Honda India Power Products Limited
NSE:HONDAPOWER.NS
3705.1 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 5,408 | 1,146.5 | 1,218.8 | 802.6 | 346.3 | 179.6 | 211.6 | 1,421.425 | 1,554.492 | 638.717 | 517.708 | 583.542 | 1,303.555 | 959.714 | 1,008.593 | 831.345 | 1,080.287 | 1,083.36 | 771.62 |
Short Term Investments
| 4,476 | 3,617.1 | 1,550.3 | 553 | 4.6 | 425.8 | 1,702.8 | 1,007.4 | 1,323.487 | 0 | 0 | 0 | 0 | 272.273 | 189.746 | 168.043 | 115.164 | 85.798 | 106.657 |
Cash and Short Term Investments
| 5,408 | 4,763.6 | 2,769.1 | 1,355.6 | 350.9 | 605.4 | 1,914.4 | 1,421.425 | 1,554.492 | 638.717 | 517.708 | 583.542 | 1,303.555 | 1,231.987 | 1,198.339 | 999.388 | 1,195.451 | 1,169.158 | 878.277 |
Net Receivables
| 507.4 | 708.4 | 1,700.3 | 3,023.3 | 3,091.9 | 3,203.3 | 1,387.7 | 823.359 | 690.745 | 772.663 | 704.757 | 540.096 | 253.865 | 131.374 | 153.268 | 84.425 | 222.526 | 226.492 | 250.525 |
Inventory
| 1,409.3 | 1,669.5 | 1,763.9 | 1,604.9 | 2,110.5 | 1,116.8 | 907.6 | 1,142.97 | 886.263 | 1,182.755 | 1,071.466 | 1,054.615 | 711.514 | 771.831 | 473.048 | 574.18 | 409.491 | 304.024 | 387.569 |
Other Current Assets
| 366.3 | 353.7 | 4.9 | 5.6 | 10.2 | 1.1 | 25.6 | 30.295 | 34.72 | 17.252 | 9.023 | 1.838 | 248.04 | 29.397 | 9.017 | 10.65 | 21.12 | 15.591 | 11.307 |
Total Current Assets
| 7,691 | 7,495.2 | 6,238.2 | 5,989.4 | 5,563.5 | 4,926.6 | 4,235.3 | 3,418.049 | 3,166.22 | 2,611.387 | 2,302.954 | 2,180.091 | 2,516.974 | 2,164.589 | 1,833.672 | 1,668.643 | 1,848.588 | 1,715.265 | 1,527.678 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,025.6 | 980.4 | 976.7 | 930.9 | 987.7 | 960.2 | 980.3 | 1,013.756 | 1,088.919 | 1,179.431 | 1,106.578 | 1,134.224 | 850.335 | 752.551 | 664.075 | 641.838 | 447.24 | 371.722 | 401.978 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25.3 | 24.1 | 16.8 | 6.7 | 7.3 | 19.7 | 36.4 | 40.245 | 40.618 | 55.391 | 45.693 | 48.484 | 21.741 | 23.692 | 4.513 | 7.155 | 4.215 | 5.217 | 9.502 |
Goodwill and Intangible Assets
| 25.3 | 24.1 | 16.8 | 6.7 | 7.3 | 19.7 | 36.4 | 40.245 | 40.618 | 55.391 | 45.693 | 48.484 | 21.741 | 23.692 | 4.513 | 7.155 | 4.215 | 5.217 | 9.502 |
Long Term Investments
| 371.5 | 122 | 771 | 366.5 | 0.5 | 110.6 | -1,397.6 | 428.3 | 0.1 | 33.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 104.3 | 145.7 | 71.1 | 61.3 | 53.1 | 36.3 | 18.5 | 46.8 | 44.31 | -33.081 | 0 | 0 | 0 | 0 | 19.362 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 701.6 | 534 | 540.7 | 554.9 | 540.9 | 501.4 | 2,092.5 | 372.231 | 422.231 | 462.982 | 405.28 | 279.51 | 216.718 | 0 | 0 | 0 | -0.01 | 0 | 0 |
Total Non-Current Assets
| 2,228.3 | 1,806.2 | 2,376.3 | 1,920.3 | 1,589.5 | 1,628.2 | 1,730.1 | 1,901.332 | 1,596.178 | 1,697.804 | 1,557.551 | 1,462.218 | 1,088.794 | 776.243 | 687.95 | 648.993 | 451.445 | 376.939 | 411.48 |
Total Assets
| 9,919.3 | 9,301.4 | 8,614.5 | 7,909.7 | 7,153 | 6,554.8 | 5,965.4 | 5,319.381 | 4,762.398 | 4,309.191 | 3,860.505 | 3,642.309 | 3,605.768 | 2,940.832 | 2,521.622 | 2,317.636 | 2,300.033 | 2,092.204 | 1,939.158 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 999.3 | 947.5 | 1,189.1 | 1,145.1 | 873.9 | 831.4 | 850.8 | 718.123 | 617.311 | 696.3 | 553.997 | 549.103 | 588.977 | 471.504 | 325.397 | 215.547 | 277.364 | 263.869 | 224.539 |
