Indbank Merchant Banking Services Limited
NSE:INDBANK.NS
41.61 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.759 | 0 | 6.271 | 0 | 34.459 | 0 | 101.436 | 0 | 53.879 | 0 | 93.172 | 0 | 161.868 | 0 | 112.395 | 0 | 201.513 | 0 | 115.173 | 0 | 103.627 | 0 | 69.108 | 0 | 216.19 | 0 | 28.147 | 0 | 134.884 | 0 | 274.47 | 0 | 257.385 | 0 | 215.456 | 0 | 194.231 | 0 | 165.628 | 0 | 159.352 | 0 | 186.71 | 0 | 98.745 | 0 | 96.918 | 0 | 105.113 |
Short Term Investments
| 837.536 | 0 | 702.893 | 0 | 611.431 | 0 | 631.924 | 0 | 471.472 | 0 | 68.84 | 0 | 324.36 | 0 | 249.677 | 0 | 214.132 | 0 | 230.694 | 0 | 230.049 | 0 | 258.239 | 0 | 72.905 | 0 | 157.642 | 0 | 143.815 | 0 | 30.598 | 0 | 0 | 0 | 30.78 | 0 | 0 | 0 | 35.528 | 0 | 0 | 0 | 35.875 | 0 | 0 | 0 | 47.097 | 0 | 0 |
Cash and Short Term Investments
| 849.295 | 0 | 709.164 | 0 | 645.89 | 0 | 733.36 | 0 | 525.351 | 0 | 162.012 | 0 | 486.228 | 0 | 362.072 | 0 | 415.645 | 0 | 345.868 | 0 | 333.676 | 0 | 327.347 | 0 | 289.095 | 0 | 185.789 | 0 | 134.884 | 0 | 274.47 | 0 | 257.385 | 0 | 215.456 | 0 | 194.231 | 0 | 165.628 | 0 | 159.352 | 0 | 186.71 | 0 | 98.745 | 0 | 96.918 | 0 | 105.113 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 780.92 | 0 | 70.43 | 0 | 0 | 0 | 193.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 146.514 | 0 | 163.16 | 0 | 135.03 | 0 | 152.223 | 0 | 52.182 | 0 | 231.363 | 0 | 40.401 | 0 | 234.842 | 0 | 27.795 | 0 | 49.831 | 0 | 60.435 | 0 | 100.989 | 0 | 87.986 | 0 | 121.425 | 0 | 284.683 | 0 | 267.818 | 0 | 252.137 | 0 | 83.649 | 0 | 240.085 | 0 | 230.641 | 0 | 229.248 | 0 | 182.605 | 0 | 227.832 | 0 | 211.182 | 0 | 229.182 |
Total Current Assets
| 995.809 | 0 | 866.29 | 0 | 780.92 | 0 | 900.864 | 0 | 577.533 | 0 | 393.375 | 0 | 526.629 | 0 | 452.544 | 0 | 443.44 | 0 | 395.699 | 0 | 394.111 | 0 | 428.336 | 0 | 377.081 | 0 | 307.214 | 0 | 419.567 | 0 | 542.288 | 0 | 509.522 | 0 | 459.236 | 0 | 434.316 | 0 | 396.269 | 0 | 388.6 | 0 | 369.315 | 0 | 326.577 | 0 | 308.1 | 0 | 334.294 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.129 | 0 | 6.936 | 0 | 7.381 | 0 | 8.244 | 0 | 9.096 | 0 | 9.997 | 0 | 4.03 | 0 | 4.139 | 0 | 3.547 | 0 | 3.952 | 0 | 5.095 | 0 | 5.986 | 0 | 6.369 | 0 | 6.684 | 0 | 7.945 | 0 | 9.3 | 0 | 42.614 | 0 | 44.908 | 0 | 47.438 | 0 | 49.784 | 0 | 49.282 | 0 | 54.747 | 0 | 61.165 | 0 | 64.812 | 0 | 61.269 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.209 | 0 | 0.499 | 0 | 0.635 | 0 | 0.773 | 0 | 0.91 | 0 | 1.05 | 0 | 1.27 | 0 | 1.489 | 0 | 0.47 | 0 | 0.551 | 0 | 0.632 | 0 | 0.24 | 0 | 0.219 | 0 | 0.222 | 0 | 0.251 | 0 | 0.291 | 0 | 0 | 0 | 0.372 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 1.831 | 0 | 0 | 0 | 3.367 | 0 | 0 |
Goodwill and Intangible Assets
| 1.209 | 0 | 0.499 | 0 | 0.635 | 0 | 0.773 | 0 | 0.91 | 0 | 1.05 | 0 | 1.27 | 0 | 1.489 | 0 | 0.47 | 0 | 0.551 | 0 | 0.632 | 0 | 0.24 | 0 | 0.219 | 0 | 0.222 | 0 | 0.251 | 0 | 0.291 | 0 | 0 | 0 | 0.372 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 1.831 | 0 | 0 | 0 | 3.367 | 0 | 0 |
Long Term Investments
| -598.219 | 0 | -578.557 | 0 | -421.356 | 0 | -618.228 | 0 | -267.673 | 0 | 75.553 | 0 | -85.903 | 0 | -114.607 | 0 | -65.959 | 0 | -140.196 | 0 | -127.08 | 0 | -257.214 | 0 | 45.006 | 0 | -32.018 | 0 | 54.429 | 0 | -9.591 | 0 | 0 | 0 | -0.372 | 0 | 0 | 0 | -0.789 | 0 | 0 | 0 | -1.831 | 0 | 0 | 0 | -3.367 | 0 | 0 |
