Ironbark Capital Limited
ASX:IBC.AX
0.465 (AUD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.134 | 0.134 | 2.34 | 1.17 | 1.057 | 0.529 | 4.413 | 2.207 | -0.343 | -0.343 | 1.02 | 1.02 | 1.521 | 1.521 | 1.809 | 1.809 | -1.821 | -1.821 | 0.514 | 0.514 | 2.153 | 2.153 | 0.65 | 0.65 | 0.199 | 0.199 | 0.941 | 0.941 | 0.346 | 0.346 | 1.933 | 1.933 | 0.221 | 0.221 | -0.03 | -0.03 | 0.267 | 0.267 | 0.341 | 0.341 | 1.478 | 1.478 | 2.36 | 2.36 | 0.545 | 0.545 | 2.548 | 2.548 | 0.448 | 0.448 | 0.448 | 1.969 | 1.969 | 1.969 | 1.969 | 1.483 | 1.483 | 1.483 | 1.483 | -0.939 | -0.939 | -0.939 | -0.939 | -1.757 | -1.757 | -1.757 | -1.757 | 2.499 | 2.499 | 2.499 | 2.499 | 1.831 | 1.831 | 1.831 | 1.831 | 2.419 | 2.419 | 2.419 | 2.419 | 1.658 | 1.658 | 1.658 | 1.658 | -0.804 | -0.804 | -0.804 | -0.804 | -1.186 | -1.186 | -1.186 | -1.186 | -1.02 | -1.02 | -1.02 | -1.02 | 4.699 | 4.699 | 4.699 | 4.699 | 8.151 | 8.151 | 8.151 | 8.151 | 1.718 | 1.718 | 1.718 | 1.718 | 8.816 | 8.816 | 8.816 | 8.816 | 3.944 | 3.944 | 3.944 | 3.944 | 1.224 | 1.224 | 1.224 | 1.224 | 3.46 | 3.46 | 3.46 | 3.46 | 2.302 | 2.302 | 2.302 | 2.302 | 4.807 | 4.807 | 4.807 | 4.807 | 1.668 | 1.668 | 1.668 | 1.668 | 1.828 | 1.828 | 1.828 | 1.828 | 1.956 | 1.956 | 1.956 | 1.956 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.003 | 0.003 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.009 | 0.009 | 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.007 | 0.007 | 0.008 | 0.008 | 0.004 | 0.004 | 0.006 | 0.006 | 0.008 | 0.008 | 0.007 | 0.007 | 0.01 | 0.01 | 0.007 | 0.007 | 0.006 | 0.006 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.041 | 0.041 | 0 | 0 | -0.011 | -0.011 | 0 | 0 | -0.046 | -0.046 | 0 | 0 | -0.254 | -0.254 | 0 | 0 | 0.105 | 0.105 | 0 | 0 | 0.361 | 0.361 | 0 | 0 | -0.386 | -0.386 | 0 | 0 | 0.032 | 0.032 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.041 | 0.041 | 0 | 0 | -0.011 | -0.011 | 0 | 0 | 0.08 | 0.08 | 0 | 0 | -0.065 | -0.065 | 0 | 0 | 0.105 | 0.105 | 0 | 0 | 0.361 | 0.361 | 0 | 0 | -0.386 | -0.386 | 0 | 0 | 0.032 | 0.032 | 0 | 0 | 0.008 | 0.008 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | 0 | 0 | -0.19 | -0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.289 | 0.289 | 0.875 | 0.434 | -0.816 | -0.63 | -2.036 | -1.021 | -0.811 | -0.811 | 4.972 | 4.972 | -0.267 | -0.267 | -1.909 | -1.909 | 1.757 | 1.757 | 0.96 | 0.96 | -2.121 | -2.121 | 5.166 | 5.166 | 0.021 | 0.021 | -2.628 | -2.628 | 0.179 | 0.179 | -2.329 | -2.329 | 0.157 | 0.157 | 6.309 | 6.309 | 9.341 | 9.341 | -2.669 | -2.669 | -1.185 | -1.185 | -0.513 | -0.513 | 0.623 | 0.623 | -5.022 | -5.022 | -0.448 | -0.448 | -0.448 | -1.969 | -1.969 | -1.969 | -1.969 | -1.483 | -1.483 | -1.483 | -1.483 | 0.939 | 0.939 | 0.939 | 0.939 | 1.757 | 1.757 | 1.757 | 1.757 | -2.499 | -2.499 | -2.499 | -2.499 | -1.831 | -1.831 | -1.831 | -1.831 | -2.419 | -2.419 | -2.419 | -2.419 | -1.658 | -1.658 | -1.658 | -1.658 | 0.804 | 0.804 | 0.804 | 0.804 | 1.186 | 1.186 | 1.186 | 1.186 | 1.02 | 1.02 | 1.02 | 1.02 | -4.699 | -4.699 | -4.699 | -4.699 | -8.151 | -8.151 | -8.151 | -8.151 | -1.718 | -1.718 | -1.718 | -1.718 | -8.816 | -8.816 | -8.816 | -8.816 | -3.944 | -3.944 | -3.944 | -3.944 | -1.224 | -1.224 | -1.224 | -1.224 | -3.46 | -3.46 | -3.46 | -3.46 | -2.302 | -2.302 | -2.302 | -2.302 | -4.807 | -4.807 | -4.807 | -4.807 | -1.668 | -1.668 | -1.668 | -1.668 | -1.828 | -1.828 | -1.828 | -1.828 | -1.956 | -1.956 | -1.956 | -1.956 |
Operating Cash Flow
| 0.467 | 0.467 | 3.215 | 1.608 | 0.241 | -0.109 | 2.377 | 1.189 | -1.197 | -1.197 | 5.995 | 5.995 | 1.009 | 1.009 | -0.095 | -0.095 | 0.044 | 0.044 | 1.479 | 1.479 | 0.398 | 0.398 | 5.82 | 5.82 | -0.161 | -0.161 | -1.683 | -1.683 | 0.563 | 0.563 | -0.389 | -0.389 | 0.389 | 0.389 | 6.284 | 6.284 | 9.616 | 9.616 | -2.322 | -2.322 | 0.325 | 0.325 | 1.854 | 1.854 | 1.214 | 1.214 | -2.474 | -2.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.95 | -16.95 | -16.95 | -16.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1.249 | 0 | 0 | 0 | -0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.957 | -13.957 | -13.957 | -13.957 | -11.513 | -11.513 | -11.513 | -11.513 | -12.39 | -12.39 | -12.39 | -12.39 | -14.72 | -14.72 | -14.72 | -14.72 | -31.615 | -31.615 | -31.615 | -31.615 | -35.485 | -35.485 | -35.485 | -35.485 | -22.99 | -22.99 | -22.99 | -22.99 | -42.287 | -42.287 | -42.287 | -42.287 | -16.95 | -16.95 | -16.95 | -16.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.392 | 12.392 | 12.392 | 12.392 | 9.373 | 9.373 | 9.373 | 9.373 | 13.396 | 13.396 | 13.396 | 13.396 | 15.065 | 15.065 | 15.065 | 15.065 | 77.239 | 77.239 | 77.239 | 77.239 | 37.914 | 37.914 | 37.914 | 37.914 | 27.181 | 27.181 | 27.181 | 27.181 | 28.226 | 28.226 | 28.226 | 28.226 | 21.081 | 21.081 | 21.081 | 21.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.762 | 0.762 | 0.762 | 0.762 | 0 | 3.109 | 3.109 | 3.109 | 0 | -0.922 | -0.922 | -0.922 | 0 | 0.087 | 0.087 | 0.087 | 0 | 3.336 | 3.336 | 3.336 | 3.647 | 3.647 | 3.647 | 3.647 | 1.089 | 1.089 | 1.089 | 1.089 | -0.63 | -0.63 | -0.63 | -0.63 | -0.389 | -0.389 | -0.389 | -0.389 | -1.232 | -1.232 | -1.232 | -1.232 | 2.111 | 2.111 | 2.111 | 2.111 | 3.68 | 3.68 | 3.68 | 3.68 | -0.239 | -0.239 | -0.239 | -0.239 | 0.132 | 0.132 | 0.132 | 0.132 | -0.428 | -0.428 | -0.428 | -0.428 | 2.559 | 2.559 | 2.559 | 2.559 | 2.675 | 2.675 | 2.675 | 2.675 | -0.395 | -0.395 | -0.395 | -0.395 | -0.393 | -0.393 | -0.393 | -0.393 | -49.59 | -49.59 | -49.59 | -49.59 | -0.284 | -0.284 | -0.284 | -0.284 | -4.688 | -4.688 | -4.688 | -4.688 | 13.974 | 13.974 | 13.974 | 13.974 | 12.82 | 12.82 | 12.82 | 12.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | -0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.762 | 0.762 | 0.762 | 0.762 | 0 | 3.109 | 3.109 | 3.109 | 0 | -0.922 | -0.922 | -0.922 | 0 | 0.087 | 0.087 | 0.087 | 0 | 3.336 | 3.336 | 3.336 | 3.647 | 3.647 | 3.647 | 3.647 | 1.089 | 1.089 | 1.089 | 1.089 | -0.63 | -0.63 | -0.63 | -0.63 | -0.389 | -0.389 | -0.389 | -0.389 | -1.232 | -1.232 | -1.232 | -1.232 | 2.111 | 2.111 | 2.111 | 2.111 | 3.68 | 3.68 | 3.68 | 3.68 | -0.239 | -0.239 | -0.239 | -0.239 | 0.132 | 0.132 | 0.132 | 0.132 | -0.428 | -0.428 | -0.428 | -0.428 | 0.993 | 0.993 | 0.993 | 0.993 | 0.535 | 0.535 | 0.535 | 0.535 | 0.61 | 0.61 | 0.61 | 0.61 | -0.049 | -0.049 | -0.049 | -0.049 | -3.966 | -3.966 | -3.966 | -3.966 | 2.146 | 2.146 | 2.146 | 2.146 | -0.497 | -0.497 | -0.497 | -0.497 | -0.088 | -0.088 | -0.088 | -0.088 | -12.82 | -12.82 | -12.82 | -12.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.287 | 1.287 | 1.287 | 0 | 0 | 0 | 0 | 0 | 1.938 | 1.938 | 1.938 | 0 | 0 | 0 | 0 | 1.699 | 1.699 | 1.699 | 1.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.855 | 2.855 | 2.855 | 2.855 | 1.082 | 1.082 | 1.082 | 1.082 | 0 | 0 | 0 | 0 | 3.649 | 3.649 | 3.649 | 3.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.733 | 12.733 | 12.733 | 12.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.57 | 4.57 | 4.57 | 4.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.587 | -0.587 | -0.082 | -0.082 | -0.215 | -0.108 | -0.004 | -0.004 | 0 | 0 | -3.45 | -3.45 | 0 | 0 | 0 | -0.678 | -0.678 | -0.678 | -0.678 | 0 | -1.818 | -1.818 | -3.635 | -3.635 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | 0 | -6.265 | -6.265 | -12.529 | -12.529 | -0.02 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.027 | -0.06 | -0.06 | -0.06 | -0.06 | -1.676 | -1.676 | -1.676 | -1.676 | -0.022 | -0.022 | -0.022 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.591 | -0.591 | -1.37 | -0.685 | -1.211 | -0.606 | -1.377 | -0.689 | -0.551 | -0.551 | -0.77 | -0.77 | -0.616 | -0.616 | 0 | -0.678 | -1.355 | -1.355 | -0.678 | 0 | -2.002 | -2.002 | -0.583 | -0.583 | -0.755 | -0.755 | -0.514 | -0.514 | -1.29 | -1.29 | -0.598 | -0.598 | -0.283 | -0.283 | -0.472 | -0.472 | -0.856 | -0.856 | -1.712 | -1.712 | -0.779 | -0.779 | -0.973 | -0.973 | -1.557 | -1.557 | -1.557 | -1.557 | -0.637 | -0.637 | -0.637 | -1.239 | -1.239 | -1.239 | -1.239 | -1.315 | -1.315 | -1.315 | -1.315 | -0.296 | -0.296 | -0.296 | -0.296 | -1.232 | -1.232 | -1.232 | -1.232 | -0.822 | -0.822 | -0.822 | -0.822 | -0.704 | -0.704 | -0.704 | -0.704 | -0.875 | -0.875 | -0.875 | -0.875 | -0.333 | -0.333 | -0.333 | -0.333 | -1.414 | -1.414 | -1.414 | -1.414 | -0.727 | -0.727 | -0.727 | -0.727 | -11.659 | -11.659 | -11.659 | -11.659 | -3.382 | -3.382 | -3.382 | -3.382 | -3.081 | -3.081 | -3.081 | -3.081 | -2.805 | -2.805 | -2.805 | -2.805 | -2.373 | -2.373 | -2.373 | -2.373 | -2.016 | -2.016 | -2.016 | -2.016 | -1.941 | -1.941 | -1.941 | -1.941 | -1.728 | -1.728 | -1.728 | -1.728 | -1.573 | -1.573 | -1.573 | -1.573 | -1.812 | -1.812 | -1.812 | -1.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.177 | 0 | -0.082 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.117 | 0 | 0 | 1.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | 2.559 | 2.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.835 | 3.835 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 3.364 | 3.364 | 0.249 | 0.249 | 0.249 | 0.007 | 0.007 | 0.007 | 0.007 | 3.426 | 3.426 | 3.426 | 3.426 | 3.976 | 3.976 | 3.976 | 3.976 | 0.993 | 0.993 | 0.993 | 0.993 | 0.953 | 0.953 | 0.953 | 0.953 | 0.276 | 0.276 | 0.276 | 0.276 | 1.868 | 1.868 | 1.868 | 1.868 | 0.868 | 0.868 | 0.868 | 0.868 | 2.025 | 2.025 | 2.025 | 2.025 | 0.678 | 0.678 | 0.678 | 0.678 | 7.694 | 7.694 | 7.694 | 7.694 | 5.528 | 5.528 | 5.528 | 5.528 | 2.584 | 2.584 | 2.584 | 2.584 | 2.717 | 2.717 | 2.717 | 2.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.57 | 4.57 | 4.57 | 4.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -2.354 | -1.177 | -1.534 | -0.767 | -1.426 | -0.713 | -1.385 | -0.693 | -0.551 | -0.551 | -4.219 | -4.219 | -0.616 | -0.616 | 0 | 0.762 | -1.355 | -1.355 | 0.762 | 0 | -2.002 | -2.002 | -4.218 | -4.218 | -0.755 | -0.755 | -0.527 | -0.527 | 1.27 | 1.27 | -0.598 | -0.598 | -0.283 | -0.283 | -13.001 | -13.001 | -0.856 | -0.856 | 2.123 | 2.123 | -0.779 | -0.779 | -0.973 | -0.973 | -1.559 | -1.559 | 1.807 | 1.807 | -0.389 | -0.389 | -0.389 | -1.232 | -1.232 | -1.232 | -1.232 | 2.111 | 2.111 | 2.111 | 2.111 | 3.68 | 3.68 | 3.68 | 3.68 | -0.239 | -0.239 | -0.239 | -0.239 | 0.132 | 0.132 | 0.132 | 0.132 | -0.428 | -0.428 | -0.428 | -0.428 | 0.993 | 0.993 | 0.993 | 0.993 | 0.535 | 0.535 | 0.535 | 0.535 | 0.61 | 0.61 | 0.61 | 0.61 | -0.049 | -0.049 | -0.049 | -0.049 | -3.966 | -3.966 | -3.966 | -3.966 | 2.146 | 2.146 | 2.146 | 2.146 | -0.497 | -0.497 | -0.497 | -0.497 | -0.088 | -0.088 | -0.088 | -0.088 | -2.373 | -2.373 | -2.373 | -2.373 | -2.016 | -2.016 | -2.016 | -2.016 | -1.941 | -1.941 | -1.941 | -1.941 | -1.728 | -1.728 | -1.728 | -1.728 | -1.573 | -1.573 | -1.573 | -1.573 | 2.758 | 2.758 | 2.758 | 2.