Illumina, Inc.
NASDAQ:ILMN
142.24 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 869 | 920 | 1,108 | 1,048 | 927 | 1,553 | 1,494 | 2,011 | 1,000 | 1,289 | 1,351 | 1,232 | 1,080 | 4,196 | 4,433 | 1,810 | 1,761 | 1,770 | 1,991 | 2,042 | 1,815 | 1,943 | 2,270 | 1,144 | 1,346 | 1,344 | 1,560 | 1,225 | 1,354 | 1,219 | 981 | 734.516 | 794.697 | 951.662 | 754.91 | 768.77 | 551.529 | 591.057 | 533.537 | 636.154 | 829.895 | 675.221 | 518.513 | 711.637 | 691.836 | 783.611 | 443.082 | 433.981 | 343.089 | 316.412 | 260.194 | 302.978 | 229.846 | 261.084 | 410.341 | 248.947 | 210.767 | 237.187 | 213.225 | 144.633 | 238.528 | 352.097 | 351.146 | 327.024 | 355.219 | 132.968 | 118.614 | 174.941 | 64.107 | 81.117 | 123.529 | 38.386 | 44.166 | 152.25 | 49.044 | 50.822 | 50.172 | 54.566 | 52.953 | 54.789 | 54.322 | 54.11 | 8.74 | 12.465 | 9.989 | 6.466 | 4.879 | 2.037 | 1.185 | 0.705 | 10.417 | 4.165 | 3.743 | 11.423 | 113.599 | 116.102 | 121.583 | 19.595 | 15.067 |
Short Term Investments
| 70 | 74 | 7 | 6 | 6 | 6 | 24 | 26 | 41 | 38 | 65 | 107 | 185 | 90 | 197 | 1,662 | 1,563 | 1,498 | 1,341 | 1,372 | 1,351 | 1,230 | 1,345 | 2,368 | 2,043 | 1,168 | 813 | 920 | 687 | 674 | 797 | 824.208 | 741.569 | 473.594 | 588.182 | 617.45 | 887.877 | 919.325 | 832.952 | 702.217 | 441.532 | 427.835 | 573.289 | 453.966 | 336.155 | 345.852 | 624.388 | 916.223 | 889.977 | 985.274 | 1,006.169 | 886.59 | 902.344 | 972.83 | 724.297 | 645.342 | 596.049 | 548.193 | 534.755 | 548.894 | 521.402 | 382.472 | 321.444 | 313.051 | 294.428 | 170.307 | 156.688 | 211.141 | 288.745 | 262.145 | 203.292 | 92.418 | 125.776 | 4.511 | 0 | 0 | 0 | 0 | 9.108 | 0 | 12.184 | 12.069 | 19.049 | 20.317 | 28.859 | 33.628 | 43.024 | 51.727 | 72.539 | 79.378 | 77.363 | 86.329 | 96.75 | 98.54 | 1.632 | 1.001 | 2.586 | 11.545 | 17.65 |
Cash and Short Term Investments
| 939 | 994 | 1,115 | 1,054 | 933 | 1,559 | 1,518 | 2,037 | 1,041 | 1,327 | 1,416 | 1,339 | 1,265 | 4,286 | 4,630 | 3,472 | 3,324 | 3,268 | 3,332 | 3,414 | 3,166 | 3,173 | 3,615 | 3,512 | 3,389 | 2,512 | 2,373 | 2,145 | 2,041 | 1,893 | 1,778 | 1,558.724 | 1,536.266 | 1,425.256 | 1,343.092 | 1,386.22 | 1,439.406 | 1,510.382 | 1,366.489 | 1,338.371 | 1,271.427 | 1,103.056 | 1,091.802 | 1,165.603 | 1,027.991 | 1,129.463 | 1,067.47 | 1,350.204 | 1,233.066 | 1,301.686 | 1,266.363 | 1,189.568 | 1,132.19 | 1,233.914 | 1,134.638 | 894.289 | 806.816 | 785.38 | 747.98 | 693.527 | 759.93 | 734.569 | 672.59 | 640.075 | 649.647 | 303.275 | 275.302 | 386.082 | 352.852 | 343.262 | 326.821 | 130.804 | 169.942 | 156.761 | 49.044 | 50.822 | 50.172 | 54.566 | 62.061 | 54.789 | 66.506 | 66.179 | 27.789 | 32.782 | 38.848 | 40.094 | 47.903 | 53.764 | 73.724 | 80.083 | 87.78 | 90.494 | 100.494 | 109.964 | 115.231 | 117.103 | 124.169 | 31.14 | 32.717 |
Net Receivables
| 715 | 657 | 650 | 752 | 690 | 741 | 665 | 688 | 628 | 642 | 614 | 648 | 604 | 540 | 517 | 487 | 464 | 385 | 472 | 573 | 541 | 470 | 457 | 514 | 433 | 395 | 400 | 411 | 383 | 372 | 368 | 381.316 | 381.632 | 372.48 | 402.514 | 385.529 | 413.474 | 368.611 | 350.044 | 289.458 | 276.675 | 258.694 | 293.045 | 238.946 | 235.437 | 207.413 | 210.831 | 214.975 | 218.145 | 188.562 | 202.234 | 173.886 | 169.052 | 193.431 | 181.924 | 165.598 | 170.618 | 147.939 | 156.03 | 157.751 | 162.905 | 154.251 | 134.629 | 133.266 | 124.161 | 101.985 | 91.412 | 83.119 | 79.886 | 57.441 | 53.127 | 39.984 | 29.045 | 23.1 | 21.427 | 17.62 | 17.607 | 12.192 | 11.755 | 11.891 | 9.486 | 9.933 | 9.042 | 4.798 | 3.825 | 2.949 | 2.89 | 3.731 | 3.048 | 2.064 | 1.525 | 1.266 | 0 | 6.619 | 6.479 | 0 | 6.2 | 0 | 0.372 |
