Honda India Power Products Limited
NSE:HONDAPOWER.NS
3738.1 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,890.7 | 12,462.9 | 11,385.3 | 9,244.9 | 8,338.6 | 8,075.7 | 7,665.8 | 7,015.716 | 6,728.055 | 6,307.277 | 5,413.473 | 5,155.472 | 5,048.266 | 4,074.964 | 3,058.005 | 2,314.078 | 2,510.58 | 2,283.235 | 1,961.619 |
| Cost of Revenue
| 7,492.7 | 7,504.5 | 7,718.7 | 6,411.1 | 5,337.5 | 5,305.7 | 4,845.2 | 4,409.202 | 3,986.305 | 3,800.168 | 3,287.982 | 3,313.524 | 3,310.933 | 2,615.179 | 1,992.941 | 1,528.576 | 1,489.352 | 1,416.961 | 1,230.945 |
| Gross Profit
| 2,398 | 4,958.4 | 3,666.6 | 2,833.8 | 3,001.1 | 2,770 | 2,820.6 | 2,606.514 | 2,741.75 | 2,507.109 | 2,125.491 | 1,841.948 | 1,737.333 | 1,459.785 | 1,065.064 | 785.502 | 1,021.228 | 866.274 | 730.674 |
| Gross Profit Ratio
| 0.242 | 0.398 | 0.322 | 0.307 | 0.36 | 0.343 | 0.368 | 0.372 | 0.408 | 0.397 | 0.393 | 0.357 | 0.344 | 0.358 | 0.348 | 0.339 | 0.407 | 0.379 | 0.372 |
| Reseach & Development Expenses
| 0 | 1.4 | 1.4 | 2.3 | 3.4 | 5 | 10.3 | 11.7 | 13.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 131.9 | 90.2 | 120.3 | 108.9 | 101.3 | 89.1 | 103.214 | 58.726 | 615.608 | 189.466 | 187.347 | 423.396 | 373.429 | 226.314 | 183.632 | 211.746 | 162.299 | 158.497 |
| Selling & Marketing Expenses
| 0 | 585 | 526.9 | 373.6 | 315.6 | 292 | 309.2 | 280.868 | 60.835 | 56.922 | 341.701 | 344.109 | 327.219 | 325.408 | 188.731 | 167.691 | 234.749 | 196.797 | 180.852 |
| SG&A
| 1,610.3 | 716.9 | 617.1 | 493.9 | 424.5 | 393.3 | 398.3 | 384.082 | 119.561 | 672.53 | 1,176.032 | 1,068.681 | 750.615 | 698.837 | 415.045 | 351.323 | 446.495 | 359.096 | 339.349 |
| Other Expenses
| 414.2 | 191.7 | 4.5 | 2.2 | 2.4 | 2.1 | 2 | 2.071 | 2.927 | 2.933 | 3.032 | 10.855 | 2.676 | 0 | -200.446 | -11.937 | 0 | 0 | 0 |
| Operating Expenses
| 1,610.3 | 3,815.3 | 2,825.1 | 2,270.6 | 2,282.1 | 2,065 | 1,999.2 | 1,855.228 | 2,079.871 | 2,010.382 | 1,774.904 | 1,599.086 | 1,309.576 | 1,120.18 | 755.697 | 666.056 | 792.156 | 690.245 | 637.923 |
| Operating Income
| 787.7 | 1,143.8 | 837 | 559.3 | 714.7 | 697.2 | 942.5 | 872.197 | 747.434 | 460.113 | 442.009 | 242.862 | 223.799 | 339.605 | 309.367 | 119.446 | 229.072 | 176.029 | 92.751 |
| Operating Income Ratio
| 0.08 | 0.092 | 0.074 | 0.06 | 0.086 | 0.086 | 0.123 | 0.124 | 0.111 | 0.073 | 0.082 | 0.047 | 0.044 | 0.083 | 0.101 | 0.052 | 0.091 | 0.077 | 0.047 |
| Total Other Income Expenses Net
| 449.6 | 10.2 | 163.6 | 102.1 | 189.6 | 135.9 | 0.9 | -0.538 | 3.303 | 129.254 | -152.729 | 69.749 | 503.584 | 104.926 | -113.733 | 123.394 | 153.644 | 94.194 | 79.008 |
| Income Before Tax
| 1,237.3 | 1,154 | 1,000.6 | 661.4 | 904.3 | 833.1 | 943.4 | 871.659 | 750.737 | 589.367 | 289.28 | 312.611 | 727.383 | 444.531 | 195.634 | 242.84 | 382.716 | 270.223 | 171.759 |
| Income Before Tax Ratio
| 0.125 | 0.093 | 0.088 | 0.072 | 0.108 | 0.103 | 0.123 | 0.124 | 0.112 | 0.093 | 0.053 | 0.061 | 0.144 | 0.109 | 0.064 | 0.105 | 0.152 | 0.118 | 0.088 |
| Income Tax Expense
| 315.2 | 303.1 | 255.3 | 174.7 | 239.1 | 291.6 | 329.3 | 300.166 | 262.441 | 203.128 | 101.452 | 106.567 | 210.568 | 147.9 | 68.736 | 86.4 | 135.383 | 96.435 | 68.028 |
| Net Income
| 922.1 | 850.9 | 745.3 | 486.7 | 665.2 | 541.5 | 614.1 | 571.493 | 488.296 | 386.239 | 187.828 | 206.044 | 516.815 | 296.631 | 126.898 | 156.44 | 247.333 | 173.788 | 103.731 |
| Net Income Ratio
| 0.093 | 0.068 | 0.065 | 0.053 | 0.08 | 0.067 | 0.08 | 0.081 | 0.073 | 0.061 | 0.035 | 0.04 | 0.102 | 0.073 | 0.041 | 0.068 | 0.099 | 0.076 | 0.053 |
| EPS
| 90.91 | 83.89 | 73.48 | 47.98 | 65.58 | 53.39 | 60.54 | 56.97 | 48.14 | 38.08 | 18.52 | 20.31 | 50.95 | 29.24 | 12.51 | 15.42 | 24.38 | 17.13 | 10.23 |
| EPS Diluted
| 90.91 | 83.89 | 73.48 | 47.98 | 65.58 | 53.39 | 60.54 | 56.97 | 48.14 | 38.08 | 18.52 | 20.31 | 50.95 | 29.24 | 12.51 | 15.42 | 24.38 | 17.13 | 10.23 |
| EBITDA
| 989.9 | 1,542.6 | 1,190.3 | 859.1 | 1,079.8 | 1,078.9 | 1,167.6 | 1,104.246 | 985.636 | 677.51 | 625.799 | 380.321 | 326.844 | 421.639 | 383.648 | 177.347 | 282.766 | 254.723 | 158.214 |
| EBITDA Ratio
| 0.1 | 0.124 | 0.105 | 0.093 | 0.129 | 0.134 | 0.152 | 0.157 | 0.146 | 0.107 | 0.116 | 0.074 | 0.065 | 0.103 | 0.125 | 0.077 | 0.113 | 0.112 | 0.081 |