IBU-tec advanced materials AG
FSX:IBU.DE
9.9 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 0.812 | 0.38 | 1.864 | 3.127 | 4.768 | 7.422 | 9.107 | 2.499 | 5.285 | 0.7 | -1.525 | 0.152 | 7.684 | 15.721 | 16.756 | 2.102 |
Short Term Investments
| 1.644 | 0 | 0.481 | 0 | 6.376 | 10.505 | 13.024 | 0 | 1.014 | 0 | 1.569 | 1.241 | 0.515 | 0.482 | 0.575 | 0.185 |
Cash and Short Term Investments
| 0.812 | 0.38 | 2.345 | 3.127 | 11.144 | 17.927 | 22.13 | 2.499 | 5.285 | 0.7 | -1.525 | 0.152 | 8.199 | 15.721 | 17.331 | 2.102 |
Net Receivables
| 8.124 | 7.955 | 8.869 | 8.093 | 8.23 | 6.978 | 7.734 | 5.019 | 3.462 | 5.28 | 8.731 | 3.318 | 3.226 | 2.606 | 2.343 | 2.324 |
Inventory
| 19.996 | 21.958 | 25.156 | 20.847 | 19.746 | 13.947 | 7.11 | 7.347 | 10.421 | 8.884 | 10.223 | 0.83 | 0.591 | 0.316 | 0.064 | 0.001 |
Other Current Assets
| 1.644 | 0.298 | 0.84 | 1.514 | -0 | 0.731 | 0.74 | 0.583 | 1.014 | 1.325 | 1.569 | 12.632 | -0 | 0.482 | -0 | 0.185 |
Total Current Assets
| 30.978 | 30.59 | 36.369 | 33.581 | 39.12 | 39.583 | 37.713 | 15.447 | 20.182 | 16.19 | 18.998 | 16.932 | 12.016 | 19.125 | 19.738 | 4.611 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 42.554 | 41.439 | 41.285 | 38.875 | 33.941 | 33.555 | 32.803 | 33.254 | 34.049 | 33.754 | 33.952 | 15.335 | 19.923 | 14.202 | 16.282 | 16.415 |
Goodwill
| 2.061 | 2.318 | 2.576 | 2.833 | 3.09 | 3.348 | 3.605 | 3.863 | 0 | 4.378 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.602 | 1.294 | 0.981 | 3.699 | 3.488 | 3.779 | 3.929 | 4.15 | 4.592 | 4.876 | 5.125 | 0.52 | 0.487 | 0.382 | 0.358 | 0.392 |
Goodwill and Intangible Assets
| 3.663 | 3.612 | 3.557 | 6.532 | 3.488 | 7.126 | 3.929 | 8.013 | 4.592 | 9.254 | 5.125 | 0.52 | 0.487 | 0.382 | 0.358 | 0.392 |
Long Term Investments
| -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.353 | -4.99 | 0.355 | 6.615 | 0 | 0 | 0 | 0.024 |
Tax Assets
| 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.776 | 0.612 | 0.567 | 0 | 0 | 0 | 0 | 15.37 |
Other Non-Current Assets
| 0 | 0.214 | 0.359 | -2.631 | 0.503 | -3.137 | 0.343 | -3.67 | 0 | 0.799 | 0 | -22.47 | -20.41 | -14.584 | -16.64 | -15.394 |
Total Non-Current Assets
| 46.217 | 45.264 | 45.201 | 42.776 | 37.932 | 37.545 | 37.076 | 37.596 | 39.769 | 39.429 | 40 | 22.47 | 20.41 | 14.584 | 16.64 | 16.807 |
Total Assets
| 77.195 | 75.854 | 81.571 | 76.357 | 77.052 | 77.128 | 74.789 | 53.044 | 59.951 | 55.619 | 58.997 | 46.493 | 38.92 | 35.918 | 36.585 | 21.418 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2.362 | 1.759 | 1.754 | 3.017 | 4.468 | 4.474 | 2.852 | 2.144 | 1.831 | 2.888 | 4.343 | 1.235 | 1.017 | 0.512 | 0.542 | 0.397 |
Short Term Debt