Inventory
| 574 | 561 | 584 | 587 | 615 | 617 | 586 | 568 | 559 | 518 | 465 | 431 | 401 | 380 | 364 | 372 | 415 | 435 | 384 | 359 | 417 | 420 | 412 | 386 | 374 | 362 | 350 | 333 | 327 | 309 | 299 | 300.17 | 312.242 | 311.364 | 287.919 | 270.777 | 233.781 | 223.62 | 205.184 | 191.144 | 199.298 | 177.534 | 164.231 | 154.099 | 159.866 | 168.07 | 167.959 | 158.718 | 147.684 | 133.844 | 128.684 | 128.781 | 139.265 | 142.583 | 150.708 | 142.211 | 130.029 | 119.445 | 100.623 | 92.776 | 80.849 | 70.666 | 69.182 | 73.431 | 72.953 | 67.972 | 54.817 | 53.98 | 45.245 | 42.898 | 36.34 | 20.169 | 19.397 | 17.324 | 12.926 | 10.309 | 7.162 | 5.157 | 4.979 | 3.807 | 3.183 | 2.77 | 2.15 | 2.022 | 2.646 | 2.534 | 2.34 | 2.299 | 1.609 | 1.296 | 1.08 | 0.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 177 | 247 | 241 | 432 | 268 | 306 | 403 | 536 | 259 | 404 | 260 | 295 | 362 | 208 | 262 | 290 | 252 | 212 | 272 | 210 | 196 | 186 | 122 | 156 | 132 | 136 | 142 | 182 | 108 | 138 | 144 | 155.881 | 95.392 | 33.921 | 40.273 | 54.297 | 123.767 | 135.078 | 138.564 | 70.63 | 159.554 | 81.437 | 82.865 | 58.887 | 114.352 | 198.003 | 104.513 | 63.151 | 67.453 | 40.28 | 40.01 | 52.384 | 63.707 | 53.387 | 44.203 | 56.3 | 32.884 | 35.503 | 35.881 | 37.536 | 27.672 | 22.273 | 20.766 | 22.789 | 28.465 | 33.424 | 43.131 | 39.574 | 8.948 | 8.585 | 8.248 | 2.769 | 2.519 | 2.153 | 1.192 | 0.959 | 1.382 | 1.023 | 1.618 | 13.204 | 2.345 | 0.386 | 0.682 | 0.816 | 13.194 | 12.742 | 13.037 | 13.025 | 0.518 | 0.176 | 0.262 | 3.529 | 4.515 | 6.492 | 3.994 | 11.964 | 2.025 | 0.932 | 0.398 |
Total Current Assets
| 2,373 | 2,459 | 2,583 | 2,609 | 2,506 | 3,223 | 3,172 | 3,561 | 2,487 | 2,891 | 2,755 | 2,713 | 2,451 | 5,310 | 5,642 | 4,483 | 4,329 | 4,194 | 4,324 | 4,451 | 4,222 | 4,156 | 4,545 | 4,490 | 4,262 | 3,337 | 3,194 | 2,980 | 2,805 | 2,643 | 2,517 | 2,318.091 | 2,277.836 | 2,143.021 | 2,073.798 | 2,096.823 | 2,210.428 | 2,237.691 | 2,060.281 | 1,889.944 | 1,906.954 | 1,620.721 | 1,631.943 | 1,617.535 | 1,537.646 | 1,646.391 | 1,550.773 | 1,787.048 | 1,646.236 | 1,664.372 | 1,637.291 | 1,544.619 | 1,504.214 | 1,623.315 | 1,511.473 | 1,258.398 | 1,140.347 | 1,088.267 | 1,040.514 | 981.59 | 1,031.356 | 981.759 | 897.167 | 864.937 | 875.226 | 506.656 | 464.662 | 562.755 | 486.931 | 452.186 | 424.536 | 193.726 | 220.903 | 199.338 | 84.589 | 79.71 | 76.323 | 72.938 | 80.413 | 83.691 | 81.52 | 79.268 | 39.663 | 40.418 | 58.513 | 58.319 | 66.17 | 72.819 | 78.899 | 83.619 | 90.647 | 96.26 | 105.009 | 123.075 | 125.704 | 129.067 | 132.394 | 32.072 | 33.488 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,285 | 1,319 | 1,514 | 1,551 | 1,621 | 1,707 | 1,740 | 1,744 | 1,748 | 1,748 | 1,740 | 1,696 | 1,685 | 1,481 | 1,444 | 1,454 | 1,455 | 1,439 | 1,449 | 1,444 | 1,430 | 1,412 | 1,426 | 1,075 | 1,060 | 1,036 | 983 | 931 | 862 | 837 | 734 | 713.334 | 633.856 | 511.354 | 385.253 | 342.694 | 308.722 | 302.84 | 280.628 | 265.264 | 247.643 | 230.113 | 210.372 | 202.666 | 193.649 | 187.362 | 186.792 | 166.167 | 154.869 | 147.917 | 143.494 | 143.483 | 135.393 | 129.762 | 125.185 | 129.874 | 126.269 | 122.398 | 118.014 | 117.188 | 116.701 | 103.907 | 96.552 | 89.436 | 82.198 | 72.125 | 55.035 | 46.274 | 39.33 | 36.683 | 32.807 | 25.634 | 25.388 | 22.728 | 19.215 | 16.131 | 15.342 | 13.573 | 10.831 | 8.574 | 7.87 | 45.129 | 45.473 | 45.777 | 46.743 | 47.27 | 48.076 | 48.279 | 48.875 | 49.413 | 49.317 | 25.972 | 22.114 | 6.66 | 4.561 | 3.289 | 2.125 | 1.491 | 0.802 |