Tax Assets
| 16.248 | 0 | 15.039 | 0 | 24.469 | 0 | 23.74 | 0 | 24.709 | 0 | 30.448 | 0 | 32.414 | 0 | 31.625 | 0 | 34.274 | 0 | 38.674 | 0 | 42.384 | 0 | 42.089 | 0 | 41.97 | 0 | 41.687 | 0 | 42.17 | 0 | 42.17 | 0 | 42.141 | 0 | 42.17 | 0 | 43.307 | 0 | 43.307 | 0 | 53.154 | 0 | 53.154 | 0 | 53.291 | 0 | 53.291 | 0 | 56.226 |
Other Non-Current Assets
| 887.87 | 0 | 753.188 | 0 | 659.953 | 0 | 658.428 | 0 | 646.558 | 0 | 436.529 | 0 | 486.222 | 0 | 466.67 | 0 | 374.184 | 0 | 442.8 | 0 | 379.308 | 0 | 456.053 | 0 | 218.832 | 0 | 335.037 | 0 | 176.989 | 0 | 61.757 | 0 | 27.949 | 0 | 30.78 | 0 | 30.675 | 0 | 35.528 | 0 | 33.961 | 0 | 35.875 | 0 | 31.779 | 0 | 43.73 | 0 | 46.469 |
Total Non-Current Assets
| 313.237 | 0 | 197.105 | 0 | 271.082 | 0 | 72.957 | 0 | 413.6 | 0 | 553.577 | 0 | 438.033 | 0 | 389.316 | 0 | 346.516 | 0 | 345.782 | 0 | 300.339 | 0 | 247.154 | 0 | 312.396 | 0 | 351.611 | 0 | 281.784 | 0 | 103.927 | 0 | 112.704 | 0 | 117.858 | 0 | 121.42 | 0 | 128.619 | 0 | 136.397 | 0 | 143.776 | 0 | 146.235 | 0 | 161.834 | 0 | 163.965 |
Total Assets
| 1,309.046 | 0 | 1,063.395 | 0 | 1,052.003 | 0 | 973.822 | 0 | 991.133 | 0 | 946.952 | 0 | 964.662 | 0 | 841.86 | 0 | 789.957 | 0 | 741.48 | 0 | 694.45 | 0 | 675.49 | 0 | 689.477 | 0 | 658.825 | 0 | 701.351 | 0 | 646.215 | 0 | 622.225 | 0 | 577.094 | 0 | 555.736 | 0 | 524.888 | 0 | 524.998 | 0 | 513.091 | 0 | 472.812 | 0 | 469.933 | 0 | 498.259 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 2.633 | 0 | 0 | 0 | 0 | 0 | 5.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.72 | 0 | 0 | 0 | 5.106 | 0 | 0 | 0 | 1.97 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 27.852 | 0 | 92.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0.007 | 0 | 0 | 0 | 24.541 | 0 | 0.282 | 0 | 38.064 | 0 | 0 | 0 | 0 | 0 | 14.075 | 0 | 0 | 0 | 3.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 12.773 | 0 | 0 | 0 | 31.959 | 0 | 34.813 | 0 | 27.29 | 0 | 20.342 | 0 | 24.022 | 0 | 18.728 | 0 | 8.907 | 0 | 7.717 | 0 | 2.733 | 0 | 2.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 20.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.058 | 0 | 0 | 0 | 8.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.056 | 0 | 4.207 | 0 | 0 | 0 | -27.852 | 0 | -124.249 | 0 | 195.034 | 0 | -27.29 | 0 | 178.708 | 0 | 145.201 | 0 | -18.756 | 0 | -8.914 | 0 | -7.717 | 0 | -27.274 | 0 | 90.686 | 0 | -38.064 | 0 | 102.657 | 0 | 0 | 0 | -15.795 | 0 | 0 | 0 | 53.848 | 0 | 0 | 0 | 94.188 | 0 | 62.864 | 0 | 56.002 | 0 | 91.622 |
Total Current Liabilities
| 5.056 | 0 | 4.207 | 0 | 15.406 | 0 | 228.768 | 0 | 268.243 | 0 | 235.628 | 0 | 293.94 | 0 | 199.05 | 0 | 169.223 | 0 | 139.413 | 0 | 101.025 | 0 | 93.151 | 0 | 113.984 | 0 | 93.761 | 0 | 126.309 | 0 | 102.657 | 0 | 94.856 | 0 | 86.631 | 0 | 69.721 | 0 | 61.977 | 0 | 86.056 | 0 | 96.158 | 0 | 62.864 | 0 | 56.002 | 0 | 91.622 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 409.458 | -833.691 | 225.497 | 0 | 252.801 | 0 | 228.767 | 0 | 0 | 0 | -9.355 | 0 | 293.