Illumina, Inc.
NASDAQ:ILMN
142.24 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,048 | 2,011 | 1,232 | 1,810 | 2,042 | 1,144 | 1,225 | 734.516 | 768.77 | 636.154 | 711.637 | 433.981 | 302.978 | 248.947 | 144.633 | 327.024 | 174.941 | 38.386 | 50.822 | 54.789 | 12.465 | 2.037 | 4.165 | 116.102 | 21.164 |
Short Term Investments
| 6 | 26 | 107 | 1,662 | 1,372 | 2,368 | 920 | 824.208 | 617.45 | 702.217 | 453.966 | 916.223 | 886.59 | 645.342 | 548.894 | 313.051 | 211.141 | 92.418 | 0 | 12.205 | 20.317 | 51.727 | 86.329 | 1.001 | 11.924 |
Cash and Short Term Investments
| 1,054 | 2,037 | 1,339 | 3,472 | 3,414 | 3,512 | 2,145 | 1,558.724 | 1,386.22 | 1,338.371 | 1,165.603 | 1,350.204 | 1,189.568 | 894.289 | 693.527 | 640.075 | 386.082 | 130.804 | 50.822 | 54.789 | 32.782 | 53.764 | 90.494 | 117.103 | 33.088 |
Net Receivables
| 752 | 688 | 648 | 487 | 573 | 514 | 411 | 381 | 385.529 | 289.458 | 238.946 | 214.975 | 173.886 | 165.598 | 157.751 | 133.266 | 83.119 | 39.984 | 17.62 | 11.891 | 4.798 | 3.731 | 1.266 | 0 | 0.309 |
Inventory
| 587 | 568 | 431 | 372 | 359 | 386 | 333 | 300.17 | 270.777 | 191.144 | 154.099 | 158.718 | 128.781 | 142.211 | 92.776 | 73.431 | 53.98 | 20.169 | 10.309 | 3.807 | 2.022 | 2.299 | 0.971 | 0 | 0 |
Other Current Assets
| 432 | 536 | 295 | 290 | 210 | 156 | 182 | 280.003 | 54.297 | 100.474 | 81.698 | 95.851 | 52.384 | 93.222 | 55.051 | 32.319 | 52.214 | 5.538 | 0.959 | 13.204 | 0.816 | 13.025 | 3.529 | 11.964 | 0.096 |
Total Current Assets
| 2,609 | 3,561 | 2,713 | 4,483 | 4,451 | 4,490 | 2,980 | 2,318.091 | 2,096.823 | 1,889.944 | 1,617.535 | 1,787.048 | 1,544.619 | 1,258.398 | 981.59 | 864.937 | 562.755 | 193.726 | 79.71 | 83.691 | 40.418 | 72.819 | 96.26 | 129.067 | 33.493 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,551 | 1,744 | 1,696 | 1,454 | 1,444 | 1,075 | 931 | 713.334 | 342.694 | 265.264 | 202.666 | 166.167 | 143.483 | 129.874 | 117.188 | 89.436 | 46.274 | 25.634 | 16.131 | 8.574 | 45.777 | 48.279 | 25.972 | 3.289 | 0.291 |
Goodwill
| 2,545 | 3,239 | 7,113 | 897 | 824 | 831 | 771 | 775.995 | 752.629 | 724.904 | 723.061 | 369.327 | 321.853 | 278.206 | 213.452 | 228.734 | 228.734 | 2.125 | 2.125 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,993 | 3,285 | 3,250 | 142 | 145 | 185 | 175 | 242.652 | 273.621 | 314.5 | 331.173 | 130.196 | 106.475 | 70.024 | 43.788 | 47.755 | 57.971 | 11.315 | 4.769 | 2.642 | 0.848 | 0.786 | 0 | 0.038 | 0.076 |
Goodwill and Intangible Assets
| 5,538 | 6,524 | 10,363 | 1,039 | 969 | 1,016 | 946 | 1,018.647 | 1,026.25 | 1,039.404 | 1,054.234 | 499.523 | 428.328 | 348.23 | 257.24 | 276.489 | 286.705 | 13.44 | 4.769 | 2.642 | 0.848 | 0.786 | 0 | 0.038 | 0.076 |
Long Term Investments
