 2.05 | 2.832 | 2.734 | 1.476 | 1.635 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13.758 | 12.526 | 10.347 | 4.656 | 5.477 | 6.275 | 7.606 | 8.191 | 3.987 | 5.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 0.675 | 0.675 | 0.675 | 0.623 | 0 | 0 | 0 | 0.4 | 1.2 | 0.8 | 0.8 | 0 |
Goodwill and Intangible Assets
| 15.833 | 14.564 | 12.49 | 6.806 | 7.585 | 8.325 | 10.438 | 10.925 | 5.463 | 6.896 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.623 | 0 | 0 | 0 | 0.4 | 1.2 | 0.8 | 0.8 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.741 | 1.475 | 1.95 | 2.187 | 1.906 | 1.204 | 1.757 | 1.641 | 1.382 | 1.397 | 1.336 | 4.848 | 3.886 | 2.797 | 0.943 | 0.906 | 0.381 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.445 | 1.498 | 2.247 | 2.563 | 2.11 | 2.436 | 3.159 | 2.377 | 2.33 | 2.718 | 3.323 | 3.504 | 3.565 | 2.684 | 2.505 | 2.825 | 2.037 | 1.912 | 1.789 | 0.893 | 0.8 | 1.109 | 2.351 | 1.61 | 1.1 | 0.5 | 0.6 | 0.4 | 0.1 | 0.3 | 0.1 |
Total Non-Current Assets
| 27.354 | 24.357 | 25.255 | 25.393 | 25.731 | 18.778 | 22.543 | 20.34 | 13.898 | 16.926 | 11.417 | 19.683 | 15.556 | 15.44 | 9.682 | 11.132 | 10.253 | 7.407 | 7.287 | 6.127 | 7.103 | 8.491 | 13.21 | 11.074 | 6 | 3.2 | 3.9 | 5.2 | 3.9 | 3.6 | 2.3 |
Total Assets
| 59.431 | 48.042 | 59.217 | 57.254 | 49.746 | 46.051 | 47.871 | 47.588 | 51.237 | 54.861 | 49.997 | 66.181 | 59.397 | 52.247 | 53.565 | 45.385 | 38.449 | 30.329 | 37.611 | 37.211 | 25.146 | 22.697 | 30.094 | 27.946 | 15.6 | 10.6 | 10 | 12.4 | 12.5 | 10.1 | 9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 2.662 | 2.63 | 1.823 | 1.435 | 1.419 | 1.834 | 1.87 | 1.018 | 1.25 | 1.271 | 0.898 | 1.618 | 1.528 | 0.855 | 1.261 | 1.053 | 1.973 | 0.987 | 2.892 | 2.753 | 1.299 | 0.647 | 2.875 | 3.196 | 1.6 | 1.3 | 1.5 | 1.3 | 0.8 | 1.1 | 0.7 |
Short Term Debt
| 0.759 | 0.693 | -1.432 | 0.99 | 1.107 | -2.2 | 3.333 | 1.12 | 3.164 | 3.212 | -0.04 | 1.636 | 0.639 | 0.458 | 0.892 | 0.915 | 0.37 | 0.632 | 0.663 | 0.18 | 0.146 | 0 | 0.65 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 |
Tax Payables
| 3.848 | 3.23 | 3.213 | 5 | 4.183 | 3.532 | 1.098 | 1.33 | 1.255 | 1.325 | 1.003 | 2.155 | 2.576 | 1.852 | 1.339 | 1.649 | 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.523 | 4.4 | 9.604 | 10.719 | 8.448 | 3.532 | 4.504 | 5.25 | 4.654 | 4.258 | 5.356 | 7.978 | 8.542 | 8.948 | 8.249 | 8.563 | 7.471 | 6.376 | 5.337 | 5.942 | 4.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 12.12 | 14.263 | 10.734 | 10.921 | 9.045 | 5.9 | 9.298 | 9.373 | 6.635 | 6.36 | 6.884 | 8.305 | 10.95 | 7.554 | 7.802 | 7.829 | 9.071 | 7.671 | 5.337 | 5.942 | 4.615 | 4.989 | 4.505 | 4.171 | 2 | 1.3 | 2.4 | 0.9 | 1.4 | 0.3 | 0.2 |
Total Current Liabilities
