
ImExHS Limited
ASX:IME.AX
0.22 (AUD) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 26.569 | 19.669 | 17.117 | 13.373 | 10.914 | 7.736 | 5.78 | 3.546 | 0.08 | 0.091 | 0 | 0 | 0 | 0 | 0 | 12.028 | 5.065 | 6.374 | 18.169 | 4.306 |
Cost of Revenue
| 15.543 | 16.172 | 13.597 | 10.022 | 8.213 | 5.04 | 3.401 | 2.897 | 1.77 | 0.006 | 0 | 0.018 | 0.062 | 0.041 | 0 | 4.7 | 2.933 | 7.66 | 17.709 | 2.046 |
Gross Profit
| 11.026 | 3.497 | 3.52 | 3.35 | 2.7 | 2.697 | 2.378 | 0.649 | -1.69 | -2.224 | 0 | 0 | 0 | 0 | 0 | 8.035 | 2.13 | -1.286 | 0.46 | 2.26 |
Gross Profit Ratio
| 0.415 | 0.178 | 0.206 | 0.251 | 0.247 | 0.349 | 0.411 | 0.183 | -21.094 | -24.438 | 0 | 0 | 0 | 0 | 0 | 0.668 | 0.421 | -0.202 | 0.025 | 0.525 |
Reseach & Development Expenses
| 2.924 | 1.481 | 1.527 | 1.115 | 0.647 | 2.121 | 1.34 | 0.02 | 0.281 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0.143 | 0.919 | 0 | 0.267 |
General & Administrative Expenses
| 7.457 | 5.537 | 5.611 | 6.095 | 4.419 | 3.777 | 2.79 | 0.244 | 2.414 | 0.734 | 0.049 | 0.152 | 0.293 | 0.22 | 0.057 | 4.741 | 3.096 | 4.166 | 4.437 | 0 |
Selling & Marketing Expenses
| 0.043 | 0.114 | 0.145 | 0.136 | 0.075 | 0.18 | 0.043 | 0.011 | 0.377 | 0.219 | 0.091 | 0.049 | 0.145 | 0 | 0 | 0.01 | 0.064 | 0.71 | 0.819 | 0 |
SG&A
| 7.5 | 5.651 | 5.756 | 6.23 | 4.494 | 3.957 | 2.833 | 0.254 | 2.791 | 0.953 | 0.14 | 0.202 | 0.438 | 0.191 | 0.057 | 4.777 | 2.43 | 4.876 | 5.256 | 1.296 |
Other Expenses
| 19.217 | 12.537 | 12.375 | 10.112 | 8.24 | 6.871 | 0.806 | -0.089 | 1.012 | 0.208 | 0.01 | 0 | 0.003 | 0.041 | 0 | 0 | 1.155 | 5.02 | 10.251 | -1.488 |
Operating Expenses
| 11.361 | 8.551 | 5.944 | 6.829 | 5.007 | 6.968 | 3.548 | 0.592 | 4.084 | 1.148 | 0.145 | 0.202 | 0.453 | 0.415 | 0.057 | 4.781 | 3.722 | 10.815 | 15.507 | 3.051 |
Operating Income
| -2.229 | -2.593 | -2.424 | -3.142 | -2.307 | -5.222 | -1.169 | -0.592 | -3.976 | -1.076 | -0.145 | -0.22 | -0.515 | -0.445 | -0.057 | 2.551 | -1.598 | -12.085 | -13.974 | -0.791 |
Operating Income Ratio
| -0.084 | -0.132 | -0.142 | -0.235 | -0.211 | -0.675 | -0.202 | -0.167 | -49.627 | -11.822 | 0 | 0 | 0 | 0 | 0 | 0.212 | -0.315 | -1.896 | -0.769 | -0.184 |
Total Other Income Expenses Net
| -3.194 | -1.427 | -0.522 | -1.415 | -1.062 | -0.821 | -4.286 | 0.65 | -0.515 | -1.754 | 0.023 | 0.029 | 0.022 | 1.136 | -0.288 | -3.969 | -0.095 | -10.886 | -0.007 | 0.11 |
Income Before Tax
| -2.568 | -4.02 | -2.946 | -4.556 | -3.528 | -6.043 | -4.795 | 0.068 | -4.491 | -2.83 | -0.122 | -0.19 | -0.493 | 0.691 | -0.345 | -21.636 | -1.693 | -22.971 | -13.981 | -0.681 |
Income Before Tax Ratio
| -0.097 | -0.204 | -0.172 | -0.341 | -0.323 | -0.781 | -0.83 | 0.019 | -56.056 | -31.095 | 0 | 0 | 0 | 0 | 0 | -1.799 | -0.334 | -3.604 | -0.769 | -0.158 |
Income Tax Expense
| 0.058 | 0.173 | 0.092 | 0.143 | 0.088 | -0.04 | 0.092 | -0.661 | 0 | 1.773 | 0 | 0 | -0.035 | 0 | 0 | 27.099 | 0 | 0 | -0.083 | 0 |
Net Income
| -2.625 | -4.192 | -3.039 | -4.7 | -3.616 | -6.002 | -4.887 | 0.068 | -4.491 | -2.849 | -0.122 | -0.19 | -0.493 | 0.691 | -0.345 | -24.933 | -1.996 | -29.499 | -13.898 | -0.681 |
Net Income Ratio
| -0.099 | -0.213 | -0.178 | -0.351 | -0.331 | -0.776 | -0.846 | 0.019 | -56.056 | -31.304 | 0 | 0 | 0 | 0 | 0 | -2.073 | -0.394 | -4.628 | -0.765 | -0.158 |
EPS
| -0.058 | -0.1 | -0.085 | -0.15 | -0.15 | -0.31 | -0.37 | 0.035 | -98.46 | -77.07 | -25.4 | -46.44 | -119.34 | 228.76 | -995.82 | -74,204.4 | -13,131.58 | -194,072.37 | -204,382.35 | -18,711.51 |
EPS Diluted
| -0.058 | -0.1 | -0.085 | -0.15 | -0.15 | -0.31 | -0.37 | 0.035 | -98.46 | -77.07 | -25.4 | -46.44 | -119.34 | 218.79 | -995.82 | -104,124.2 | -13,131.58 | -194,072.37 | -204,382.35 | -18,711.51 |
EBITDA
| -0.908 | -1.258 | -0.749 | -3.004 | -1.304 | -4.317 | -3.961 | -0.581 | -4.454 | -1.07 | -0.145 | -0.19 | -0.48 | 0.721 | 0.231 | -21.593 | -1.225 | -21.407 | -13.016 | -0.569 |
EBITDA Ratio
| -0.034 | -0.064 | -0.044 | -0.225 | -0.119 | -0.558 | -0.685 | -0.164 | -55.594 | -11.752 | 0 | 0 | 0 | 0 | 0 | -1.795 | -0.242 | -3.358 | -0.716 | -0.132 |