Indbank Merchant Banking Services Limited
NSE:INDBANK.NS
44.1 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 237.18 | 190.982 | 176.307 | 120.115 | 87.717 | 81.178 | 116.659 | 92.021 | 71.896 | 85.989 | 60.827 | 52.453 | 70.132 | 65.802 | 191.411 | 98.091 | 481.979 |
Cost of Revenue
| 88.111 | 87.157 | 69.183 | 55.871 | 46.205 | 40.996 | 42.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 149.069 | 103.825 | 107.123 | 64.245 | 41.512 | 40.182 | 73.883 | 92.021 | 71.896 | 85.989 | 60.827 | 52.453 | 70.132 | 65.802 | 191.411 | 98.091 | 481.979 |
Gross Profit Ratio
| 0.629 | 0.544 | 0.608 | 0.535 | 0.473 | 0.495 | 0.633 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0.226 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 85.926 | 11.956 | 8.689 | 3.114 | 3.466 | 4.438 | 3.735 | -0.454 | 0 | 0 | 8.614 | 14.968 | 0 | 81.843 | 76.757 | 58.256 | 45.846 |
Selling & Marketing Expenses
| 0.751 | 0.732 | 0.763 | 0.775 | 0.576 | 0.649 | 0.589 | 0.454 | 0 | 0 | 34.569 | 36.549 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 83.677 | 12.688 | 9.452 | 3.889 | 4.042 | 5.087 | 4.324 | 0 | 48.656 | 38.828 | 43.183 | 51.516 | 0 | 81.843 | 76.757 | 58.256 | 45.846 |
Other Expenses
| 1.835 | 0.731 | 0.024 | 1.488 | 4.41 | 5.387 | 4.883 | 55.615 | 49.972 | 45.329 | 49.584 | 67.391 | 93.357 | 44.936 | -33.371 | 54.321 | 4.458 |
Operating Expenses
| 31.747 | 44.814 | -1.727 | -11.776 | -24.638 | 22.735 | 45.343 | 55.615 | 49.972 | 45.329 | 49.584 | 67.391 | 93.357 | 126.779 | 43.387 | 112.577 | 50.304 |
Operating Income
| 161.849 | 53.025 | 87.638 | 49.105 | 67.241 | 17.446 | 28.54 | 46.205 | 29.126 | 36.38 | 11.013 | 3.129 | 4.681 | -85.977 | 23.025 | -3.323 | 381.027 |
Operating Income Ratio
| 0.682 | 0.278 | 0.497 | 0.409 | 0.767 | 0.215 | 0.245 | 0.502 | 0.405 | 0.423 | 0.181 | 0.06 | 0.067 | -1.307 | 0.12 | -0.034 | 0.791 |
Total Other Income Expenses Net
| -45.323 | -2.173 | -2.107 | -0.261 | -37.841 | 18.104 | 11.111 | 9.798 | 7.202 | -4.28 | -0.23 | 18.067 | 27.906 | -25 | -125 | 11.163 | -50.648 |
Income Before Tax
| 116.526 | 50.852 | 85.531 | 48.843 | 29.4 | 18.104 | 39.651 | 46.205 | 29.126 | 36.38 | 11.013 | 3.129 | 4.681 | -85.977 | 23.025 | -3.323 | 381.027 |
Income Before Tax Ratio
| 0.491 | 0.266 | 0.485 | 0.407 | 0.335 | 0.223 | 0.34 | 0.502 | 0.405 | 0.423 | 0.181 | 0.06 | 0.067 | -1.307 | 0.12 | -0.034 | 0.791 |
Income Tax Expense
| 36.139 | 15.83 | 15.895 | 8.303 | 8.51 | 0.45 | 17.447 | 2.901 | 3.828 | 9.162 | 0.137 | 2.935 | 13.456 | 13.288 | 39.553 | 68.937 | 35.531 |
Net Income
| 89.987 | 35.022 | 69.636 | 40.591 | 20.89 | 17.653 | 22.204 | 53.095 | 27.552 | 49.88 | 3.002 | 7.294 | 1.117 | -99.265 | -16.528 | -72.26 | 345.496 |
Net Income Ratio
| 0.379 | 0.183 | 0.395 | 0.338 | 0.238 | 0.217 | 0.19 | 0.577 | 0.383 | 0.58 | 0.049 | 0.139 | 0.016 | -1.509 | -0.086 | -0.737 | 0.717 |
EPS
| 2.03 | 0.79 | 1.57 | 0.91 | 0.47 | 0.4 | 0.5 | 1.2 | 0.62 | 1.12 | 0.07 | 0.16 | 0.03 | -2.24 | -0.37 | -1.63 | 7.79 |
EPS Diluted
| 2.03 | 0.79 | 1.57 | 0.91 | 0.47 | 0.4 | 0.5 | 1.2 | 0.62 | 1.12 | 0.07 | 0.16 | 0.03 | -2.24 | -0.37 | -1.63 | 7.79 |
EBITDA
| 112.589 | 63.455 | 139.031 | 107.891 | 100.326 | 47.709 | 59.389 | 60.202 | 46.346 | 45.129 | 17.954 | 6.836 | 6.783 | -51.798 | 158.986 | 44.956 | 444.037 |
EBITDA Ratio
| 0.475 | 0.332 | 0.789 | 0.898 | 1.144 | 0.588 | 0.509 | 0.654 | 0.645 | 0.525 | 0.295 | 0.13 | 0.097 | -0.787 | 0.831 | 0.458 | 0.921 |