Goodwill
| 1,113 | 1,079 | 2,545 | 2,545 | 2,527 | 3,239 | 3,239 | 3,239 | 3,238 | 7,158 | 7,113 | 7,113 | 7,098 | 966 | 897 | 897 | 897 | 894 | 824 | 824 | 824 | 824 | 831 | 831 | 831 | 831 | 775 | 771 | 771 | 771 | 771 | 775.995 | 775.995 | 775.995 | 776.029 | 752.629 | 756.687 | 724.904 | 724.904 | 724.904 | 724.887 | 721.648 | 723.259 | 723.061 | 667.192 | 596.588 | 604.493 | 369.327 | 370.189 | 321.853 | 321.853 | 321.853 | 321.853 | 321.853 | 320.543 | 278.206 | 278.112 | 271.819 | 213.452 | 213.452 | 228.734 | 228.734 | 228.734 | 228.734 | 228.734 | 228.734 | 228.734 | 228.734 | 249.227 | 248.778 | 248.543 | 2.125 | 2.125 | 2.125 | 2.125 | 0 | 2.268 | 2.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 305 | 278 | 2,940 | 2,993 | 3,029 | 3,188 | 3,237 | 3,285 | 3,335 | 3,202 | 3,209 | 3,250 | 3,351 | 162 | 134 | 142 | 149 | 156 | 138 | 145 | 152 | 162 | 175 | 185 | 195 | 205 | 168 | 175 | 185 | 196 | 207 | 242.652 | 255.56 | 268.469 | 269.576 | 273.621 | 286.346 | 288.177 | 301.302 | 314.5 | 299.345 | 304.85 | 316.984 | 331.173 | 297.911 | 304.469 | 307.214 | 130.196 | 134.829 | 89.007 | 103.007 | 106.475 | 109.767 | 112.708 | 118.419 | 70.024 | 72.333 | 70.298 | 42.063 | 43.788 | 43.087 | 44.805 | 46.068 | 47.755 | 50.299 | 53.011 | 55.69 | 57.971 | 22.633 | 23.296 | 23.958 | 11.315 | 8.061 | 6.76 | 6.597 | 4.769 | 5.361 | 4.748 | 2.536 | 2.642 | 2.682 | 0.904 | 0.941 | 0.848 | 1.02 | 0.948 | 0.973 | 0.786 | 0.691 | 0.582 | 0.588 | 0.2 | 0.422 | 0.418 | 0.427 | 0.038 | 0.446 | 0.131 | 0.066 |
Goodwill and Intangible Assets
| 1,418 | 1,357 | 5,485 | 5,538 | 5,556 | 6,427 | 6,476 | 6,524 | 6,573 | 10,360 | 10,322 | 10,363 | 10,449 | 1,128 | 1,031 | 1,039 | 1,046 | 1,050 | 962 | 969 | 976 | 986 | 1,006 | 1,016 | 1,026 | 1,036 | 943 | 946 | 956 | 967 | 978 | 1,018.647 | 1,031.555 | 1,044.464 | 1,045.605 | 1,026.25 | 1,043.033 | 1,013.081 | 1,026.206 | 1,039.404 | 1,024.232 | 1,026.498 | 1,040.243 | 1,054.234 | 965.103 | 901.057 | 911.707 | 499.523 | 505.018 | 410.86 | 424.86 | 428.328 | 431.62 | 434.561 | 438.962 | 348.23 | 350.445 | 342.117 | 255.515 | 257.24 | 271.821 | 273.539 | 274.802 | 276.489 | 279.033 | 281.745 | 284.424 | 286.705 | 271.86 | 272.074 | 272.501 | 13.44 | 10.186 | 8.885 | 8.722 | 4.769 | 5.361 | 4.748 | 2.536 | 2.642 | 2.682 | 0.904 | 0.941 | 0.848 | 1.02 | 0.948 | 0.973 | 0.786 | 0.691 | 0.582 | 0.588 | 0.2 | 0.422 | 0.418 | 0.427 | 0.038 | 0.446 | 0.131 | 0.066 |
Long Term Investments
| 218 | 217 | 213 | 196 | 193 | 205 | 200 | 211 | 226 | 229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.45 | 55.75 | 55.9 | 0 | 0 | 52.825 | 53.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.146 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 3.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 617 | 632 | 0 | 0 | -193 | -205 | -200 | -211 | -226 | -229 | 0 | 0 | 0 | 0 | 0 | 20 | 19 | 13 | 91 | 64 | 88 | 69 | 87 | 70 | 86 | 108 | 100 | 88 | 117 | 103 | 83 | 123.317 | 182.122 | 186.462 | 196.198 | 134.515 | 86.827 | 66.723 | 63.122 | 78.111 | 39.729 | 70.126 | 101.336 | 88.48 | 43.296 | 9.715 | 21.646 | 40.183 | 54.41 | 48.859 | 26.479 | 19.675 | 19.356 | 16.99 | 2.007 | 39.497 | 37.538 | 45.579 | 47.486 | 47.371 | 42.357 | 37.618 | 23.754 | 78.321 | 61.364 | 67.209 | 66.036 | 80.