| 0 | 5.641 | 0 | 0.14 | 0 | 1.765 | -0.043 | 3.164 | -4.279 | 0.252 | -0.238 | 7.319 | 0 | 0.778 | 0 | 0.947 |
Tax Payables
| 0 | 0.316 | 0 | 0.14 | 0 | 0.129 | 0 | 0.26 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.075 | 0 | 0.09 | 0 | 0.062 | 0.041 | 0.145 | 0.412 | 0.055 | 0.14 | -7.319 | 0 | -0.778 | 0 | -0.947 |
Other Current Liabilities
| 0.858 | -4.004 | 0 | 1.56 | 0 | 0.253 | 0.043 | -2.823 | 4.279 | 2.252 | 0.238 | 8.091 | 0.216 | 1.323 | 0.014 | 1.202 |
Total Current Liabilities
| 3.22 | 3.471 | 1.754 | 4.807 | 4.468 | 6.555 | 2.893 | 2.629 | 2.243 | 5.448 | 4.483 | 9.326 | 1.233 | 1.835 | 0.556 | 1.599 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 10.884 | 8.476 | 11.776 | 6.368 | 7.248 | 8.13 | 9.013 | 13.837 | 15.014 | 15.259 | 14.336 | 3.561 | 4.578 | 2.254 | 3.485 | 4.056 |
Deferred Revenue Non-Current
| 0.858 | 0.001 | 0.881 | 0.001 | 0.113 | 0.001 | 0.001 | 0.001 | 3.867 | -0.324 | 0.098 | 0.013 | 0.216 | 0.036 | 0.014 | 0.002 |
Deferred Tax Liabilities Non-Current
| 0.438 | 0.399 | 0.741 | 0.803 | 0.824 | 0.822 | 0.219 | 0.217 | 0.183 | 0.324 | 0.183 | 0.014 | 4.362 | 0.001 | 3.471 | -0.002 |
Other Non-Current Liabilities
| 8.238 | 3.714 | 3.932 | 2.651 | 4.153 | 1.774 | 3.582 | 1.531 | 3.043 | 1.899 | 6.089 | -0.028 | -4.578 | -0.037 | -3.485 | 1.864 |
Total Non-Current Liabilities
| 20.418 | 12.59 | 17.33 | 9.823 | 12.337 | 10.727 | 12.814 | 15.586 | 22.106 | 17.159 | 20.706 | 3.561 | 4.578 | 2.254 | 3.485 | 5.92 |
Total Liabilities
| 23.638 | 16.061 | 19.084 | 14.63 | 16.805 | 17.282 | 15.707 | 18.216 | 24.349 | 22.606 | 25.188 | 15.184 | 8.302 | 5.858 | 6.48 | 7.519 |
Equity: | ||||||||||||||||
Preferred Stock
| 40.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4.75 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
Retained Earnings
| 8.557 | 11.411 | 14.262 | 14.087 | 13.293 | 12.802 | 11.924 | 13.037 | 13.762 | 11.858 | 12.31 | 11.809 | 11.118 | 10.559 | 10.605 | 10.722 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.477 | 0 | 0 | -0 | 0 | 0 | -12.704 |
Other Total Stockholders Equity
| 0 | 40.25 | 40.25 | 40.25 | 40.25 | 40.25 | 40.25 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 12.881 |
Total Shareholders Equity
| 53.557 | 56.711 | 59.562 | 59.387 | 58.593 | 58.102 | 57.224 | 32.837 | 33.562 | 31.835 | 31.81 | 31.309 | 30.618 | 30.059 | 30.105 | 13.899 |
Total Equity
| 53.557 | 56.711 | 59.562 | 59.387 | 58.593 | 58.102 | 57.224 | 32.837 | 33.562 | 31.835 | 31.81 | 31.309 | 30.618 | 30.059 | 30.105 | 13.899 |
Total Liabilities & Shareholders Equity
| 77.195 | 75.854 | 81.571 | 76.357 | 77.052 | 77.128 | 74.789 | 53.044 | 59.951 | 55.619 | 58.997 | 46.493 | 38.92 | 35.918 | 36.585 | 21.418 |