Honda India Power Products Limited
NSE:HONDAPOWER.NS
3705.1 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,441.7 | 2,311.6 | 2,633.8 | 2,845.7 | 2,099.6 | 3,133 | 3,388.5 | 3,940.8 | 2,000.6 | 3,059.1 | 3,375.1 | 2,308.7 | 2,642.4 | 2,811.7 | 2,854.6 | 2,475.5 | 1,103.1 | 1,808.9 | 2,377.8 | 2,098.2 | 2,053.7 | 2,221.7 | 2,196.2 | 1,844.7 | 1,813.1 | 2,053.2 | 2,033.4 | 1,844.8 | 1,734.4 | 1,982.1 | 1,626.6 | 1,832.4 | 1,574.6 | 1,939.8 | 1,761.5 | 1,498.7 | 1,528 | 1,844.677 | 1,551.2 | 1,290.2 | 1,621.2 | 1,830.873 | 1,512.6 | 1,043.5 | 1,009.1 | 1,431.572 | 1,289.1 | 1,293.6 | 1,120.8 | 1,409.266 | 1,422.9 |
Cost of Revenue
| 1,115 | 1,806.2 | 1,603 | 1,757.3 | 1,229 | 2,032.6 | 2,018 | 2,289.9 | 1,164 | 2,490 | 2,089.1 | 1,418.5 | 1,721.1 | 2,324.6 | 1,825.2 | 1,533.6 | 727.2 | 1,549.6 | 1,441.9 | 1,170 | 1,176 | 1,796.2 | 1,358.7 | 1,086.6 | 1,064.2 | 1,556.8 | 1,165.2 | 1,086.9 | 1,036.3 | 1,221.5 | 957.6 | 1,075.8 | 901.8 | 1,139.1 | 1,045.9 | 905.2 | 896.1 | 1,127.368 | 888 | 756.2 | 1,028.6 | 1,144.582 | 934.4 | 578.2 | 630.8 | 933.424 | 819.4 | 845 | 715.7 | 985.633 | 898.4 |
Gross Profit
| 326.7 | 505.4 | 1,030.8 | 1,088.4 | 870.6 | 1,100.4 | 1,370.5 | 1,650.9 | 836.6 | 569.1 | 1,286 | 890.2 | 921.3 | 487.1 | 1,029.4 | 941.9 | 375.9 | 259.3 | 935.9 | 928.2 | 877.7 | 425.5 | 837.5 | 758.1 | 748.9 | 496.4 | 868.2 | 757.9 | 698.1 | 760.6 | 669 | 756.6 | 672.8 | 800.7 | 715.6 | 593.5 | 631.9 | 717.309 | 663.2 | 534 | 592.6 | 686.291 | 578.2 | 465.3 | 378.3 | 498.148 | 469.7 | 448.6 | 405.1 | 423.633 | 524.5 |
Gross Profit Ratio
| 0.227 | 0.219 | 0.391 | 0.382 | 0.415 | 0.351 | 0.404 | 0.419 | 0.418 | 0.186 | 0.381 | 0.386 | 0.349 | 0.173 | 0.361 | 0.38 | 0.341 | 0.143 | 0.394 | 0.442 | 0.427 | 0.192 | 0.381 | 0.411 | 0.413 | 0.242 | 0.427 | 0.411 | 0.403 | 0.384 | 0.411 | 0.413 | 0.427 | 0.413 | 0.406 | 0.396 | 0.414 | 0.389 | 0.428 | 0.414 | 0.366 | 0.375 | 0.382 | 0.446 | 0.375 | 0.348 | 0.364 | 0.347 | 0.361 | 0.301 | 0.369 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 11.7 | 0 | 0 | 0 | 13.