ImExHS Limited (IME.AX) - Cash Flow Statement

Home
IME.AX
Financials

0.245 (AUD) • At close September 3, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Operating Activities:
Net Income Numbers are in millions	-2.625	-4.192	-3.039	-4.7	-3.616	-6.002	-4.887	0.068	-4.491	0	0	0	0	0	0	-24.933	0	0	0
Depreciation & Amortization Numbers are in millions	2.151	2.43	1.759	1.237	1.024	0.826	0.307	0.011	0.021	0	0	0	0	0	0	0.089	0	0	0
Deferred Income Tax Numbers are in millions	0	-0.588	-4.347	-3.756	-3.163	-0.263	0.07	-0.015	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0.364	0	0.385	0.57	0.598	0.066	0.6	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-1.824	1.813	-0.945	-0.364	-0.33	0.198	-1.695	0.477	0.282	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	-1.539	0.036	0.599	1.331	-1.272	-0.442	-1.143	-0.854	0.002	0	0	0	0	0	0	0	0	0	0
Inventory Numbers are in millions	-0.221	0	-0.019	0.29	-0.196	0.64	-0.552	0.182	0.661	0	0	0	0	0	0	0	0	0	0
Accounts Payables Numbers are in millions	0	1.036	-1.123	-2.334	0.952	-1.027	0.925	0.083	0.218	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-0.064	0.741	-0.403	0.349	0.186	1.027	-0.925	1.066	-0.598	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	1.3	3.147	4.087	4.045	4.019	1.087	4.064	-0.651	0.536	-1.006	-0.129	-0.168	-0.585	-1.161	-0.085	24.844	-2.238	-10.885	-11.646
Operating Cash Flow Numbers are in millions	-0.635	2.61	-2.199	-2.968	-1.467	-4.09	-1.541	-0.11	-3.651	-1.006	-0.129	-0.168	-0.585	-1.161	-0.085	-2.658	-2.238	-10.885	-11.646
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-1.059	-1.231	-2.031	-2.565	-2.186	-2.303	-1.318	-0.37	-0.03	-0.136	0	0	0	0	0	-1.776	-0.667	-2.719	-19.841
Acquisitions Net Numbers are in millions	-0.03	0	-0.191	-0.822	0	0	0.347	0	0	0.43	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0.323	-0.902	0	-1.424	-0.921	-0.157	-0.352	-0.326	-0.062	-0.487	-0.5	0	0	-0.012	-0.288	3.717	2.746	0.808	-0.263
Investing Cash Flow Numbers are in millions	-0.766	-2.133	-2.222	-3.386	-2.186	-2.46	-1.323	-0.696	-0.03	-0.193	-0.5	0	0	-0.012	-0.288	1.941	2.079	-1.911	-20.104
Financing Activities:
Debt Repayment Numbers are in millions	-0.196	-0.04	-1.279	-1.019	-1.234	2.044	0.5	0.15	0.25	0	0	0	0	0	0	-0.213	0.114	-0.303	1.233
Common Stock Issued Numbers are in millions	0	0	3.612	0.943	8.735	9.328	5.501	1.4	0	5	0.496	0.292	0	2.43	0.373	0.5	0	15.965	19.936
Common Stock Repurchased Numbers are in millions	0	-0.013	-0.363	-0.026	-0.575	-0.676	0	-0.084	-0.008	-0.496	0	0	0	0	0	0	0	-1.119	-2.936
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	1.377	-0.045	-0.081	-0.085	-0.096	-0.093	-0.739	0.006	-0.006	0	0	0	0	0	0	0	0	0	0
Financing Cash Flow Numbers are in millions	1.181	-0.099	2.252	-0.162	7.405	11.28	5.262	1.473	0.244	4.504	0.496	0.292	0	2.43	0.373	0.481	0.114	14.543	18.233
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0.07	0.072	-0.105	-0.094	-0.105	-0.025	0.043	-0.058	0	0	0	0	0.003	0	0	-0.097	0	0	0
Net Change In Cash Numbers are in millions	-0.29	0.45	-2.275	-6.61	3.647	4.704	2.441	0.776	-3.437	3.305	-0.133	0.124	-0.582	1.257	0.001	1.063	-0.045	1.747	-13.517
Cash At End Of Period Numbers are in millions	2.072	2.362	1.912	4.186	10.796	7.15	2.445	0.964	0.188	3.625	0.667	0.8	0.675	1.257	0	1.385	0.332	0.377	-1.37

ImExHS Limited

ASX:IME.AX Add to watchlist

ASX:IME.AX