IBU-tec advanced materials AG
FSX:IBU.DE
9.9 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||
Net Income
| -2.486 | 1.285 | -0.235 | 1.002 | 0.867 | 1.87 | 0.17 | 2.83 | 3.143 | 1.805 |
Depreciation & Amortization
| 4.749 | 4.75 | 4.593 | 4.891 | 5.172 | 2.6 | 2.308 | 2.068 | 1.756 | 1.347 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.663 | -8.693 | -6.501 | 3.148 | -0.639 | -1.551 | -1.075 | -0.008 | -0.173 | 0.506 |
Accounts Receivables
| 0.27 | -7.345 | -8.724 | 3.148 | 4.341 | -1.551 | -1.075 | -0.281 | -0.905 | 0.506 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.933 | -1.348 | 2.223 | -0.185 | -4.98 | -0.873 | -0.344 | 0.273 | 0.732 | 0 |
Other Non Cash Items
| 9.637 | -0.833 | 0.564 | -4.574 | -1.169 | 0.387 | -0.625 | -1.117 | 3.125 | -0.04 |
Operating Cash Flow
| 2.008 | -3.491 | -1.578 | 4.467 | 4.231 | 3.306 | 0.778 | 3.773 | 4.34 | 3.618 |
Investing Activities: | ||||||||||
Investments In Property Plant And Equipment
| -7.33 | -10.028 | -4.545 | -0.066 | -6.212 | -8.509 | -2.053 | -4.739 | -2.287 | -3.715 |
Acquisitions Net
| 0.055 | 0.038 | 0.017 | 0 | -0.966 | 0.046 | 0.046 | 0.032 | 0.036 | 0 |
Purchases Of Investments
| 0 | -10.106 | -10.513 | 0 | 0 | -17.905 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 10.505 | 10.703 | 0 | 0 | 17.859 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.005 | 10.106 | -10.703 | -2.188 | -0.192 | -18.19 | -0.12 | -0.14 | -0.123 | -0.189 |
Investing Cash Flow
| -6.27 | 0.515 | -15.041 | -2.254 | -7.178 | -26.699 | -2.127 | -4.707 | -2.251 | -3.904 |
Financing Activities: | ||||||||||
Debt Repayment
| -2.168 | -2.176 | -4.006 | -2.294 | -3.922 | -0.878 | -1.024 | -0.794 | -0.241 | -0.373 |
Common Stock Issued
| 0 | 0 | 25.5 | 0 | 0 | 0 | 16.5 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -15.476 | 0 | 0 | 0 |
Dividends Paid
| -0.19 | 0 | 0 | 0 | -0.8 | -0.161 | -0.51 | -0.65 | -0.6 | -0.1 |
Other Financing Activities
| 3.874 | 0.857 | 0.048 | 1.88 | 7.997 | 8.862 | 16.5 | 1.5 | 0.161 | 0.577 |
Financing Cash Flow
| 1.516 | -1.319 | 21.542 | -0.414 | 3.275 | 7.823 | 14.966 | 0.056 | -0.198 | 0.104 |
Other Information: | ||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.001 | 0.001 | 0 | 0.22 | 0.001 | 0.002 | 0 | 0 | 1.271 |
Net Change In Cash
| -2.747 | -4.296 | 4.924 | 1.798 | 0.548 | -15.569 | 13.619 | -0.878 | 1.89 | 1.089 |
Cash At End Of Period
| 0.38 | 3.127 | 7.422 | 2.499 | 0.7 | 0.152 | 15.721 | 2.102 | 2.979 | 1.089 |