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 505.5 | 0 | 0 | 0 | 317.1 | 0 | 0 | 0 | 465.1 | 0 | 0 | 0 | 326.5 | 0 | 0 | 0 | 290.6 | 0 | 0 | 0 | 257.8 | 0 | 0 | 0 | 208.2 | 0 | 0 | 0 | 190.165 | 0 | 0 | 0 | 193.608 | 0 | 0 | 0 | 189.466 | 0 | 0 | 0 | 187.347 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 66.2 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 23.1 | 0 | 0 | 0 | 46.5 | 0 | 0 | 0 | 36.6 | 0 | 0 | 0 | 46.5 | 0 | 0 | 0 | 55.1 | 0 | 0 | 0 | 60.835 | 0 | 0 | 0 | 56.922 | 0 | 0 | 0 | 341.701 | 0 | 0 | 0 | 344.109 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 215.3 | 453.5 | 373.5 | 432.1 | 316.3 | 571.7 | 594.1 | 775.3 | 383.8 | 379.1 | 317.7 | 288.1 | 416.3 | 488.2 | 273.4 | 271.5 | 261.6 | 373 | 292.6 | 281 | 275.8 | 327.2 | 258.3 | 236.6 | 229.5 | 304.3 | 220.9 | 219.4 | 196.9 | 263.3 | 189.3 | 180.1 | 178 | 251 | 180.9 | 157.8 | 159.2 | 250.53 | 145.6 | 137.5 | 138.9 | 802.032 | 123.3 | 127.4 | 123.3 | 753.181 | 108.7 | 103.5 | 0 | 0 | 0 |
Other Expenses
| 107.3 | 119.1 | 100.1 | 119.3 | 75.7 | 49.8 | 28.9 | 55.5 | 57.5 | -133.3 | 25.9 | 59.1 | 87.4 | -99.2 | 40.7 | 31.8 | 28.9 | -119.4 | 33.6 | 42.9 | 45.3 | -138.9 | 46.2 | 36 | 58.8 | 401.4 | 564.2 | 529.1 | 34.7 | 44 | 492.7 | 481.6 | 449.9 | 20.6 | 501.8 | 461.6 | 465.8 | 592.182 | 473.6 | 464.3 | 480.3 | 533.904 | 471.5 | 408.8 | 343.3 | 497.886 | 379 | 368.9 | 332.9 | 382.576 | 343.8 |
Operating Expenses
| 215.3 | 453.5 | 750.5 | 785.9 | 717.6 | 880.4 | 969.7 | 1,137.3 | 827.9 | 378.9 | 1,000.1 | 736.3 | 743.4 | 284.1 | 782.6 | 706.2 | 498.2 | 223 | 730.4 | 677.9 | 650.8 | 285.6 | 620.9 | 587.6 | 570.9 | 401.4 | 564.2 | 529.1 | 539.2 | 604.3 | 492.7 | 481.6 | 449.9 | 577.7 | 501.8 | 461.6 | 465.8 | 592.182 | 473.6 | 464.3 | 480.3 | 533.904 | 471.5 | 408.8 | 343.3 | 497.886 | 379 | 368.9 | 332.9 | 382.576 | 343.8 |
Operating Income
| 111.4 | 51.9 | 380.4 | 421.8 | 153 | 94.8 | 429.7 | 569.1 | 8.7 | 175.7 | 285.9 | 153.9 | 177.9 | 203 | 246.8 | 235.7 | -122.3 | 36.3 | 205.5 | 250.3 | 226.9 | 139.9 | 216.6 | 170.5 | 178 | 95 | 304 | 228.8 | 158.9 | 156.3 | 176.3 | 275 | 222.9 | 223 | 213.8 | 131.9 | 166.1 | 125.127 | 189.6 | 69.7 | 112.3 | 152.387 | 106.7 | 56.5 | 35 | 0.262 | 90.7 | 79.7 | 72.2 | 41.057 | 180.7 |
Operating Income Ratio
