ImExHS Limited
ASX:IME.AX
0.44 (AUD) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 2.362 | 1.912 | 4.186 | 10.796 | 7.15 | 2.445 | 0.964 | 0.188 | 3.662 | 0.667 | 0.8 | 0.675 | 1.257 | 0 | 1.397 | 0.332 | 0.377 | 0.234 |
Short Term Investments
| 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.362 | 1.912 | 4.186 | 10.796 | 7.15 | 2.445 | 0.964 | 0.188 | 3.662 | 0.667 | 0.8 | 0.675 | 1.257 | 0 | 1.397 | 0.332 | 0.377 | 0.234 |
Net Receivables
| 6.176 | 6.22 | 6.154 | 4.031 | 2.692 | 3.363 | 0.575 | 0.157 | 0.156 | 0.549 | 0.031 | 0.047 | 0.025 | 0.001 | 7.386 | 0.243 | 2.247 | 1.642 |
Inventory
| 0.112 | 0.097 | 0.084 | 0.39 | 0.107 | 0.811 | 0.297 | 0.479 | 0.048 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0.408 | 0.913 | 4.15 |
Other Current Assets
| 0.267 | 0.282 | 0.258 | 0.027 | 0.961 | 0.518 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.361 | 0.151 | 0.44 |
Total Current Assets
| 8.917 | 8.511 | 10.682 | 15.245 | 10.911 | 7.137 | 1.541 | 0.348 | 3.866 | 1.223 | 0.836 | 0.753 | 1.283 | 0.001 | 0.004 | 2.572 | 7.581 | 6.798 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 4.645 | 3.73 | 4.498 | 3.448 | 3.417 | 1.591 | 0.007 | 0.116 | 0.13 | 0 | 0 | 0 | 0 | 0 | 13.208 | 6.867 | 5.62 | 25.724 |
Goodwill
| 4.804 | 4.857 | 5.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.433 | 0 | 2.227 |
Intangible Assets
| 3.775 | 8.118 | 8.432 | 1.113 | 0.47 | 0.527 | 0.303 | 0.119 | 0.521 | 0 | 0 | 0 | 0 | 0 | 4.071 | 0.433 | 0 | 0.315 |
Goodwill and Intangible Assets
| 8.579 | 12.975 | 13.851 | 1.113 | 0.47 | 0.527 | 0.303 | 0.119 | 0.521 | 0 | 0 | 0 | 0 | 0 | 4.071 | 0.433 | 0 | 2.542 |
Long Term Investments
| 0.512 | 0.628 | 1.396 | 0.998 | 0 | 0 | 0 | 0.031 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -3.775 | 6.991 | 7.511 | 4.562 | 0 | 0 | 0 | -0.15 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.775 | -11.848 | -12.93 | -4.562 | -3.887 | -2.118 | -0.303 | 0.031 | -0.186 | 0 | 0 | 0 | 0 | 0 | -17.279 | 0 | 0 | 0 |
Total Non-Current Assets
| 13.737 | 12.476 | 14.326 | 5.559 | 3.887 | 2.118 | 0.007 | 0.148 | 0.687 | 0 | 0 | 0 | 0 | 0 | 17.279 | 7.3 | 5.62 | 28.266 |
Total Assets
| 22.653 | 20.988 | 25.009 | 20.804 | 14.797 | 9.256 | 1.548 | 0.496 | 4.553 | 1.223 | 0.836 | 0.753 | 1.283 | 0.001 | 0.004 | 9.872 | 13.201 | 35.064 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 2.448 | 2.027 | 2.444 | 1.458 | 0.87 | 1.897 | 0.074 | 0.539 | 0.092 | 0.026 | 0.013 | 0.03 | 0.07 | 1.853 | 4.224 | 0.647 | 1.126 | 3.874 |
Short Term Debt
| 1.077 | 0.574 | 1.112 | 0.97 | 1.273 | 0.188 | 0.457 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.065 | 0.097 | 3.362 |
Tax Payables
| 0 | 0.024 | 0.208 | 0.007 | 0.041 | 0.022 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.062 | 0.014 | 0.033 | 0.054 | 0.064 | -0.188 | -0.457 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.785 | 1.864 | 2.76 | 1.977 | 1.447 | 1.425 | 0.015 | 0.02 | 0.284 | 0.017 | 0.018 | 0.02 | 0.03 | 0 | -2.339 | 0.278 | 1.201 | 2.449 |
Total Current Liabilities
| 6.373 | 4.479 | 6.349 | 4.459 | 3.654 | 3.323 | 0.089 | 0.822 | 0.375 | 0.043 | 0.031 | 0.05 | 0.1 | 1.853 | 1.886 | 0.99 | 2.424 | 9.685 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0.216 | 0.543 | 1.285 | 0.728 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0 | 0.064 |
Deferred Revenue Non-Current
| 1.3 | 0.543 | 0.069 | 0.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.081 | 0.065 | 0.072 | 0.081 | 0 | 0.082 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1.3 | -0.543 | 0.58 | -0.728 | -0.827 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.088 |
Total Non-Current Liabilities
| 0.297 | 0.608 | 2.007 | 0.809 | 0.827 | 0.082 | 0.012 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0.221 | 0.152 |
Total Liabilities
| 6.67 | 5.087 | 8.356 | 5.268 | 4.481 | 3.405 | 0.089 | 0.822 | 0.38 | 0.043 | 0.031 | 0.05 | 0.1 | 1.853 | 1.886 | 1.168 | 2.645 | 9.837 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 38.663 | 38.477 | 34.765 | 28.462 | 19.757 | 10.553 | 9.007 | 7.524 | 7.532 | 2.581 | 2.085 | 1.792 | 1.791 | 72.605 | 72.32 | 64.224 | 57.988 | 43.142 |
Retained Earnings
| -27.445 | -23.252 | -20.214 | -15.514 | -11.898 | -5.896 | -7.782 | -7.85 | -3.34 | -1.953 | -1.831 | -1.654 | -1.131 | -74.458 | -50.848 | -49.43 | -47.526 | -18.036 |
Accumulated Other Comprehensive Income/Loss
| 4.765 | 0.676 | 2.101 | 2.588 | 2.457 | 1.193 | 0.233 | -0.048 | 0.001 | 0.552 | 0.552 | 0.552 | 0.552 | 0 | 0.239 | -6.09 | 0.094 | 0.121 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | -0.02 | 0 | 0 | 0.013 | -0.029 | 0 | -23.593 | 0 | 0 | 0 |
Total Shareholders Equity
| 15.984 | 15.901 | 16.653 | 15.536 | 10.317 | 5.851 | 1.459 | -0.326 | 4.172 | 1.179 | 0.805 | 0.703 | 1.183 | -1.853 | -1.882 | 8.704 | 10.556 | 25.227 |
Total Equity
| 15.984 | 15.901 | 16.653 | 15.536 | 10.317 | 5.851 | 1.459 | -0.326 | 4.172 | 1.179 | 0.805 | 0.703 | 1.183 | -1.853 | -1.882 | 8.704 | 10.556 | 25.227 |
Total Liabilities & Shareholders Equity
| 22.653 | 20.988 | 25.009 | 20.804 | 14.797 | 9.256 | 1.548 | 0.496 | 4.553 | 1.223 | 0.836 | 0.753 | 1.283 | 0.001 | 0.004 | 9.872 | 13.201 | 35.064 |