Ironbark Capital Limited
ASX:IBC.AX
0.465 (AUD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 2.608 | 5.47 | 1.353 | 6.66 | -2.614 | 5.604 | 2.28 | 4.556 | 0.381 | 1.215 | 7.675 | 6.186 | 1.791 | 7.876 | 5.931 | -3.754 | -7.026 | 9.996 | 7.322 | 9.675 | 6.632 | -3.215 | -4.745 | -4.078 | 18.797 | 32.602 | 6.873 | 35.265 | 15.776 | 4.897 | 13.841 | 9.206 | 19.229 | 6.672 | 7.312 | 7.824 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.012 | 0.013 | 0.027 | 0.018 | 0.018 | 0.018 | 0.028 | 0.018 | 0.028 | 0.033 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.319 | -0.021 | 0.159 | -0.129 | 0.209 | 0.722 | -0.771 | 0.063 | 0.015 | 0.001 | 0.044 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.082 | -0.021 | 0.159 | -0.129 | 0.209 | 0.722 | -0.771 | 0.063 | 0.015 | 0.001 | 0.044 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.009 | 0.003 | 0.247 | 0.37 | -0.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.228 | 0.98 | -0.25 | -0.379 | -1.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.028 | -3.302 | 8.071 | -4.729 | 5.433 | 6.091 | -2.28 | -4.556 | -0.381 | -1.215 | -7.675 | -6.186 | -1.791 | -7.876 | -5.931 | 3.754 | 7.026 | -9.996 | -7.322 | -9.675 | -6.632 | 3.215 | 4.745 | 4.078 | -18.797 | -32.602 | -6.873 | -35.265 | -15.776 | -4.897 | -13.841 | -9.206 | -19.229 | -6.672 | -7.312 | -7.824 |
Operating Cash Flow
| 2.899 | 2.159 | 9.596 | 1.829 | 3.046 | 12.435 | -3.688 | 0.347 | 13.345 | 14.587 | 4.357 | -2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.196 | 0 | 8.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1.249 | -0.459 | -6.404 | -0.062 | -1.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.828 | -46.052 | -49.56 | -58.881 | -126.458 | -141.94 | -91.959 | -169.147 | -67.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0.459 | 6.404 | 0.062 | 1.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.566 | 37.492 | 53.582 | 60.258 | 308.957 | 151.657 | 108.724 | 112.902 | 84.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | -0.459 | 6.404 | 0.062 | 1.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.262 | -8.56 | 4.022 | 1.377 | 182.499 | 9.717 | 16.765 | -56.245 | 16.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.147 | 0 | 7.75 | 0 | 6.795 | 0 | 0 | 0 | 0 | 0 | 11.419 | 4.326 | 0 | 14.594 | 0 | 0 | 0 | 0 | 0 | 50.932 | 0 | 0 | 0 | 0 | 0 | 18.279 | 0 | 0 | 0 |
Common Stock Repurchased
| -1.337 | -0.223 | -6.899 | 0 | -2.71 | -7.27 | 0 | -0.029 | -25.058 | -0.08 | 0 | -0.071 | 0 | -0.106 | -0.24 | -6.703 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.551 | -2.588 | -2.641 | -1.231 | -2.71 | -5.17 | -2.539 | -3.775 | -1.51 | -5.136 | -3.503 | -6.228 | -2.548 | -4.955 | -5.258 | -1.184 | -4.926 | -3.286 | -2.816 | -3.498 | -1.332 | -5.657 | -2.906 | -46.636 | -13.529 | -12.323 | -11.219 | -9.493 | -8.064 | -7.762 | -6.912 | -6.29 | -7.248 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 2.71 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -121.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -3.888 | -2.811 | -9.54 | -1.231 | -2.71 | -12.44 | -2.563 | 1.343 | -26.568 | 2.534 | -3.503 | 0.496 | -2.548 | -5.061 | -5.498 | -7.887 | -5.015 | 8.133 | 1.51 | -3.498 | 13.262 | -5.657 | -2.906 | -168.441 | -13.529 | -12.323 | 39.713 | -9.493 | -8.064 | -7.762 | -6.912 | -6.29 | 11.031 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0.002 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.26 | -0.652 | 0.056 | 0.598 | 0.336 | -0.005 | -6.251 | 1.69 | -13.223 | 17.121 | 0.854 | -2.024 | -4.102 | -9.987 | 2.947 | 6.833 | -5.969 | 8.659 | -0.202 | -5.788 | 6.843 | 0.806 | -1.689 | -1.804 | 4.773 | 2.455 | -16.882 | 5.709 | 4.853 | -4.991 | 6.861 | -5.396 | -3.573 | 0 | 0 | 0 |
Cash At End Of Period
| 0.907 | 0.647 | 1.299 | 1.243 | 0.645 | 0.309 | 0.314 | 6.565 | 4.875 | 18.098 | 0.977 | 0.123 | 2.147 | 6.249 | 16.236 | 13.289 | 6.456 | 12.425 | 3.766 | 3.968 | 9.756 | 2.913 | 2.107 | 3.796 | 5.6 | 0.827 | -1.628 | 15.254 | 9.545 | 4.692 | 9.683 | 2.822 | 8.218 | 0 | 0 | 0 |