| 0.077 | 0.022 | 0.144 | 0.148 | 0.073 | 0.03 | 0.127 | 0.144 | 0.004 | 0.057 | 0.085 | 0.067 | 0.067 | 0.072 | 0.086 | 0.095 | -0.111 | 0.02 | 0.086 | 0.119 | 0.11 | 0.063 | 0.099 | 0.092 | 0.098 | 0.046 | 0.15 | 0.124 | 0.092 | 0.079 | 0.108 | 0.15 | 0.142 | 0.115 | 0.121 | 0.088 | 0.109 | 0.068 | 0.122 | 0.054 | 0.069 | 0.083 | 0.071 | 0.054 | 0.035 | 0 | 0.07 | 0.062 | 0.064 | 0.029 | 0.127 |
Total Other Income Expenses Net
| 106.9 | 156 | -0.5 | -0.5 | 75.2 | -4.1 | -0.6 | -0.5 | 56.9 | 36.8 | 25.2 | 58.4 | 86.8 | -1.2 | 39.7 | 31.3 | 28.4 | 22.4 | 25.1 | 93.2 | 44.6 | 23 | 46.2 | 35.4 | 23.5 | 122 | 32.5 | 31.2 | 34.7 | 42 | 0 | -0.8 | 39 | 15.9 | 33.8 | 28.3 | 30.5 | 92.64 | 13 | 23.9 | 11.8 | -61.307 | 6.6 | 7.6 | 14.8 | 69.749 | 15.4 | 9.9 | 0 | 96.226 | -1.5 |
Income Before Tax
| 218.3 | 207.9 | 379.9 | 421.3 | 228.2 | 90.7 | 429.1 | 568.6 | 65.6 | 212.5 | 311.1 | 212.3 | 264.7 | 201.8 | 286.5 | 267 | -93.9 | 58.7 | 230.6 | 343.5 | 271.5 | 162.9 | 262.8 | 205.9 | 201.5 | 217 | 304 | 228.8 | 193.6 | 198.3 | 176.3 | 274.2 | 222.9 | 238.9 | 213.8 | 131.9 | 166.1 | 217.767 | 189.6 | 69.7 | 112.3 | 91.08 | 106.7 | 56.5 | 35 | 70.011 | 90.7 | 79.7 | 72.2 | 137.283 | 179.2 |
Income Before Tax Ratio
| 0.151 | 0.09 | 0.144 | 0.148 | 0.109 | 0.029 | 0.127 | 0.144 | 0.033 | 0.069 | 0.092 | 0.092 | 0.1 | 0.072 | 0.1 | 0.108 | -0.085 | 0.032 | 0.097 | 0.164 | 0.132 | 0.073 | 0.12 | 0.112 | 0.111 | 0.106 | 0.15 | 0.124 | 0.112 | 0.1 | 0.108 | 0.15 | 0.142 | 0.123 | 0.121 | 0.088 | 0.109 | 0.118 | 0.122 | 0.054 | 0.069 | 0.05 | 0.071 | 0.054 | 0.035 | 0.049 | 0.07 | 0.062 | 0.064 | 0.097 | 0.126 |
Income Tax Expense
| 56.8 | 49.9 | 96.7 | 109.4 | 59.2 | 32.6 | 109.6 | 144.4 | 16.5 | 56.7 | 78.7 | 53.3 | 66.6 | 48.9 | 77.3 | 72.1 | -23.6 | 10.2 | 59.4 | 74.5 | 95 | 55.4 | 93.5 | 72.2 | 70.5 | 77.8 | 105.3 | 79.2 | 67 | 66.9 | 61 | 95.2 | 77.1 | 85.3 | 74 | 45.7 | 57.4 | 73.228 | 68 | 23.8 | 38.1 | 34.452 | 36.2 | 18.8 | 12 | 27.067 | 30.2 | 25.8 | 23.5 | 44.168 | 58.8 |
Net Income
| 161.5 | 158 | 283.2 | 311.9 | 169 | 58.1 | 319.5 | 424.2 | 49.1 | 155.8 | 232.4 | 159 | 198.1 | 152.9 | 209.2 | 194.9 | -70.3 | 48.5 | 171.2 | 269 | 176.5 | 107.5 | 169.3 | 133.7 | 131 | 139.2 | 198.7 | 149.6 | 126.6 | 131.4 | 115.3 | 179 | 145.8 | 153.6 | 139.8 | 86.2 | 108.7 | 144.539 | 121.6 | 45.9 | 74.2 | 56.628 | 70.5 | 37.7 | 23 | 42.944 | 60.5 | 53.9 | 48.7 | 93.115 | 120.4 |