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 103 | 97 | 245 | 217 | 439 | 417 | 423 | 423 | 448 | 449 | 457 | 445 | 478 | 756 | 638 | 589 | 555 | 552 | 435 | 388 | 373 | 350 | 326 | 308 | 325 | 334 | 322 | 312 | 306 | 308 | 286 | 107.211 | 102.458 | 99.789 | 92.852 | 87.465 | 84.538 | 82.79 | 68.856 | 64.717 | 59.648 | 87.597 | 69.676 | 56.091 | 78.002 | 78.677 | 73.27 | 73.164 | 77.45 | 76.73 | 69.35 | 59.735 | 56.476 | 52.358 | 45.522 | 63.114 | 70.622 | 43.524 | 43.682 | 26.548 | 24.031 | 24.595 | 24.395 | 67.917 | 63.501 | 12.125 | 12.099 | 11.753 | 12.088 | 12.631 | 12.993 | 67.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.146 | 12.191 | 0 | 0 | 0 | 0.022 | 0.039 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0.399 | 0 | 0 | 0.074 |
Total Non-Current Assets
| 3,641 | 3,622 | 7,457 | 7,502 | 7,616 | 8,551 | 8,639 | 8,691 | 8,769 | 12,557 | 12,519 | 12,504 | 12,612 | 3,365 | 3,113 | 3,102 | 3,075 | 3,054 | 2,937 | 2,865 | 2,867 | 2,817 | 2,845 | 2,469 | 2,497 | 2,514 | 2,348 | 2,277 | 2,241 | 2,215 | 2,081 | 1,962.509 | 1,949.991 | 1,842.069 | 1,719.908 | 1,590.924 | 1,523.12 | 1,465.434 | 1,438.812 | 1,447.496 | 1,371.252 | 1,414.334 | 1,421.627 | 1,401.471 | 1,280.05 | 1,176.811 | 1,193.415 | 779.037 | 791.747 | 684.366 | 664.183 | 651.221 | 642.845 | 633.671 | 611.676 | 580.715 | 584.874 | 553.618 | 464.697 | 448.347 | 510.36 | 495.409 | 475.403 | 512.163 | 486.096 | 486.029 | 471.09 | 424.977 | 323.278 | 321.388 | 318.301 | 106.858 | 35.574 | 31.613 | 27.937 | 20.9 | 20.703 | 18.321 | 13.367 | 11.216 | 10.552 | 46.033 | 58.56 | 58.816 | 47.763 | 48.218 | 49.049 | 49.087 | 49.566 | 49.995 | 49.905 | 26.205 | 22.536 | 7.077 | 4.989 | 3.726 | 2.571 | 1.622 | 0.943 |
Total Assets
| 6,014 | 6,081 | 10,040 | 10,111 | 10,122 | 11,774 | 11,811 | 12,252 | 11,256 | 15,448 | 15,274 | 15,217 | 15,063 | 8,675 | 8,755 | 7,585 | 7,404 | 7,248 | 7,261 | 7,316 | 7,089 | 6,973 | 7,390 | 6,959 | 6,759 | 5,851 | 5,542 | 5,257 | 5,046 | 4,858 | 4,598 | 4,280.6 | 4,227.827 | 3,985.09 | 3,793.706 | 3,687.747 | 3,733.548 | 3,703.125 | 3,499.093 | 3,337.44 | 3,278.206 | 3,035.055 | 3,053.57 | 3,019.006 | 2,817.696 | 2,823.202 | 2,744.188 | 2,566.085 | 2,437.983 | 2,348.738 | 2,301.474 | 2,195.84 | 2,147.059 | 2,256.986 | 2,123.149 | 1,839.113 | 1,725.221 | 1,641.885 | 1,505.211 | 1,429.937 | 1,541.716 | 1,477.168 | 1,372.57 | 1,377.1 | 1,361.322 | 992.685 | 935.752 | 987.732 | 810.209 | 773.574 | 742.837 | 300.584 | 256.477 | 230.951 | 112.526 | 100.61 | 97.026 | 91.259 | 93.78 | 94.907 | 92.072 | 125.301 | 98.223 | 99.234 | 106.276 | 106.537 | 115.219 | 121.906 | 128.465 | 133.614 | 140.552 | 122.465 | 127.545 | 130.152 | 130.693 | 132.793 | 134.965 | 33.694 | 34.43 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 191 | 199 | 201 | 245 | 240 | 244 | 242 | 293 | 281 | 282 | 291 | 332 | 248 | 200 | 178 | 192 | 156 | 135 | 130 | 149 | 143 | 139 | 137 | 184 | 156 | 149 | 151 | 160 | 158 | 175 | 142 | 137.93 | 134.09 | 250.67 | 154.68 | 139.226 | 123.432 | 107.884 | 106.674 | 82.626 | 96.069 | 91.513 | 86.471 | 73.655 | 63.126 | 67.648 | 76.627 | 65.727 | 74.971 | 56.668 | 59.861 | 49.806 | 52.249 | 58.27 | 66.287 | 66.744 | 59.792 | 57.574 | 47.55 | 52.781 | 41.751 | 41.158 | 36.591 | 29.204 | 31.035 | 86.048 | 27.395 | 24.311 | 22.497 | 22.495 | 20.015 | 9.853 | 10.614 | 34.757 | 24.579 | 7.39 | 7.972 | 15.067 | 15.585 | 2.684 | 10.615 | 11.119 | 9.223 | 7.57 | 10.959 | 6.16 | 6.723 | 1.77 | 5.203 | 4.344 | 4.264 | 1.975 | 2.92 | 3.151 | 3.174 | 0.727 | 1.947 | 1.171 | 0.35 |
Short Term Debt