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 409.458 | -833.691 | 225.497 | 0 | 252.801 | 0 | 200.915 | 0 | 175.953 | 0 | 244.984 | 0 | 0.001 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 414.514 | -833.691 | 229.704 | 0 | 268.207 | 0 | 228.768 | 0 | 268.243 | 0 | 235.628 | 0 | 293.941 | 0 | 199.05 | 0 | 169.223 | 0 | 139.413 | 0 | 101.025 | 0 | 93.151 | 0 | 113.983 | 0 | 93.761 | 0 | 126.309 | 0 | 102.657 | 0 | 94.856 | 0 | 86.631 | 0 | 69.722 | 0 | 61.977 | 0 | 86.056 | 0 | 96.158 | 0 | 62.864 | 0 | 56.002 | 0 | 91.622 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.84 | 0 | 0 | 0 | 33.833 | 0 | 0 | 0 | 0 |
Common Stock
| 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 | 0 | 443.782 |
Retained Earnings
| 0 | 0 | 389.909 | 0 | 340.014 | 0 | 301.272 | 0 | 0 | 0 | 271.023 | 0 | 0 | 0 | 201.386 | 0 | 0 | 0 | 159.447 | 0 | 0 | 0 | 139.905 | 0 | 0 | 0 | 122.252 | 0 | 0 | 0 | 100.048 | 0 | 83.587 | 0 | 46.681 | 0 | 42.232 | 0 | 19.129 | 0 | -4.84 | 0 | -26.849 | 0 | -33.833 | 0 | -29.851 | 0 | -37.145 |
Accumulated Other Comprehensive Income/Loss
| 0 | 833.691 | 389.909 | 783.796 | 0 | 745.054 | 0 | 722.89 | 279.108 | 711.324 | -3.481 | 670.721 | 226.939 | 642.81 | -2.358 | 620.734 | 176.952 | 602.067 | -33.893 | 593.425 | 149.643 | 582.339 | -33.39 | 575.494 | 131.712 | 565.064 | -7.657 | 575.042 | 131.26 | 543.558 | -0.272 | 527.369 | 0 | 490.463 | -43.463 | 486.014 | 0 | 462.911 | -38.599 | 438.942 | 0 | 416.933 | -43.082 | 409.949 | 0 | 413.931 | -47.726 | 0 | -51.566 |
Other Total Stockholders Equity
| 450.75 | 0 | -389.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.962 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1.162 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.68 | 0 | 0 | 0 | -67.666 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 894.532 | 833.691 | 833.691 | 783.796 | 783.796 | 745.054 | 745.054 | 722.89 | 722.89 | 711.324 | 711.324 | 670.721 | 670.721 | 642.81 | 642.81 | 620.734 | 620.734 | 602.067 | 600.718 | 593.425 | 593.425 | 582.339 | 582.339 | 575.494 | 575.494 | 565.064 | 565.064 | 575.042 | 575.042 | 543.558 | 543.558 | 527.369 | 527.369 | 490.463 | 490.463 | 486.014 | 486.014 | 462.911 | 462.911 | 438.942 | 438.942 | 416.933 | 416.933 | 409.949 | 409.949 | 413.931 | 413.931 | 415.031 | 406.637 |
Total Equity
| 894.532 | 833.691 | 833.691 | 783.796 | 783.796 | 745.054 | 745.054 | 722.89 | 722.89 | 711.324 | 711.324 | 670.721 | 670.721 | 642.81 | 642.81 | 620.734 | 620.734 | 602.067 | 600.718 | 593.425 | 593.425 | 582.339 | 582.339 | 575.494 | 575.494 | 565.064 | 565.064 | 575.042 | 575.042 | 543.558 | 543.558 | 527.369 | 527.369 | 490.463 | 490.463 | 486.014 | 486.014 | 462.911 | 462.911 | 438.942 | 438.942 | 416.933 | 416.933 | 409.949 | 409.949 | 413.931 | 413.931 | 415.031 | 406.637 |
Total Liabilities & Shareholders Equity
| 1,309.046 | 833.691 | 1,063.395 | 783.796 | 1,052.003 | 745.054 | 973.822 | 722.89 | 991.133 | 711.324 | 946.952 | 670.721 | 964.662 | 642.81 | 841.86 | 620.734 | 789.957 | 602.067 | 740.132 | 593.425 | 694.45 | 582.339 | 675.49 | 575.494 | 689.477 | 565.064 | 658.825 | 575.042 | 701.351 | 543.558 | 646.215 | 527.369 | 622.225 | 490.463 | 577.094 | 486.014 | 555.736 | 462.911 | 524.888 | 438.942 | 524.998 | 416.933 | 513.091 | 409.949 | 472.813 | 413.931 | 469.933 | 0 | 498.259 |