Net Income Ratio
| 0.112 | 0.068 | 0.108 | 0.11 | 0.08 | 0.019 | 0.094 | 0.108 | 0.025 | 0.051 | 0.069 | 0.069 | 0.075 | 0.054 | 0.073 | 0.079 | -0.064 | 0.027 | 0.072 | 0.128 | 0.086 | 0.048 | 0.077 | 0.072 | 0.072 | 0.068 | 0.098 | 0.081 | 0.073 | 0.066 | 0.071 | 0.098 | 0.093 | 0.079 | 0.079 | 0.058 | 0.071 | 0.078 | 0.078 | 0.036 | 0.046 | 0.031 | 0.047 | 0.036 | 0.023 | 0.03 | 0.047 | 0.042 | 0.043 | 0.066 | 0.085 |
EPS
| 15.92 | 15.57 | 27.92 | 30.75 | 16.66 | 5.73 | 31.5 | 41.82 | 4.84 | 15.36 | 22.91 | 15.68 | 19.53 | 15.07 | 20.62 | 19.22 | -6.93 | 4.78 | 16.88 | 26.52 | 17.4 | 10.6 | 16.69 | 13.19 | 12.92 | 13.73 | 19.59 | 14.75 | 12.48 | 12.95 | 13.91 | 16.43 | 14.83 | 15.14 | 13.79 | 8.5 | 10.72 | 14.25 | 11.99 | 4.53 | 7.32 | 5.58 | 6.95 | 3.72 | 2.27 | 4.23 | 5.97 | 5.32 | 4.8 | 9.18 | 11.87 |
EPS Diluted
| 15.92 | 15.57 | 27.92 | 30.75 | 16.66 | 5.73 | 31.5 | 41.82 | 4.84 | 15.36 | 22.91 | 15.68 | 19.53 | 15.07 | 20.62 | 19.22 | -6.93 | 4.78 | 16.88 | 26.52 | 17.4 | 10.6 | 16.69 | 13.19 | 12.92 | 13.73 | 19.59 | 14.75 | 12.48 | 12.95 | 13.91 | 16.43 | 14.83 | 15.14 | 13.79 | 8.5 | 10.72 | 14.25 | 11.99 | 4.53 | 7.32 | 5.58 | 6.95 | 3.72 | 2.27 | 4.23 | 5.97 | 5.32 | 4.8 | 9.18 | 11.87 |
EBITDA
| 164.8 | 104.5 | 430.1 | 471.6 | 278.8 | 155.3 | 478.8 | 619 | 114.5 | 260.8 | 358.6 | 259.5 | 311.4 | 243.1 | 340.7 | 320.3 | -44.5 | 107.6 | 292.2 | 348.9 | 331.1 | 213.5 | 315.2 | 260 | 290.2 | 273.4 | 359.5 | 285.4 | 217.9 | 261 | 234.1 | 332.6 | 278.8 | 313.2 | 271.4 | 187.2 | 221.8 | 142.136 | 244.9 | 123.6 | 162.6 | 196.542 | 151.5 | 100.5 | 77.4 | 42.621 | 126.6 | 110.1 | 101 | 66.344 | 208.1 |
EBITDA Ratio
| 0.114 | 0.045 | 0.163 | 0.166 | 0.133 | 0.05 | 0.141 | 0.157 | 0.057 | 0.085 | 0.106 | 0.112 | 0.118 | 0.086 | 0.119 | 0.129 | -0.04 | 0.059 | 0.123 | 0.166 | 0.161 | 0.096 | 0.144 | 0.141 | 0.16 | 0.133 | 0.177 | 0.155 | 0.126 | 0.132 | 0.144 | 0.182 | 0.177 | 0.161 | 0.154 | 0.125 | 0.145 | 0.077 | 0.158 | 0.096 | 0.1 | 0.107 | 0.1 | 0.096 | 0.077 | 0.03 | 0.098 | 0.085 | 0.09 | 0.047 | 0.146 |