| 146 | 815 | 86 | 86 | 85 | 834 | 828 | 1,324 | 1,323 | 1,320 | 571 | 71 | 66 | 53 | 541 | 562 | 561 | 551 | 545 | 45 | 49 | 44 | 683 | 1,107 | 1,001 | 625 | 641 | 10 | 126 | 5 | 1 | 1.22 | 1.25 | 0.511 | 0 | 74.929 | 102.166 | 302.447 | 307.427 | 304.256 | 301.119 | 298.018 | 848.016 | 29.288 | 28.81 | 29.731 | 37.641 | 36.967 | 36.307 | 35.66 | 35.025 | 0 | 33.793 | 40.649 | 111.323 | 311.609 | 306.106 | 300.705 | 295.404 | 290.202 | 284.708 | 279.703 | 274.791 | 276.889 | 400.127 | 400 | 400.006 | 0.016 | 0.025 | 0.042 | 0.067 | 0.063 | 0.094 | 0.114 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0.388 | 0.542 | 0.619 | 0.699 | 0.778 | 0.692 | 0.677 | 0.66 | 0.642 | 0.625 | 0.297 | 0.287 | 0.278 | 0.269 | 0.261 | 0.253 | 0.245 | 0 |
Tax Payables
| 127 | 177 | 67 | 79 | 65 | 84 | 74 | 97 | 81 | 81 | 91 | 98 | 77 | 127 | 116 | 68 | 46 | 44 | 54 | 86 | 96 | 66 | 83 | 82 | 94 | 67 | 59 | 50 | 41 | 35 | 77 | 32.04 | 30.855 | 40.158 | 42.288 | 44.159 | 29.457 | 39.133 | 46.622 | 38.942 | 36.035 | 31.37 | 30.644 | 30.435 | 24.882 | 30.072 | 24.638 | 23.021 | 22.252 | 25.449 | 23.336 | 19.339 | 25.995 | 34.677 | 20.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 235 | 238 | 248 | 252 | 242 | -750 | 258 | 245 | 225 | 226 | 232 | 234 | 198 | 182 | 188 | 186 | 154 | 153 | 158 | 167 | 161 | 167 | 169 | 175 | 154 | 168 | 153 | 150 | 149 | 154 | 153 | 141.149 | 133.949 | 118.885 | 125.173 | 117.555 | 113.215 | 97.916 | 95.703 | 95.568 | 87.213 | 81.574 | 73.847 | 64.403 | 62.834 | 71.948 | 63.399 | 69.582 | 76.567 | 65.433 | 68.515 | 63.615 | 63.197 | 52.833 | 43.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.749 | -86.048 | 0 | 7.541 | 13.172 | 9.315 | 8.951 | 3.382 | 5.878 | -34.757 | -24.579 | 0 | 2.212 | 0 | 0 | 0 | 0 | 0 | -9.385 | 0 | 10 | 10 | 10.006 | 10.048 | 10.021 | 10.047 | 0.125 | 10.048 | 10.063 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 276 | 779 | 872 | 908 | 850 | 1,141 | 828 | 814 | 759 | 972 | 305 | 358 | 325 | 312 | 245 | 236 | 198 | 232 | 167 | 218 | 170 | 196 | 169 | 256 | 224 | 208 | 176 | 526 | 340 | 467 | 501 | 412.074 | 462.66 | 290.168 | 284.26 | 352.18 | 328.802 | 275.589 | 249.528 | 296.334 | 423.178 | 228.306 | 184.648 | 188.685 | 302.107 | 219.481 | 207.636 | 109.274 | 93.002 | 115.931 | 174.704 | 97.904 | 121.979 | 98.026 | 146.786 | 156.164 | 134.526 | 123.577 | 102.886 | 98.253 | 86.183 | 84.436 | 71.93 | 203.465 | 51.436 | 0 | 42.123 | 133.847 | 43.327 | 37.043 | 37.695 | 20.478 | 16.87 | 0 | 0 | 14.21 | 9.558 | 0 | 0 | 15.449 | 9.225 | 9.036 | 0 | 0 | 8.469 | 8.28 | 8.241 | 11.85 | 7.86 | 7.7 | 0 | 2.536 | 0 | 0 | 0 | 1.818 | 0 | 0 | 0.746 |
Total Current Liabilities
| 975 | 2,208 | 1,474 | 1,570 | 1,482 | 2,303 | 2,230 | 2,773 | 2,669 | 2,881 | 1,490 | 1,093 | 914 | 874 | 1,268 | 1,244 | 1,115 | 1,115 | 1,054 | 665 | 619 | 612 | 1,241 | 1,804 | 1,735 | 1,217 | 1,180 | 746 | 665 | 682 | 715 | 704.665 | 628.855 | 581.507 | 481.228 | 610.494 | 583.857 | 725.053 | 710.251 | 722.158 | 856.401 | 649.207 | 1,149.779 | 322.063 | 418.925 | 418.88 | 409.941 | 304.571 | 303.099 | 299.141 | 292.926 | 237.58 | 297.213 | 284.455 | 345.313 | 534.517 | 500.424 | 481.856 | 445.84 | 441.236 | 412.642 | 405.297 | 383.312 | 509.558 | 491.347 | 486.048 | 469.524 | 165.715 | 79.021 | 76.607 | 66.728 | 33.776 | 33.456 | 34.871 | 24.697 | 21.718 | 19.742 | 15.067 | 15.585 | 19.048 | 19.84 | 20.543 | 9.765 | 8.189 | 20.127 | 15.218 | 15.656 | 14.297 | 13.723 | 12.686 | 4.889 | 4.808 | 3.207 | 