Short Term Debt
| 3.2 | 0.3 | 0.9 | 0.7 | 0.2 | -110.1 | -76 | -121.5 | 17.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 86.7 | 81.3 | 66 | 46.6 | 55.2 | 57.7 | 749.011 | 525.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 149.5 | 741.6 | 535.1 | 539.7 | -0.2 | 110.1 | 76 | 121.5 | 71.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 636.1 | 224.8 | 172 | 148.6 | 567.4 | 547.2 | 355.2 | 286.296 | 317.314 | 275.373 | 291.186 | 207.631 | 322.451 | 236.638 | 172.696 | 134.789 | 170.152 | 177.032 | 174.522 |
Total Current Liabilities
| 1,788.1 | 1,914.2 | 1,897.1 | 1,834.1 | 1,441.3 | 1,378.6 | 1,206 | 1,004.419 | 1,023.344 | 971.673 | 845.183 | 756.734 | 911.428 | 708.142 | 498.093 | 350.336 | 447.516 | 440.901 | 399.061 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1.5 | 7.8 | 11.4 | 13.7 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -2.5 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 2.5 | 2.1 | 14 | 24.2 | 0.134 | 4.414 | 26.578 | 28.734 | 47.837 | 14.851 | 1.238 | 0 | 23.202 | 17.402 | 13.684 | 28.799 |
Other Non-Current Liabilities
| 8.6 | 12 | 7.2 | 6.8 | 3.9 | -8.8 | -9.3 | 77.599 | 68.904 | 60.251 | 45.48 | 36.991 | 37.319 | 0 | 0 | 0 | -0.01 | 0 | 0 |
Total Non-Current Liabilities
| 10.1 | 19.8 | 18.6 | 20.5 | 15.6 | 5.2 | 14.9 | 77.733 | 73.318 | 86.829 | 74.214 | 84.828 | 52.17 | 1.238 | 0 | 23.202 | 17.392 | 13.684 | 28.799 |
Total Liabilities
| 1,798.2 | 1,934 | 1,915.7 | 1,854.6 | 1,456.9 | 1,383.8 | 1,220.9 | 1,082.152 | 1,096.662 | 1,058.502 | 919.397 | 841.562 | 963.598 | 709.38 | 498.093 | 373.538 | 464.908 | 454.585 | 427.86 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 7,538.7 | 6,854.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 101.4 | 101.4 | 101.4 | 101.4 | 101.4 | 101.4 | 101.4 | 101.431 | 101.431 | 101.431 | 101.431 | 101.431 | 101.431 | 101.431 | 101.431 | 101.431 | 101.431 | 101.431 | 101.431 |
Retained Earnings
| 6,771.4 | 6,017.7 | 5,349.1 | 4,705.4 | 4,346.4 | 3,821.3 | 3,394.8 | 2,884.967 | 2,313.474 | 1,898.427 | 1,588.846 | 1,467.285 | 1,329.308 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 8,019.7 | 1,208.7 | 1,208.7 | 1,208.7 | -633.9 | -475.2 | -376.6 | -1,621.401 | -1,431.104 | -1,244.88 | -1,071.847 | 2.5 | -814.218 | -801.264 | -797.879 | -784.567 | -730.074 | -702.266 | -665.704 |
Other Total Stockholders Equity
| -6,771.4 | 39.6 | 39.6 | 39.6 | -5,656.5 | -5,131.4 | 1,624.9 | 2,872.232 | 2,681.935 | 2,495.711 | 2,322.678 | 1,229.531 | 2,025.649 | 2,931.285 | 2,719.977 | 2,627.234 | 2,463.768 | 2,238.454 | 2,075.571 |
Total Shareholders Equity
| 8,121.1 | 7,367.4 | 6,698.8 | 6,055.1 | 5,696.1 | 5,171 | 4,744.5 | 4,237.229 | 3,665.736 | 3,250.689 | 2,941.108 | 2,800.747 | 2,642.17 | 2,231.452 | 2,023.529 | 1,944.098 | 1,835.125 | 1,637.619 | 1,511.298 |
Total Equity
| 8,121.1 | 7,367.4 | 6,698.8 | 6,055.1 | 5,696.1 | 5,171 | 4,744.5 | 4,237.229 | 3,665.736 | 3,250.689 | 2,941.108 | 2,800.747 | 2,642.17 | 2,231.452 | 2,023.529 | 1,944.098 | 1,835.125 | 1,637.619 | 1,511.298 |
Total Liabilities & Shareholders Equity
| 9,919.3 | 9,301.4 | 8,614.5 | 7,909.7 | 7,153 | 6,554.8 | 5,965.4 | 5,319.381 | 4,762.398 | 4,309.191 | 3,860.505 | 3,642.309 | 3,605.768 | 2,940.832 | 2,521.622 | 2,317.636 | 2,300.033 | 2,092.204 | 1,939.158 |