ImExHS Limited
ASX:IME.AX
0.44 (AUD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 19.669 | 17.117 | 13.373 | 10.914 | 7.736 | 5.78 | 3.546 | 0.08 | 0.091 | 0 | 0 | 0 | 0 | 0 | 12.028 | 5.065 | 6.374 | 18.169 |
| Cost of Revenue
| 15.961 | 13.597 | 10.022 | 8.213 | 5.04 | 2.116 | 2.897 | 1.77 | 2.315 | 0 | 0 | 0 | 0 | 0 | 3.993 | 2.489 | 7.66 | 17.709 |
| Gross Profit
| 3.708 | 3.52 | 3.35 | 2.7 | 2.697 | 3.664 | 0.649 | -1.69 | -2.224 | 0 | 0 | 0 | 0 | 0 | 8.035 | 2.576 | -1.286 | 0.46 |
| Gross Profit Ratio
| 0.189 | 0.206 | 0.251 | 0.247 | 0.349 | 0.634 | 0.183 | -21.091 | -24.438 | 0 | 0 | 0 | 0 | 0 | 0.668 | 0.509 | -0.202 | 0.025 |
| Reseach & Development Expenses
| 1.481 | 1.527 | 1.115 | 0.647 | 2.121 | 1.34 | 0.02 | 0.281 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0.919 | 0 |
| General & Administrative Expenses
| 5.537 | 5.611 | 6.095 | 4.419 | 4.36 | 6.953 | 0.244 | 2.414 | 0.734 | 0.049 | 0.152 | 0.293 | 0.191 | 0.057 | 2.022 | 3.096 | 4.166 | 4.437 |
| Selling & Marketing Expenses
| 0.114 | 0.145 | 0.136 | 0.075 | 0.18 | 0.043 | 0.011 | 0.377 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.064 | 0.71 | 0.819 |
| SG&A
| 5.857 | 5.648 | 6.229 | 4.893 | 4.847 | 2.833 | 0.254 | 2.791 | 0.953 | 0.049 | 0.152 | 0.293 | 0.191 | 0.057 | 2.032 | 3.16 | 4.876 | 5.256 |
| Other Expenses
| -0.311 | -0.296 | -0.263 | -0.114 | -0.243 | -0.121 | 0.65 | -0.001 | -1.799 | 0.01 | 0.016 | 0.003 | 1.098 | 0 | 0 | 1.155 | 0.136 | 10.251 |
| Operating Expenses
| 6.168 | 5.944 | 6.492 | 5.007 | 8.146 | 8.113 | 0.592 | 4.084 | 1.148 | 0.145 | 0.22 | 0.528 | 0.415 | 0.345 | 4.781 | 3.722 | 10.815 | 15.507 |
| Operating Income
| -2.46 | -2.424 | -3.142 | -2.307 | -5.389 | -0.899 | -0.592 | -3.483 | -1.076 | -0.145 | -0.22 | -0.515 | -0.445 | -0.057 | 2.21 | -1.083 | -10.75 | -13.974 |
| Operating Income Ratio
| -0.125 | -0.142 | -0.235 | -0.211 | -0.697 | -0.156 | -0.167 | -43.473 | -11.822 | 0 | 0 | 0 | 0 | 0 | 0.184 | -0.214 | -1.687 | -0.769 |
| Total Other Income Expenses Net
| -1.56 | -0.522 | -1.415 | -1.221 | -0.654 | -3.896 | 0.65 | -0.522 | -1.799 | 0.01 | 0.016 | 0.003 | 1.098 | -0.288 | -4.672 | -0.502 | -11.658 | 0.045 |
| Income Before Tax
| -4.02 | -2.946 | -4.556 | -3.528 | -6.043 | -4.795 | 0.068 | -4.491 | -2.83 | -0.122 | -0.19 | -0.493 | 0.721 | -0.345 | -1.418 | -1.601 | -22.971 | -13.981 |
| Income Before Tax Ratio
| -0.204 | -0.172 | -0.341 | -0.323 | -0.781 | -0.83 | 0.019 | -56.055 | -31.095 | 0 | 0 | 0 | 0 | 0 | -0.118 | -0.316 | -3.604 | -0.769 |
| Income Tax Expense
| 0.173 | 0.092 | 0.143 | 0.088 | 0.04 | 0.092 | -0.661 | 1.008 | 1.773 | -0.023 | -0.029 | -0.035 | -1.136 | 0.288 | 27.099 | 0.89 | 18.322 | -0.083 |
| Net Income
| -4.192 | -3.039 | -4.7 | -3.616 | -6.002 | -4.887 | 0.068 | -4.491 | -2.83 | -0.122 | -0.19 | -0.493 | 0.691 | -0.345 | -1.418 | -1.904 | -29.499 | -13.898 |
| Net Income Ratio
| -0.213 | -0.178 | -0.351 | -0.331 | -0.776 | -0.846 | 0.019 | -56.055 | -31.095 | 0 | 0 | 0 | 0 | 0 | -0.118 | -0.376 | -4.628 | -0.765 |
| EPS
| -0.1 | -0.085 | -0.15 | -0.15 | -0.31 | -0.37 | 0.036 | -98.56 | -139.19 | -25.4 | -46.44 | -125.76 | 228.76 | -995.82 | -4,220.24 | -12,526.32 | -194,072.37 | -204,382.35 |
| EPS Diluted
| -0.1 | -0.085 | -0.15 | -0.15 | -0.31 | -0.37 | 0.036 | -98.56 | -139.19 | -25.4 | -46.44 | -125.76 | 228.76 | -995.82 | -4,220.24 | -12,526.32 | -194,072.37 | -204,382.35 |
| EBITDA
| -0.03 | -0.664 | -1.905 | -1.282 | -4.656 | -0.592 | -0.581 | -3.462 | -1.051 | -0.145 | -0.19 | -0.493 | 0.721 | -0.345 | 8.015 | -0.63 | -9.613 | -13.061 |
| EBITDA Ratio
| -0.002 | -0.039 | -0.142 | -0.118 | -0.602 | -0.103 | -0.164 | -43.213 | -11.543 | 0 | 0 | 0 | 0 | 0 | 0.666 | -0.124 | -1.508 | -0.719 |