| 22.935 | 20.816 | 21.304 | 18.346 | 15.226 | 14.292 | 15.599 | 12.841 | 12.38 | 12.168 | 9.736 | 13.714 | 15.693 | 10.719 | 11.294 | 11.446 | 11.867 | 9.29 | 8.892 | 8.875 | 6.06 | 5.636 | 8.03 | 7.367 | 3.6 | 2.7 | 4 | 2.4 | 2.3 | 1.5 | 1.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 4.701 | 4.036 | 5.276 | 6.332 | 11.265 | 5.853 | 5.306 | 3.917 | 0 | 11.08 | 3.747 | 6.748 | 2.944 | 0 | 1.199 | 1.495 | 2.128 | 0.904 | 0.548 | 0.15 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0.2 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -4.062 | -4.477 | -3.917 | -3.436 | -5.54 | -3.747 | -3.374 | -2.944 | -1.604 | -1.199 | -1.671 | 0 | 0 | 0 | -0.15 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.022 | 0.065 | 0.015 | 0.044 | 0.363 | 0.571 | 0.614 | 0.68 | 0.716 | 0.879 | 0.19 | 0.182 | 0.153 | 0.486 | 0.087 | 2.08 | 1.224 | 1.126 | 1.357 | 1.449 | 1.41 | 1.492 | 1.702 | 1.263 | 0.4 | 0.4 | 0.7 | 0.4 | 0.4 | 0 | 0 |
Other Non-Current Liabilities
| 6.778 | 5.079 | 6.217 | 6.282 | 0 | -1.791 | -0.829 | 0 | 4.228 | -5.54 | 0 | -3.374 | 0 | 1.604 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0 |
Total Non-Current Liabilities
| 11.501 | 9.18 | 11.508 | 12.658 | 11.628 | 4.633 | 5.091 | 4.597 | 4.152 | 6.419 | 3.937 | 3.556 | 3.097 | 2.09 | 1.286 | 3.751 | 3.352 | 2.03 | 1.905 | 1.599 | 1.682 | 1.492 | 1.702 | 1.263 | 0.3 | 0.4 | 0.7 | 0.5 | 0.5 | 0.3 | 0 |
Total Liabilities
| 34.436 | 29.996 | 32.812 | 31.004 | 26.854 | 18.925 | 20.69 | 17.438 | 16.532 | 18.587 | 13.673 | 17.27 | 18.79 | 12.809 | 12.58 | 15.197 | 15.219 | 11.32 | 10.797 | 10.474 | 7.742 | 7.128 | 9.732 | 8.63 | 3.9 | 3.1 | 4.7 | 2.9 | 2.8 | 1.8 | 1.1 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.32 | 0.306 | 0.303 | 0.289 | 0.275 | 0.275 | 0.275 | 0.273 | 0.27 | 0.268 | 0.266 | 0.264 | 0.262 | 0.262 | 0.262 | 0.249 | 0.249 | 0.241 | 0.237 | 0.227 | 0.226 | 0.22 | 0.217 | 0.217 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -9.683 | -8.775 | 3.16 | 4.833 | 4.993 | 7.349 | 7.345 | 12.4 | 17.924 | 20.75 | 21.724 | 32.356 | 24.883 | 20.412 | 21.159 | 14.772 | 7.188 | 2.622 | 9.945 | 11.596 | 3.739 | 3.264 | 8.429 | 7.081 | 0.9 | -1.2 | -3.4 | 0.8 | 1.4 | -0.2 | 0.9 |
Accumulated Other Comprehensive Income/Loss
| -1.621 | -2.108 | -2.192 | -0.938 | -0.92 | -0.015 | 0.846 | -0.324 | -0.084 | -0.287 | -0.692 | 0.037 | -1.027 | 1.202 | 1.486 | 0.742 | -0.211 | -0.76 | -16.026 | -14.055 | -12.142 | -12.78 | -9.89 | -5.756 | -6.2 | -5.1 | -4 | -3.3 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 36.687 | 29.35 | 28.656 | 25.456 | 22.738 | 22.957 | 22.653 | 21.435 | 20.102 | 18.492 | 18.675 | 17.852 | 17.05 | 17.562 | 18.078 | 14.425 | 16.004 | 16.906 | 16.632 | 14.914 | 13.439 | 12.085 | 11.716 | 12.018 | 10.7 | 13.8 | 12.7 | 12 | 8.3 | 8.5 | 7 |
Total Shareholders Equity
| 25.703 | 18.773 | 29.927 | 29.64 | 26.309 | 30.566 | 31.119 | 33.784 | 38.212 | 39.223 | 39.973 | 50.509 | 41.168 | 39.438 | 40.985 | 30.188 | 23.23 | 19.009 | 26.814 | 26.737 | 17.404 | 15.569 | 20.362 | 19.316 | 11.7 | 7.5 | 5.3 | 9.5 | 9.7 | 8.3 | 7.9 |
Total Equity
| 24.995 | 18.046 | 26.405 | 26.25 | 22.892 | 27.126 | 27.181 | 30.15 | 34.705 | 36.274 | 36.324 | 48.911 | 40.607 | 39.438 | 40.985 | 30.188 | 23.23 | 19.009 | 26.814 | 26.737 | 17.404 | 15.569 | 20.362 | 19.316 | 11.7 | 7.5 | 5.3 | 9.5 | 9.7 | 8.3 | 7.9 |
Total Liabilities & Shareholders Equity
| 59.431 | 48.042 | 59.217 | 57.254 | 49.746 | 46.051 | 47.871 | 47.588 | 51.237 | 54.861 | 49.997 | 66.181 | 59.397 | 52.247 | 53.565 | 45.385 | 38.449 | 30.329 | 37.611 | 37.211 | 25.146 | 22.697 | 30.094 | 27.946 | 15.6 | 10.6 | 10 | 12.4 | 12.5 | 10.1 | 9 |