| 196 | 211 | 213 | 418 | 283 | 260 | 266 | 57.4 | 56.6 | 37.2 | 22.1 | 56.3 | 0 | 0 | 0 | 55.9 | 0 | -6.987 | 0 | 0 | 12.191 | 0 | -0.029 | 0 | 0 |
Tax Assets
| 0 | -211 | -213 | 20 | 64 | 70 | 88 | 123.317 | 134.515 | 78.111 | 88.48 | 40.183 | 19.675 | 39.497 | 47.371 | 78.321 | 80.245 | 6.987 | 0 | 0 | -12.191 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 217 | 423 | 445 | 171 | 105 | 48 | 46 | 49.811 | 30.865 | 27.517 | 33.991 | 16.864 | 59.735 | 63.114 | 26.548 | 12.017 | 11.753 | 67.784 | 0 | 0 | 12.191 | 0.022 | 0.262 | 0.399 | 0.035 |
Total Non-Current Assets
| 7,502 | 8,691 | 12,504 | 3,102 | 2,865 | 2,469 | 2,277 | 1,962.509 | 1,590.924 | 1,447.496 | 1,401.471 | 779.037 | 651.221 | 580.715 | 448.347 | 512.163 | 424.977 | 106.858 | 20.9 | 11.216 | 58.816 | 49.087 | 26.205 | 3.726 | 0.402 |
Total Assets
| 10,111 | 12,252 | 15,217 | 7,585 | 7,316 | 6,959 | 5,257 | 4,280.6 | 3,687.747 | 3,337.44 | 3,019.006 | 2,566.085 | 2,195.84 | 1,839.113 | 1,429.937 | 1,377.1 | 987.732 | 300.584 | 100.61 | 94.907 | 99.234 | 121.906 | 122.465 | 132.793 | 33.895 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 245 | 293 | 332 | 192 | 149 | 184 | 160 | 138 | 139.226 | 82.626 | 73.655 | 65.727 | 49.806 | 66.744 | 52.781 | 29.204 | 24.311 | 9.853 | 7.39 | 2.684 | 7.57 | 1.77 | 1.975 | 0.727 | 0.318 |
Short Term Debt
| 86 | 1,324 | 71 | 562 | 45 | 1,107 | 10 | 1.25 | 74.929 | 304.256 | 29.288 | 36.967 | 0 | 311.609 | 290.202 | 399.999 | 0.016 | 0.063 | 0.118 | 0 | 0.619 | 0.677 | 0.297 | 0.261 | 0.002 |
Tax Payables
| 79 | 97 | 98 | 68 | 86 | 82 | 50 | 32.04 | 44.159 | 38.942 | 30.435 | 23.021 | 19.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 252 | 245 | 234 | 186 | 167 | 175 | 150 | 141.149 | 117.555 | 95.568 | 64.403 | 69.582 | 63.615 | 0 | 0 | 0 | 7.541 | 3.382 | 0 | 0 | 0 | 10.009 | 10.048 | 0 | 0 |
Other Current Liabilities
| 908 | 814 | 358 | 236 | 218 | 256 | 526 | 190.02 | 352.18 | 296.334 | 188.685 | 123.039 | 115.862 | 156.164 | 98.253 | 80.355 | 132.425 | 23.86 | 14.21 | 16.364 | 0 | 11.85 | 2.536 | 1.818 | 0.293 |
Total Current Liabilities
| 1,570 | 2,773 | 1,093 | 1,244 | 665 | 1,804 | 746 | 704.665 | 610.494 | 722.158 | 322.063 | 304.571 | 237.58 | 534.517 | 441.236 | 509.558 | 165.715 | 33.776 | 21.718 | 19.048 | 8.189 | 14.297 | 4.808 | 2.806 | 0.612 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 2,176 | 2,231 | 2,469 | 1,344 | 1,836 | 1,159 | 1,182 | 1,047.805 | 1,015.649 | 986.78 | 839.305 | 805.406 | 813.091 | 0 | 0 | 0 | 400 | 0 | 0.054 | 0 | 24.999 | 25.367 | 0.59 | 0.887 | 0 |
Deferred Revenue Non-Current
