Illumina, Inc.
NASDAQ:ILMN
146.17 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,504 | 4,584 | 4,526 | 3,239 | 3,543 | 3,333 | 2,752 | 2,398.373 | 2,219.762 | 1,861.358 | 1,421.178 | 1,148.516 | 1,055.535 | 902.741 | 666.324 | 573.225 | 366.799 | 184.586 | 73.501 | 50.583 | 28.035 | 10.04 | 2.486 | 1.309 | 0.474 |
| Cost of Revenue
| 1,760 | 1,612 | 1,372 | 1,036 | 1,076 | 1,033 | 926 | 731.925 | 670.472 | 563.648 | 509.291 | 374.988 | 346.437 | 301.201 | 205.769 | 205.624 | 132.436 | 59.344 | 23.181 | 13.259 | 10.037 | 3.536 | 0.557 | -0.398 | -0.096 |
| Gross Profit
| 2,744 | 2,972 | 3,154 | 2,203 | 2,467 | 2,300 | 1,826 | 1,666.448 | 1,549.29 | 1,297.71 | 911.887 | 773.528 | 709.098 | 601.54 | 460.555 | 367.601 | 234.363 | 125.242 | 50.32 | 37.324 | 17.998 | 6.504 | 1.929 | 1.707 | 0.57 |
| Gross Profit Ratio
| 0.609 | 0.648 | 0.697 | 0.68 | 0.696 | 0.69 | 0.664 | 0.695 | 0.698 | 0.697 | 0.642 | 0.674 | 0.672 | 0.666 | 0.691 | 0.641 | 0.639 | 0.679 | 0.685 | 0.738 | 0.642 | 0.648 | 0.776 | 1.304 | 1.203 |
| Reseach & Development Expenses
| 1,354 | 1,321 | 1,185 | 682 | 647 | 623 | 546 | 504.415 | 401.527 | 388.055 | 276.743 | 231.025 | 196.913 | 177.947 | 140.616 | 99.963 | 73.943 | 33.373 | 27.725 | 21.114 | 22.511 | 26.848 | 20.735 | 13.554 | 4.086 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.621 | 23.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.663 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367.419 | 262.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,612 | 1,297 | 2,092 | 941 | 835 | 794 | 674 | 583.005 | 524.657 | 466.283 | 381.04 | 285.991 | 303.669 | 220.99 | 176.337 | 148.014 | 101.256 | 54.057 | 27.972 | 25.08 | 18.899 | 9.099 | 5.663 | 4.193 | 1.349 |
| Other Expenses
| 847 | -157 | 1,007 | 276 | 133 | 11 | 437 | -25.854 | -29.699 | -65.953 | 25.207 | 21.856 | 0 | -9.051 | 6.68 | 14.507 | 56.974 | 8.073 | 0.27 | -3.357 | 3.21 | 12.412 | 5.85 | 7.195 | 1.054 |
| Operating Expenses
| 3,813 | 2,618 | 3,277 | 1,623 | 1,482 | 1,417 | 1,220 | 1,087.42 | 926.184 | 854.338 | 657.783 | 517.016 | 500.582 | 389.886 | 323.633 | 262.484 | 232.173 | 87.43 | 55.967 | 42.837 | 44.62 | 48.359 | 32.248 | 24.943 | 6.489 |
| Operating Income
| -1,069 | -4,179 | -123 | 580 | 985 | 883 | 606 | 587.032 | 612.841 | 514.711 | 134.107 | 200.752 | 199.461 | 211.654 | 125.597 | 80.457 | -301.21 | 37.812 | -21.447 | -5.513 | -26.622 | -41.855 | -30.319 | -23.235 | -5.918 |
| Operating Income Ratio