3.429 | 3.443 | 2.806 | 2.199 | 1.416 | 1.096 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,601 | 2,106 | 2,190 | 2,176 | 2,187 | 2,214 | 2,234 | 2,231 | 1,243 | 1,270 | 2,044 | 2,469 | 2,471 | 2,383 | 2,336 | 1,344 | 1,344 | 1,340 | 1,348 | 1,836 | 1,822 | 1,818 | 1,830 | 890 | 860 | 723 | 710 | 1,182 | 1,180 | 1,169 | 1,055 | 1,047.805 | 1,040.765 | 1,031.37 | 1,022.646 | 1,015.649 | 1,007.935 | 1,000.829 | 993.777 | 986.78 | 979.836 | 972.945 | 0 | 839.305 | 830.69 | 822.169 | 813.741 | 805.406 | 797.162 | 789.008 | 780.943 | 807.369 | 765.077 | 757.274 | 652.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 14.885 | 0 | 400 | 400 | 400 | 400.006 | 0 | 0 | 0 | 0.025 | 0.054 | 0 | 0 | 0 | 0 | 0 | 24.792 | 24.893 | 24.999 | 25.09 | 25.18 | 25.273 | 25.62 | 25.451 | 25.533 | 25.619 | 0.59 | 0.668 | 0.743 | 0.816 | 0.887 | 0.955 | 1.021 | 0 |
Deferred Revenue Non-Current
| 0 | 67 | 76 | 77 | 73 | 73 | 66 | 63 | 63 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.699 | -66.723 | -63.122 | -49.848 | -39.729 | -70.126 | 0 | -88.198 | -42.486 | -8.321 | -19.162 | 0 | -54.41 | -48.859 | -26.479 | -13.953 | -19.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.364 | 0 | 0 | -80.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 616 | 700 | 687 | -73 | -73 | -66 | -63 | -63 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.827 | 66.723 | 63.122 | 49.848 | 39.729 | 70.126 | 101.336 | 88.48 | 43.296 | 9.715 | 21.646 | 0 | 54.41 | 48.859 | 26.479 | 19.675 | 19.356 | 0 | 0 | 0 | 37.538 | 45.579 | 47.486 | 47.371 | 42.357 | 37.618 | 23.754 | 78.321 | 61.364 | 67.209 | 66.036 | 80.245 | 0 | 0 | 0 | 6.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.875 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 313 | 331 | 566 | 620 | 555 | 702 | 654 | 649 | 613 | 853 | 845 | 915 | 1,085 | 238 | 229 | 303 | 245 | 230 | 224 | 202 | 209 | 211 | 249 | 420 | 570 | 560 | 579 | 485 | 346 | 292 | 271 | 257.895 | 238.53 | 232.301 | 218.909 | 213.051 | 118.362 | 183.331 | 171.739 | 118.056 | 167.656 | 332.467 | 228.842 | 235.956 | 150.321 | 183.846 | 187.033 | 137.527 | 61.098 | 30.947 | 40.954 | 56.001 | 29.873 | 29.963 | 59.52 | 67.424 | 79.138 | 77.49 | 70.088 | 77.082 | 84.597 | 94.513 | 110.369 | 18.946 | 16.522 | 0 | 15.139 | 10.339 | 9.93 | 10.132 | 10.143 | 19.466 | 11.947 | 9.412 | 9.082 | 6.341 | 6.18 | 5.903 | 5.773 | 3.597 | 3.503 | 10.265 | 18.847 | 18.658 | 10 | 10.237 | 10.404 | 10.245 | 10.596 | 10.706 | 10.913 | 10.276 | 10.063 | 0 | 5.188 | 5 | 5 | 3.75 | 2.5 |
Total Non-Current Liabilities
| 2,914 | 2,437 | 2,832 | 2,796 | 2,742 | 2,916 | 2,888 | 2,880 | 1,856 | 2,123 | 2,889 | 3,384 | 3,556 | 2,621 | 2,565 | 1,647 | 1,589 | 1,570 | 1,572 | 2,038 | 2,031 | 2,029 | 2,079 | 1,310 | 1,430 | 1,283 | 1,289 | 1,667 | 1,526 | 1,461 | 1,326 | 1,305.7 | 1,279.295 | 1,263.671 | 1,241.555 | 1,228.7 | 1,213.124 | 1,184.16 | 1,165.516 | 1,152.484 | 1,147.492 | 1,305.412 | 330.178 | 1,163.741 | 1,024.307 | 1,015.73 | 1,022.42 | 942.933 | 912.67 | 868.814 | 848.376 | 883.045 | 814.306 | 804.227 | 713.61 | 106.921 | 116.676 | 123.069 | 117.574 | 124.453 | 126.954 | 132.131 | 134.123 | 18.946 | 16.982 | 14.885 | 15.139 | 410.339 | 409.93 | 410.132 | 410.149 | 19.466 | 11.947 | 9.412 | 9.107 | 6.395 | 6.18 | 5.903 | 5.773 | 3.597 | 3.503 | 35.057 | 43.74 | 43.657 | 35.09 | 35.417 | 35.677 | 35.865 | 36.047 | 36.239 | 36.532 | 10.866 | 10.73 | 9.618 | 6.004 | 5.887 | 5.955 | 4.771 | 2.5 |
Total Liabilities
