IBU-tec advanced materials AG
FSX:IBU.DE
9.9 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Current Assets: | ||||||||||
Cash & Cash Equivalents
| 0.38 | 3.127 | 7.422 | 2.499 | 0.7 | 0.372 | 15.721 | 2.102 | 2.979 | 1.089 |
Short Term Investments
| 0 | 0 | 10.505 | 0 | 0 | 1.241 | 0.482 | 0.185 | 0.031 | 0.02 |
Cash and Short Term Investments
| 0.38 | 3.127 | 17.927 | 2.499 | 0.7 | 0.372 | 15.721 | 2.102 | 2.979 | 1.109 |
Net Receivables
| 7.955 | 8.093 | 6.978 | 5.019 | 5.28 | 8.01 | 2.606 | 2.324 | 1.957 | 1.21 |
Inventory
| 21.958 | 20.847 | 13.947 | 7.347 | 8.884 | 9.826 | 0.316 | 0.001 | 0.001 | 0.011 |
Other Current Assets
| 0.298 | 1.514 | 0.731 | 0.583 | 1.325 | 2.635 | 0.482 | 0.185 | 0.271 | 0.103 |
Total Current Assets
| 30.59 | 33.581 | 39.583 | 15.447 | 16.19 | 20.843 | 19.125 | 4.611 | 5.209 | 2.412 |
Non-Current Assets: | ||||||||||
Property, Plant & Equipment, Net
| 41.439 | 38.875 | 33.555 | 33.254 | 33.754 | 24.664 | 14.202 | 16.415 | 13.829 | 9.751 |
Goodwill
| 2.318 | 2.833 | 3.348 | 3.863 | 4.378 | 3.892 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.331 | 3.699 | 3.779 | 4.15 | 4.876 | 0.574 | 0.382 | 0.392 | 0.339 | 0.05 |
Goodwill and Intangible Assets
| 3.649 | 6.532 | 7.126 | 8.013 | 9.254 | 4.466 | 0.382 | 0.392 | 0.339 | 0.05 |
Long Term Investments
| 0 | 0 | 0 | 0 | -4.99 | 6.615 | 0 | 0.024 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0.612 | 22.515 | 0 | 15.37 | 0 | 0 |
Other Non-Current Assets
| 0.176 | -2.631 | -3.137 | -3.67 | 0.799 | -29.13 | -14.584 | -15.394 | 0 | 3.719 |
Total Non-Current Assets
| 45.264 | 42.776 | 37.545 | 37.596 | 39.429 | 29.13 | 14.584 | 16.807 | 14.168 | 13.52 |
Total Assets
| 75.854 | 76.357 | 77.128 | 53.044 | 55.619 | 57.64 | 35.918 | 21.418 | 19.376 | 15.932 |
Liabilities & Equity: | ||||||||||
Current Liabilities: | ||||||||||
Account Payables
| 1.759 | 3.017 | 4.474 | 2.144 | 2.888 | 4.524 | 0.512 | 0.397 | 1.046 | 0.587 |
Short Term Debt
| 5.641 | 0.14 | 1.765 | 3.164 | 0.252 | 7.319 | 0.778 | 0.947 | 0.736 | 0.745 |
Tax Payables
| 0.316 | 0.14 | 0.129 | 0.26 | 0.252 | 0.093 | 0.104 | 0.24 | 0.351 | 0 |
Deferred Revenue
| 0.075 | 0.09 | 0.062 | 0.145 | 0.055 | 0.013 | 0.036 | 0.002 | 0.005 | 0 |
Other Current Liabilities
| -4.004 | 1.56 | 0.253 | -2.823 | 2.252 | 6.147 | 0.509 | 0.253 | 0.53 | 0.734 |
Total Current Liabilities
| 3.471 | 4.807 | 6.555 | 2.629 | 5.448 | 18.003 | 1.835 | 1.599 | 2.317 | 2.066 |
Non-Current Liabilities: | ||||||||||
Long Term Debt
| 8.476 | 6.368 | 8.13 | 13.837 | 15.259 | 3.841 | 2.254 | 4.056 | 2.614 | 2.519 |
Deferred Revenue Non-Current
| 0.001 | 0.001 | 0.001 | 0.001 | -0.324 | 0.013 | 0.036 | 0.002 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.399 | 0.803 | 0.822 | 0.217 | 0.324 | 0.014 | 0.001 | -0.002 | 0 | 0 |
Other Non-Current Liabilities
| 3.714 | 2.651 | 1.774 | 1.531 | 1.899 | -0.028 | -0.037 | 1.864 | 1.026 | 2.172 |
Total Non-Current Liabilities
| 12.59 | 9.823 | 10.727 | 15.586 | 17.159 | 3.841 | 2.254 | 5.92 | 3.64 | 4.691 |
Total Liabilities
| 16.061 | 14.63 | 17.282 | 18.216 | 22.606 | 25.872 | 5.858 | 7.519 | 5.957 | 6.757 |
Equity: | ||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.75 | 4.75 | 4.75 | 4 | 4 | 4 | 4 | 3 | 3 | 3 |
Retained Earnings
| 11.411 | 14.087 | 12.802 | 13.037 | 11.858 | 12.268 | 10.559 | 10.722 | 8.242 | 6.175 |
Accumulated Other Comprehensive Income/Loss
| 0.3 | 0.3 | 0.3 | 0.3 | 0.477 | 0.3 | 0.477 | -12.704 | 0.477 | 0 |
Other Total Stockholders Equity
| 40.25 | 40.25 | 40.25 | 15.5 | 15.5 | 15.2 | 15.023 | 12.881 | 0 | 0 |
Total Shareholders Equity
| 56.711 | 59.387 | 58.102 | 32.837 | 31.835 | 31.768 | 30.059 | 13.899 | 11.719 | 9.175 |
Total Equity
| 56.711 | 59.387 | 58.102 | 32.837 | 31.835 | 31.768 | 30.059 | 13.899 | 11.719 | 9.175 |
Total Liabilities & Shareholders Equity
| 75.854 | 76.357 | 77.128 | 53.044 | 55.619 | 46.493 | 35.918 | 21.418 | 19.376 | 15.932 |