Indbank Merchant Banking Services Limited
NSE:INDBANK.NS
44.33 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 116.526 | 50.852 | 68.514 | 40.743 | 19.728 | 17.275 | 21.506 | 53.095 | 27.552 | 49.88 | 3.002 | 7.294 | 1.117 | -99.265 | -16.528 | -72.26 | 345.496 |
Depreciation & Amortization
| 3.791 | 3.713 | 1.99 | 1.851 | 3.021 | 2.329 | 4.343 | 5.281 | 6 | 6.929 | 6.711 | 7.085 | 5.26 | 7.749 | 8.856 | 48.279 | 4.379 |
Deferred Income Tax
| 0 | 0 | 0 | 7.049 | 0 | 0 | 0 | 0 | 1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -94.158 | -63.587 | 48.474 | 11.55 | 85.519 | 17.519 | 20.131 | -8.012 | 11.515 | -82.217 | 68.733 | -17.62 | -5.679 | 10.451 | 4.446 | -24.947 | -46.916 |
Accounts Receivables
| -6.381 | -9.588 | -3.71 | -22.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -22.701 | -58.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 22.701 | 58.245 | 41.715 | -0.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -32.862 | -53.999 | 52.184 | 34.421 | 43.804 | 18.411 | 20.131 | -8.012 | 11.515 | -82.217 | 68.733 | -17.62 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -11.338 | 9.326 | 14.788 | 6.734 | 40.947 | 12.41 | 0.498 | 5.176 | -1.654 | 33.762 | 0.552 | -0.548 | -5.334 | 57.613 | -65.446 | 62.507 | -368.107 |
Operating Cash Flow
| -11.567 | 0.304 | 133.766 | 60.878 | 149.215 | 49.533 | 46.478 | 55.54 | 43.413 | 8.354 | 78.998 | -3.789 | -4.636 | -23.452 | -68.672 | 13.579 | -65.148 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -1.624 | -0.922 | -6.685 | -2.242 | -0.877 | -0.909 | -0.894 | -0.885 | -0.752 | -5.776 | -0.192 | -12.648 | -9.357 | -2.506 | -6.447 | -15.212 | -7.986 |
Acquisitions Net
| 0.164 | 9.474 | -9.877 | 0.197 | 0.468 | 0.148 | 0.072 | 0.136 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1.416 | -21.045 | -116.224 | -61.324 | -102.491 | -33.421 | -36.444 | -68.175 | -52.02 | 0 | 0 | 0 | 0 | 0 | 0 | -54.253 | 0 |
Sales Maturities Of Investments
| 0.934 | 11.571 | 9.877 | -0.197 | -0.468 | -0.148 | 7.868 | 3.899 | 6.9 | 0 | 10.638 | 7.18 | 26.527 | 29.867 | 91.123 | 130.728 | 260.184 |
Other Investing Activites
| 0.001 | -9.366 | 0.225 | 0.317 | 0.558 | 0.219 | 0.001 | -63.817 | -44.854 | -37.283 | -56.24 | -4.401 | -35.62 | -9.728 | 29.452 | 2.799 | 1.067 |
Investing Cash Flow
| -1.748 | -10.288 | -122.684 | -63.249 | -102.81 | -34.111 | -29.397 | -64.702 | -45.606 | -43.059 | -45.794 | -9.869 | -18.45 | 17.633 | 114.128 | 64.062 | 253.265 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | -0.027 | -0.027 | -0.027 | 0 | -8.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -178.982 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.94 | -77.88 | 0 |
Other Financing Activities
| -0.713 | -8.89 | -15.04 | 0.132 | 0.027 | 0 | -8.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.713 | -8.89 | -15.04 | -0.027 | 0.027 | 0 | -8.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.94 | -77.88 | -178.982 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.714 | -15.645 | 49.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 |
Net Change In Cash
| -14.028 | -18.874 | -3.959 | -2.398 | 46.432 | 15.422 | 9.045 | -9.16 | -2.192 | -34.705 | 33.204 | -13.659 | -23.086 | -5.819 | 6.515 | -0.239 | 9.135 |
Cash At End Of Period
| 6.271 | 73.584 | 93.172 | 112.775 | 66.172 | 19.74 | 4.318 | -4.727 | 4.433 | 6.625 | 41.33 | 8.126 | 21.785 | 47.271 | 50.689 | 44.174 | 44.413 |