| 3,889 | 4,645 | 4,306 | 4,366 | 4,224 | 5,219 | 5,118 | 5,653 | 4,525 | 5,004 | 4,379 | 4,477 | 4,470 | 3,495 | 3,833 | 2,891 | 2,704 | 2,685 | 2,626 | 2,703 | 2,650 | 2,641 | 3,320 | 3,114 | 3,165 | 2,500 | 2,469 | 2,413 | 2,191 | 2,143 | 2,041 | 2,010.365 | 1,908.15 | 1,845.178 | 1,722.783 | 1,839.194 | 1,796.981 | 1,909.213 | 1,875.767 | 1,874.642 | 2,003.893 | 1,954.619 | 1,479.957 | 1,485.804 | 1,443.232 | 1,434.61 | 1,432.361 | 1,247.504 | 1,215.769 | 1,167.955 | 1,141.302 | 1,120.625 | 1,111.519 | 1,088.682 | 1,058.923 | 641.438 | 617.1 | 604.925 | 563.414 | 565.689 | 539.596 | 537.428 | 517.435 | 528.504 | 508.329 | 500.933 | 484.663 | 576.054 | 488.951 | 486.739 | 476.877 | 53.242 | 45.403 | 44.283 | 33.804 | 28.113 | 25.922 | 20.97 | 21.358 | 22.645 | 23.343 | 55.6 | 53.505 | 51.846 | 55.217 | 50.635 | 51.333 | 50.162 | 49.77 | 48.925 | 41.421 | 15.674 | 13.937 | 13.047 | 9.446 | 8.693 | 8.154 | 6.187 | 3.596 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.398 | 0 | 37.398 |
Common Stock
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.887 | 1.882 | 1.878 | 1.876 | 1.859 | 1.849 | 1.829 | 1.823 | 1.805 | 1.794 | 1.785 | 1.778 | 1.753 | 1.739 | 1.726 | 1.711 | 1.703 | 1.69 | 1.685 | 1.681 | 1.668 | 1.661 | 1.651 | 1.608 | 1.516 | 1.495 | 1.483 | 1.456 | 1.436 | 1.43 | 1.421 | 1.407 | 1.389 | 0 | 0 | 0 | 0.628 | 0 | 0 | 0 | 0.469 | 0 | 0 | 0 | 0.413 | 0 | 0 | 0.381 | 0.381 | 0 | 0 | 0 | 0.329 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0.387 | 0.322 | 0 | 0 | 0 | 0.32 | 0.051 | 0 | 0.067 |
Retained Earnings
| -1,428 | -2,133 | -145 | -19 | 157 | 911 | 1,084 | 1,142 | 1,281 | 5,097 | 5,632 | 5,485 | 5,372 | 5,055 | 4,870 | 4,723 | 4,466 | 4,287 | 4,240 | 4,067 | 3,828 | 3,594 | 3,298 | 3,083 | 2,872 | 2,673 | 2,464 | 2,256 | 2,188 | 2,025 | 1,897 | 1,485.414 | 1,361.652 | 1,232.764 | 1,112.352 | 1,022.765 | 918.288 | 800.111 | 697.864 | 561.206 | 407.926 | 314.437 | 267.832 | 207.855 | 127.187 | 95.837 | 59.96 | 82.547 | 10.64 | -19.108 | -42.51 | -68.707 | -80.432 | -100.584 | -131.204 | -155.335 | -193.779 | -229.218 | -259.018 | -280.226 | -291.932 | -309.01 | -333.698 | -332.5 | 0 | 0 | 0 | -382.977 | 0 | 0 | 0 | -104.618 | 0 | 0 | 0 | -144.586 | 0 | 0 | 72.041 | -123.712 | 0 | -124.934 | 0 | -117.487 | 0 | 0 | 0 | -90.424 | 0 | -75.207 | 0 | -50.093 | -25.27 | 0 | 0 | -25.27 | 0 | 0 | -11.509 |
Accumulated Other Comprehensive Income/Loss
| -5 | 14 | 12 | -1 | 21 | 12 | -1 | 3 | 39 | 30 | 18 | 17 | 13 | 8 | 8 | 2 | 12 | 14 | 6 | 5 | 5 | 5 | 2 | -1 | -2 | -1 | -1 | -1 | 0 | 0 | -1 | -1.037 | 1.314 | 2.318 | 1.982 | 0.036 | 1.04 | 0.599 | 2.334 | -1.08 | 0.361 | 1.333 | 1.208 | 1.234 | 1.368 | 1.163 | 1.703 | 2.123 | 2.447 | 2.203 | 2.263 | 2.117 | 2.086 | 2.347 | 1.12 | 1.765 | 2.565 | 2.612 | 2.652 | 2.83 | 3.237 | 2.837 | 1.872 | 2.406 | 852.993 | 491.752 | 451.089 | 1.347 | 321.258 | 286.835 | 265.96 | 11.294 | 211.074 | 186.668 | 78.722 | -0.096 | 71.104 | 70.289 | 144.8 | -0.06 | 68.729 | 194.635 | 44.718 | -0.768 | 51.059 | 55.902 | 63.886 | -2.64 | 157.4 | 159.896 | -1.829 | -7.334 | 138.878 | 117.105 | 121.246 | -14.029 | 89.361 | 27.507 | -18.808 |
Other Total Stockholders Equity