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.421 | -0.711 | 1.681 | 0.841 | -1.644 | -3.113 | 0.992 | 0.496 | -1.748 | -1.748 | 1.776 | 1.776 | 0.393 | 0.393 | -0.095 | 0.084 | 0.084 | -3.106 | 3.19 | 1.479 | -0.001 | -3.44 | 3.439 | 1.602 | -1.563 | -2.068 | 0.505 | -2.21 | 0.423 | -1.26 | 1.682 | -0.987 | -3.306 | -3.445 | 0.14 | 4.28 | 4.28 | 3.946 | 0.335 | 0.214 | 0.214 | -1.641 | 1.854 | -0.506 | -0.506 | -0.506 | 0.275 | -1.026 | -1.026 | -1.026 | -1.026 | -2.497 | -2.497 | -2.497 | -2.497 | 0.737 | 0.737 | 0.737 | 0.737 | 1.708 | 1.708 | 1.708 | 1.708 | -1.492 | -1.492 | -1.492 | -1.492 | 2.165 | 2.165 | 2.165 | 2.165 | -0.051 | -0.051 | -0.051 | -0.051 | -1.447 | -1.447 | -1.447 | -1.447 | 1.711 | 1.711 | 1.711 | 1.711 | 0.202 | 0.202 | 0.202 | 0.202 | -0.422 | -0.422 | -0.422 | -0.422 | -0.451 | -0.451 | -0.451 | -0.451 | 1.193 | 1.193 | 1.193 | 1.193 | 0.614 | 0.614 | 0.614 | 0.614 | -4.221 | -4.221 | -4.221 | -4.221 | 1.427 | 1.427 | 1.427 | 1.427 | 1.213 | 1.213 | 1.213 | 1.213 | -1.248 | -1.248 | -1.248 | -1.248 | 1.715 | 1.715 | 1.715 | 1.715 | -1.349 | -1.349 | -1.349 | -1.349 | -0.893 | -0.893 | -0.893 | -0.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0.907 | -0.711 | 2.328 | 0.841 | 0.647 | -0.822 | 2.291 | 0.496 | -1.748 | 3.047 | 4.794 | 1.776 | 0.393 | 0.849 | 0.456 | 0.161 | 0.161 | 0.161 | 3.267 | 1.479 | 0.077 | 0.077 | 3.517 | 1.602 | 0.079 | 0.079 | 2.146 | -2.21 | 1.641 | 1.641 | 2.901 | -0.987 | 1.219 | 1.219 | 4.664 | 4.525 | 4.525 | 4.525 | 0.579 | 0.244 | 0.244 | 0.244 | 1.885 | 0.031 | 0.031 | 0.031 | 0.812 | 0.537 | 0.537 | 0.537 | 0.537 | 1.562 | 1.562 | 1.562 | 1.562 | 4.059 | 4.059 | 4.059 | 4.059 | 3.322 | 3.322 | 3.322 | 3.322 | 1.614 | 1.614 | 1.614 | 1.614 | 3.106 | 3.106 | 3.106 | 3.106 | 0.942 | 0.942 | 0.942 | 0.942 | 0.992 | 0.992 | 0.992 | 0.992 | 2.439 | 2.439 | 2.439 | 2.439 | 0.728 | 0.728 | 0.728 | 0.728 | 0.527 | 0.527 | 0.527 | 0.527 | 0.949 | 0.949 | 0.949 | 0.949 | 1.4 | 1.4 | 1.4 | 1.4 | 0.207 | 0.207 | 0.207 | 0.207 | -0.407 | -0.407 | -0.407 | -0.407 | 3.814 | 3.814 | 3.814 | 3.814 | 2.386 | 2.386 | 2.386 | 2.386 | 1.173 | 1.173 | 1.173 | 1.173 | 2.421 | 2.421 | 2.421 | 2.421 | 0.706 | 0.706 | 0.706 | 0.706 | 2.055 | 2.055 | 2.055 | 2.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |