Ironbark Capital Limited
ASX:IBC.AX
0.465 (AUD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.907 | 0.647 | 1.299 | 1.243 | 0.645 | 0.309 | 0.314 | 6.565 | 4.875 | 18.098 | 0.977 | 0.123 | 2.147 | 6.249 | 16.236 | 13.289 | 6.456 | 12.425 | 3.766 | 3.968 | 9.756 | 2.913 | 2.107 | 3.796 | 5.6 | 0.827 | 0 | 15.254 | 9.545 | 4.692 | 9.683 | 2.822 | 8.218 | 19.427 | 17.985 | 20.731 |
Short Term Investments
| 58.95 | 17.419 | 11.465 | 6.587 | 16.416 | 14.515 | 12.028 | 65.226 | 0.769 | 71.936 | 86.82 | 84.737 | 0 | 4.326 | 5.098 | 4.57 | 5.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.452 | 222.651 | 183.621 | 0 | 1.519 | 4.106 | 4.513 | 19.391 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.907 | 60.817 | 57.447 | 66.247 | 58.791 | 66.534 | 12.342 | 6.565 | 5.644 | 18.098 | 0.977 | 0.123 | 2.147 | 10.575 | 21.334 | 17.859 | 11.761 | 12.425 | 3.766 | 3.968 | 9.756 | 2.913 | 2.107 | 3.796 | 5.6 | 250.279 | 222.651 | 15.254 | 9.545 | 6.211 | 13.789 | 7.335 | 27.609 | 19.427 | 17.985 | 20.731 |
Net Receivables
| 0.203 | 0.285 | 0.257 | 0.424 | 0.296 | 0.505 | 1.227 | 0.449 | 0.519 | 2.858 | 3.792 | 0.615 | 0.697 | 0.496 | 0.459 | 0.458 | 1.024 | 1.009 | 1.99 | 1.1 | 0.633 | 0.446 | 1.237 | 0.501 | 3.417 | 1.379 | 2.722 | 2.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -60.17 | -56.148 | -65.004 | -58.146 | -66.225 | -70.411 | -65.226 | -60.319 | -71.936 | -86.82 | -84.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.016 | 0.013 | 0.013 | 0.011 | 0.006 | 0.066 | 0.01 | 0.112 | 0.01 | 0.39 | 0.022 | 85.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1.126 | 61.108 | 57.717 | 66.675 | 59.09 | 67.042 | 13.569 | 7.021 | 6.163 | 20.956 | 4.769 | 0.738 | 2.844 | 11.071 | 21.793 | 18.317 | 12.785 | 13.434 | 5.756 | 5.068 | 10.389 | 3.359 | 3.344 | 4.297 | 9.017 | 251.658 | 225.373 | 17.325 | 9.545 | 6.211 | 13.789 | 7.335 | 27.609 | 19.427 | 17.985 | 20.731 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 23.444 | 60.17 | 56.148 | 65.004 | 58.146 | 66.225 | 70.411 | 65.226 | 60.319 | 71.936 | 86.82 | 84.737 | 75.07 | 72.978 | 57.543 | 58.55 | 82.369 | 93.224 | 80.559 | 71.853 | 59.788 | 44.838 | 54.066 | 61.542 | 255.1 | 249.452 | 222.651 | 183.621 | 0 | 1.519 | 4.106 | 4.513 | 19.391 | 0 | 0 | 0 |
Tax Assets
| 0 | 1.563 | 2.064 | 2.214 | 2.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -23.444 | -1.563 | -2.064 | -2.214 | -2.501 | -66.225 | -70.411 | -65.226 | -60.319 | -71.936 | -86.82 | -84.737 | -75.07 | -72.978 | -57.543 | -58.55 | -82.369 | -93.224 | -80.559 | -71.853 | -59.788 | -44.838 | -54.066 | -61.542 | -255.1 | -249.452 | -222.651 | -183.621 | 0 | -1.519 | -4.106 | -4.513 | -19.391 | 0 | 0 | 0 |
Total Non-Current Assets
| 24.691 | 60.17 | 56.148 | 65.004 | 58.146 | 66.225 | 70.411 | 65.226 | 60.319 | 71.936 | 86.82 | 84.737 | 75.07 | 72.978 | 57.543 | 58.55 | 82.369 | 93.224 | 80.559 | 71.853 | 59.788 | 44.838 | 54.066 | 61.542 | 255.1 | 249.452 | 222.651 | 183.621 | 0 | 1.519 | 4.106 | 4.513 | 19.391 | 0 | 0 | 0 |
Total Assets
| 61.313 | 62.671 | 59.781 | 68.889 | 61.591 | 68.244 | 73.746 | 74.074 | 68.284 | 94.345 | 91.62 | 86.417 | 79.758 | 80.717 | 77.615 | 77.589 | 92.014 | 106.696 | 86.369 | 76.931 | 70.215 | 48.482 | 58.949 | 67.68 | 264.149 | 254.78 | 225.391 | 185.71 | 147.44 | 134.908 | 143.494 | 131.721 | 132.171 | 97.102 | 92.661 | 89.351 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 0.082 | 0.025 | 0.039 | 0.403 | 0.049 | 0.043 | 0.026 | 0.088 | 0.024 | 0.055 | 0.054 | 0.05 | 0.102 | 0.119 | 0.083 | 0.124 | 0.147 | 0.203 | 0.123 | 0.091 | 0.115 | 0.35 | 0.162 | 0.438 | 0.344 | 0.342 | 1.178 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.082 | -0.025 | -0.039 | -0.403 | -0.049 | -0.043 | -0.026 | -0.088 | -0.024 | -0.055 | -0.054 | -0.05 | -0.102 | -0.119 | -0.083 | -0.124 | -0.147 | -0.203 | -0.123 | -0.091 | 0 | 0 | -0.162 | -0.438 | -0.344 | -0.342 | -2.806 | 1.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0.123 | 0.382 | 0.811 | 0.441 | 0.071 | 1.048 | 0.026 | 0.114 | 0.024 | 0.055 | 0.054 | 0.05 | 0.102 | 0.119 | 0.083 | 0.493 | 0.147 | 0.203 | 0.123 | 0.091 | 0.115 | 0.35 | 2.35 | 0.989 | 0.344 | 249.794 | 223.829 | 1.781 | 0 | 1.519 | 4.106 | 4.513 | 19.391 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.563 | 0.875 | 0.213 | 1.504 | 0.005 | 0.357 | 0.007 | 0.007 | 0.017 | 0.01 | 0.754 | 0.011 | 0.014 | 0.001 | 0.006 | 0.062 | 0.057 | 4.521 | 3.222 | 2.053 | 0.2 | 0.129 | 0.073 | 2.514 | 0 | 23.009 | 8.067 | 15.39 | 4.705 | 3.414 | 3.348 | 4.192 | 2.999 | 0 | 0.332 | 0.859 |
Other Non-Current Liabilities
| -0.563 | -0.875 | -0.213 | -1.504 | -0.005 | -0.357 | -0.007 | -0.007 | -0.017 | -0.01 | -0.754 | -0.011 | -0.014 | -0.001 | -0.006 | -0.062 | -0.057 | -4.521 | -3.222 | -2.053 | -0.2 | -0.129 | -0.073 | -2.514 | 0 | -23.009 | -8.067 | -15.39 | -4.705 | -3.414 | -3.348 | -4.192 | -2.999 | 0 | -0.332 | -0.859 |
Total Non-Current Liabilities
| 1.126 | 0.875 | 0.213 | 1.504 | 0.005 | 0.357 | 0.007 | 0.007 | 0.017 | 0.01 | 0.754 | 0.011 | 0.014 | 0.001 | 0.006 | 0.062 | 0.057 | 4.521 | 3.222 | 2.053 | 0.2 | 0.129 | 0.073 | 2.514 | 0 | 23.009 | 8.067 | 15.39 | 14.859 | 3.414 | 3.348 | 4.192 | 2.999 | 0 | 5.67 | 3.518 |