| 3,556 | 3,553 | 5,865 | 5,763 | 5,718 | 5,630 | 5,547 | 5,452 | 5,409 | 5,315 | 5,243 | 5,236 | 5,206 | 115 | 42 | -33 | 220 | 260 | 387 | 539 | 604 | 731 | 683 | 674 | 631 | 583 | 543 | 492 | 665 | 688 | 653 | 710.736 | 875.299 | 818.811 | 874.899 | 823.893 | 1,015.39 | 991.373 | 921.305 | 900.867 | 864.232 | 762.881 | 1,302.795 | 1,322.36 | 1,244.17 | 1,289.866 | 1,248.453 | 1,232.208 | 1,207.437 | 1,196.003 | 1,198.738 | 1,140.137 | 1,112.225 | 1,264.89 | 1,192.702 | 1,349.729 | 1,297.84 | 1,262.083 | 1,196.707 | 1,140.208 | 1,289.385 | 1,244.492 | 1,185.554 | 1,147.363 | 0 | 0 | 0 | 792.68 | 0 | 0 | 0 | 340.197 | 0 | 0 | 0 | 216.766 | 0 | 0 | -217.222 | 195.653 | 0 | 0 | 0 | 165.314 | 0 | 0 | 0 | 199.53 | -78.705 | 0 | 100.573 | 163.896 | 0 | 0 | 0 | 163.079 | 0 | 0 | 23.686 |
Total Shareholders Equity
| 2,125 | 1,436 | 5,734 | 5,745 | 5,898 | 6,555 | 6,693 | 6,599 | 6,731 | 10,444 | 10,895 | 10,740 | 10,593 | 5,180 | 4,922 | 4,694 | 4,700 | 4,563 | 4,635 | 4,613 | 4,439 | 4,332 | 4,070 | 3,845 | 3,594 | 3,351 | 3,073 | 2,844 | 2,855 | 2,715 | 2,557 | 2,270.235 | 2,319.677 | 2,139.912 | 2,070.923 | 1,848.553 | 1,936.567 | 1,793.912 | 1,623.326 | 1,462.798 | 1,274.313 | 1,080.436 | 1,573.613 | 1,533.202 | 1,374.464 | 1,388.592 | 1,311.827 | 1,318.581 | 1,222.214 | 1,180.783 | 1,160.172 | 1,075.215 | 1,035.54 | 1,168.304 | 1,064.226 | 1,197.675 | 1,108.121 | 1,036.96 | 941.797 | 864.248 | 1,002.12 | 939.74 | 855.135 | 848.596 | 852.993 | 491.752 | 451.089 | 411.678 | 321.258 | 286.835 | 265.96 | 247.342 | 211.074 | 186.668 | 78.722 | 72.497 | 71.104 | 70.289 | 72.422 | 72.262 | 68.729 | 69.701 | 44.718 | 47.388 | 51.059 | 55.902 | 63.886 | 71.744 | 78.695 | 84.689 | 99.131 | 106.791 | 113.608 | 117.105 | 121.246 | 124.1 | 126.811 | 27.507 | 30.834 |
Total Equity
| 2,125 | 1,436 | 5,734 | 5,745 | 5,898 | 6,555 | 6,693 | 6,599 | 6,731 | 10,444 | 10,895 | 10,740 | 10,593 | 5,180 | 4,922 | 4,694 | 4,700 | 4,563 | 4,635 | 4,613 | 4,439 | 4,332 | 4,155 | 3,932 | 3,685 | 3,445 | 3,138 | 2,844 | 2,855 | 2,795 | 2,616 | 2,343.241 | 2,399.207 | 2,224.053 | 2,150.737 | 1,881.099 | 1,968.695 | 1,793.912 | 1,623.326 | 1,462.798 | 1,274.313 | 1,080.436 | 1,573.613 | 1,533.202 | 1,374.464 | 1,388.592 | 1,311.827 | 1,318.581 | 1,222.214 | 1,180.783 | 1,160.172 | 1,075.215 | 1,035.54 | 1,168.304 | 1,064.226 | 1,197.675 | 1,108.121 | 1,036.96 | 941.797 | 864.248 | 1,002.12 | 939.74 | 855.135 | 848.596 | 852.993 | 491.752 | 451.089 | 411.678 | 321.258 | 286.835 | 265.96 | 247.342 | 211.074 | 186.668 | 78.722 | 72.497 | 71.104 | 70.289 | 72.422 | 72.262 | 68.729 | 69.701 | 44.718 | 47.388 | 51.059 | 55.902 | 63.886 | 71.744 | 78.695 | 84.689 | 99.131 | 106.791 | 113.608 | 117.105 | 121.246 | 124.1 | 126.811 | 27.507 | 30.834 |
Total Liabilities & Shareholders Equity
| 6,014 | 6,081 | 10,040 | 10,111 | 10,122 | 11,774 | 11,811 | 12,252 | 11,256 | 15,448 | 15,274 | 15,217 | 15,063 | 8,675 | 8,755 | 7,585 | 7,404 | 7,248 | 7,261 | 7,316 | 7,089 | 6,973 | 7,390 | 6,959 | 6,759 | 5,851 | 5,542 | 5,257 | 5,046 | 4,858 | 4,598 | 4,280.6 | 4,227.827 | 3,985.09 | 3,793.706 | 3,687.747 | 3,733.548 | 3,703.125 | 3,499.093 | 3,337.44 | 3,278.206 | 3,035.055 | 3,053.57 | 3,019.006 | 2,817.696 | 2,823.202 | 2,744.188 | 2,566.085 | 2,437.983 | 2,348.738 | 2,301.474 | 2,195.84 | 2,147.059 | 2,256.986 | 2,123.149 | 1,839.113 | 1,725.221 | 1,641.885 | 1,505.211 | 1,429.937 | 1,541.716 | 1,477.168 | 1,372.57 | 1,377.1 | 1,361.322 | 992.685 | 935.752 | 987.732 | 810.209 | 773.574 | 742.837 | 300.584 | 256.477 | 230.951 | 112.526 | 100.61 | 97.026 | 91.259 | 93.78 | 94.907 | 92.072 | 125.301 | 98.223 | 99.234 | 106.276 | 106.537 | 115.219 | 121.906 | 128.465 | 133.614 | 140.552 | 122.465 | 127.545 | 130.152 | 130.693 | 132.793 | 134.965 | 33.694 | 34.43 |