| 0 | 63 | 63 | 44 | 42 | 0 | 0 | 0 | 0 | -49.848 | -88.198 | -37.025 | -19.675 | 0 | 0 | 0 | -80.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -63 | -63 | -44 | -42 | 0 | 0 | 0 | 0 | 49.848 | 88.48 | 40.183 | 19.675 | 39.497 | 47.371 | 78.321 | 80.245 | 6.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 620 | 649 | 915 | 303 | 202 | 151 | 485 | 257.895 | 213.051 | 167.904 | 235.956 | 97.344 | 69.954 | 67.424 | 77.082 | 18.946 | 10.339 | 12.479 | 6.341 | 3.597 | 18.658 | 10.498 | 10.276 | 5 | 1.25 |
Total Non-Current Liabilities
| 2,796 | 2,880 | 3,384 | 1,647 | 2,038 | 1,310 | 1,667 | 1,305.7 | 1,228.7 | 1,152.484 | 1,163.741 | 942.933 | 883.045 | 106.921 | 124.453 | 18.946 | 410.339 | 19.466 | 6.395 | 3.597 | 43.657 | 35.865 | 10.866 | 5.887 | 1.25 |
Total Liabilities
| 4,366 | 5,653 | 4,477 | 2,891 | 2,703 | 3,114 | 2,413 | 2,010.365 | 1,839.194 | 1,874.642 | 1,485.804 | 1,247.504 | 1,120.625 | 641.438 | 565.689 | 528.504 | 576.054 | 53.242 | 28.113 | 22.645 | 51.846 | 50.162 | 15.674 | 8.693 | 1.862 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.398 |
Common Stock
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.887 | 1.859 | 1.805 | 1.753 | 1.703 | 1.668 | 1.516 | 1.436 | 1.389 | 0.628 | 0.469 | 0.413 | 0.381 | 0.329 | 0.325 | 0.322 | 0.32 | 0.051 |
Retained Earnings
| -19 | 1,142 | 5,485 | 4,723 | 4,067 | 3,083 | 2,256 | 1,485.414 | 1,022.765 | 561.206 | 207.855 | 82.547 | -68.707 | -155.335 | -280.226 | -332.5 | -382.977 | -104.618 | -144.586 | -123.712 | -117.487 | -90.424 | -50.093 | -25.27 | -6.663 |
Accumulated Other Comprehensive Income/Loss
| -1 | 3 | 17 | 2 | 5 | -1 | -1 | -1.037 | 0.036 | -1.08 | 1.234 | 2.123 | 2.117 | 1.765 | 2.83 | 2.406 | 1.347 | 11.294 | -0.096 | -0.06 | -0.768 | -2.64 | -7.334 | -14.029 | -4.042 |
Other Total Stockholders Equity
| 5,763 | 5,452 | 5,236 | -33 | 539 | 674 | 492 | 784.235 | 823.893 | 900.867 | 1,322.36 | 1,232.208 | 1,140.137 | 1,349.729 | 1,140.208 | 1,177.301 | 792.68 | 340.197 | 216.766 | 195.653 | 165.314 | 164.483 | 163.896 | 163.079 | 5.288 |
Total Shareholders Equity
| 5,745 | 6,599 | 10,740 | 4,694 | 4,613 | 3,845 | 2,844 | 2,270.235 | 1,848.553 | 1,462.798 | 1,533.202 | 1,318.581 | 1,075.215 | 1,197.675 | 864.248 | 848.596 | 411.678 | 247.342 | 72.497 | 72.262 | 47.388 | 71.744 | 106.791 | 124.1 | 32.032 |
Total Equity
| 5,745 | 6,599 | 10,740 | 4,694 | 4,613 | 3,932 | 3,064 | 2,343.241 | 1,881.099 | 1,462.798 | 1,533.202 | 1,318.581 | 1,075.215 | 1,197.675 | 864.248 | 848.596 | 411.678 | 247.342 | 72.497 | 72.262 | 47.388 | 71.744 | 106.791 | 124.1 | 32.032 |
Total Liabilities & Shareholders Equity
| 10,111 | 12,252 | 15,217 | 7,585 | 7,316 | 6,959 | 5,257 | 4,280.6 | 3,687.747 | 3,337.44 | 3,019.006 | 2,566.085 | 2,195.84 | 1,839.113 | 1,429.937 | 1,377.1 | 987.732 | 300.584 | 100.61 | 94.907 | 99.234 | 121.906 | 122.465 | 132.793 | 33.895 |