Total Liabilities
| 1.228 | 1.257 | 1.024 | 1.945 | 0.076 | 1.405 | 0.071 | 0.121 | 0.238 | 0.112 | 4.274 | 0.129 | 0.173 | 0.375 | 0.111 | 0.555 | 3.339 | 6.007 | 3.808 | 3.206 | 2.667 | 0.828 | 9.333 | 5.213 | 33.46 | 32.303 | 21.609 | 27.693 | 14.859 | 9.073 | 14.689 | 8.749 | 12.061 | 6.546 | 5.67 | 3.518 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 58.864 | 60.25 | 60.475 | 67.374 | 67.374 | 67.374 | 74.644 | 74.663 | 69.537 | 94.595 | 86.901 | 86.901 | 80.156 | 80.156 | 80.239 | 80.442 | 87.145 | 84.848 | 70.809 | 64.852 | 64.852 | 50.258 | 49.005 | 48.483 | 170.288 | 168.857 | 147.354 | 109.287 | 107.268 | 104.878 | 102.784 | 101.067 | 99.714 | 82.107 | 78.698 | 78.557 |
Retained Earnings
| -8.839 | -8.587 | -8.587 | -6.235 | -6.235 | -1.496 | -1.496 | -1.496 | -1.496 | -1.319 | -4.116 | -0.613 | -0.571 | 0.186 | -2.735 | -3.408 | 1.53 | 6.523 | 4.338 | 4.466 | -0.387 | -1.801 | 1.802 | 8.315 | 25.149 | 13.496 | 24.101 | 18.635 | 14.068 | 12.2 | 17.316 | 12.007 | 14.675 | 7.676 | 7.436 | 6.419 |
Accumulated Other Comprehensive Income/Loss
| 10.06 | 9.751 | 6.869 | 5.805 | 0.376 | 0.961 | 0.527 | 0.786 | 0.005 | 0.957 | 4.561 | 0 | 0 | 0 | 0 | 0 | 0 | 9.318 | 7.414 | 4.407 | 3.083 | -0.803 | -1.191 | 5.669 | 35.252 | 40.124 | 32.327 | 30.095 | 11.245 | 8.757 | 8.705 | 9.898 | 5.721 | 0.773 | 0.857 | 0.857 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 60.085 | 61.414 | 58.757 | 66.944 | 61.515 | 66.839 | 73.675 | 73.953 | 68.046 | 94.233 | 87.346 | 86.288 | 79.585 | 80.342 | 77.504 | 77.034 | 88.675 | 100.689 | 82.561 | 73.725 | 67.548 | 47.654 | 49.616 | 62.467 | 230.689 | 222.477 | 203.782 | 158.017 | 132.581 | 125.835 | 128.805 | 122.972 | 120.11 | 90.556 | 86.991 | 85.833 |
Total Equity
| 60.085 | 61.414 | 58.757 | 66.944 | 61.515 | 66.839 | 73.675 | 73.953 | 68.046 | 94.233 | 87.346 | 86.288 | 79.585 | 80.342 | 77.504 | 77.034 | 88.675 | 100.689 | 82.561 | 73.725 | 67.548 | 47.654 | 49.616 | 62.467 | 230.689 | 222.477 | 203.782 | 158.017 | 132.581 | 125.835 | 128.805 | 122.972 | 120.11 | 90.556 | 86.991 | 85.833 |
Total Liabilities & Shareholders Equity
| 61.313 | 62.671 | 59.781 | 68.889 | 61.591 | 68.244 | 73.746 | 74.074 | 68.284 | 94.345 | 91.62 | 86.417 | 79.758 | 80.717 | 77.615 | 77.589 | 92.014 | 106.696 | 86.369 | 76.931 | 70.215 | 48.482 | 58.949 | 67.68 | 264.149 | 254.78 | 225.391 | 185.71 | 147.44 | 134.908 | 143.494 | 131.721 | 132.171 | 97.102 | 92.661 | 89.351 |