| -0.237 | -0.912 | -0.027 | 0.179 | 0.278 | 0.265 | 0.22 | 0.245 | 0.276 | 0.277 | 0.094 | 0.175 | 0.189 | 0.234 | 0.188 | 0.14 | -0.821 | 0.205 | -0.292 | -0.109 | -0.95 | -4.169 | -12.196 | -17.749 | -12.485 |
| Total Other Income Expenses Net
| -48 | -157 | 1,007 | 276 | 133 | 11 | 437 | -26 | -29.858 | -65.953 | 25.207 | 21.856 | -78.609 | -26.275 | -11.472 | 10.449 | 12.416 | 4.808 | -0.712 | -0.712 | -0.441 | 1.524 | 5.496 | 0 | 0 |
| Income Before Tax
| -1,117 | -4,336 | 884 | 856 | 1,118 | 894 | 1,043 | 561.178 | 583.142 | 448.758 | 159.314 | 222.608 | 133.045 | 185.379 | 114.125 | 90.906 | -288.785 | 42.62 | -5.647 | -1.312 | -27.378 | -49.907 | -24.823 | 0 | 0 |
| Income Before Tax Ratio
| -0.248 | -0.946 | 0.195 | 0.264 | 0.316 | 0.268 | 0.379 | 0.234 | 0.263 | 0.241 | 0.112 | 0.194 | 0.126 | 0.205 | 0.171 | 0.159 | -0.787 | 0.231 | -0.077 | -0.026 | -0.977 | -4.971 | -9.985 | 0 | 0 |
| Income Tax Expense
| 44 | 68 | 122 | 200 | 128 | 112 | 365 | 133.088 | 125.752 | 95.407 | 34.006 | 71.354 | 46.417 | 60.488 | 41.844 | 40.429 | -10.426 | 2.652 | 31.027 | -3.489 | 1.197 | 6.528 | -5.496 | -4.629 | -0.401 |
| Net Income
| -1,161 | -4,404 | 762 | 656 | 1,002 | 826 | 726 | 462.649 | 461.559 | 353.351 | 125.308 | 151.254 | 86.628 | 124.891 | 72.281 | 50.477 | -278.359 | 39.968 | -20.874 | -6.225 | -27.063 | -40.331 | -24.823 | -18.606 | -5.518 |
| Net Income Ratio
| -0.258 | -0.961 | 0.168 | 0.203 | 0.283 | 0.248 | 0.264 | 0.193 | 0.208 | 0.19 | 0.088 | 0.132 | 0.082 | 0.138 | 0.108 | 0.088 | -0.759 | 0.217 | -0.284 | -0.123 | -0.965 | -4.017 | -9.985 | -14.213 | -11.64 |
| EPS
| -7.35 | -28.05 | 5.08 | 4.46 | 6.82 | 5.62 | 4.97 | 3.15 | 3.18 | 2.61 | 1 | 1.23 | 0.7 | 1.01 | 0.59 | 0.43 | -2.57 | 0.45 | -0.26 | -0.087 | -0.42 | -0.65 | -0.42 | -0.69 | -1.96 |
| EPS Diluted
| -7.35 | -28.05 | 5.05 | 4.43 | 6.72 | 5.54 | 4.91 | 3.13 | 3.1 | 2.37 | 0.9 | 1.13 | 0.62 | 0.87 | 0.53 | 0.38 | -2.57 | 0.41 | -0.26 | -0.087 | -0.42 | -0.65 | -0.42 | -0.69 | -1.96 |
| EBITDA
| -608 | -3,916 | 747 | 767 | 1,173 | 1,062 | 780 | 735.274 | 751.682 | 604.746 | 363.622 | 324.177 | 236.099 | 251.986 | 169.027 | 122.599 | 18.014 | 37.812 | -5.513 | -4.716 | -19.191 | -32.355 | -22.556 | -16.04 | -4.864 |
| EBITDA Ratio
| -0.135 | 1.066 | -0.027 | 0.179 | 0.278 | 0.265 | 0.22 | 0.238 | 0.285 | 0.2 | 0.263 | 0.272 | 0.269 | 0.264 | 0.233 | 0.284 | 1.025 | 0.236 | 0.193 | -0.093 | -0.658 | -2.421 | -9.073 | -12.253 | -10.262 |