Harmoney Corp Limited
ASX:HMY.AX
0.385 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 133.051 | 106.621 | 72.42 | 35.647 | 16.76 | 30.657 | 24.69 |
| Cost of Revenue
| 0 | 13.535 | 10.696 | 7.722 | 0 | 0 | 0 |
| Gross Profit
| 133.051 | 93.086 | 61.724 | 27.925 | 16.76 | 30.657 | 24.69 |
| Gross Profit Ratio
| 1 | 0.873 | 0.852 | 0.783 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 6.64 | 4.825 | 3.236 | 5.146 | 7.237 | 7.409 |
| General & Administrative Expenses
| 16.766 | 14.66 | 13.387 | 10.228 | 7.579 | 0 | 0 |
| Selling & Marketing Expenses
| 11.573 | 13.403 | 22.067 | 15.357 | 12.068 | 32.288 | 28.067 |
| SG&A
| 28.339 | 27.59 | 25.94 | 37.934 | 30.167 | 32.288 | 28.067 |
| Other Expenses
| 0.845 | -16.6 | -37.141 | -34.794 | 0 | 0 | 0 |
| Operating Expenses
| 76.899 | 16.6 | 37.141 | 34.794 | 32.75 | 30.89 | 26.525 |
| Operating Income
| 56.697 | 76.486 | 24.582 | -6.868 | -8.605 | 14.673 | -1.835 |
| Operating Income Ratio
| 0.426 | 0.717 | 0.339 | -0.193 | -0.513 | 0.479 | -0.074 |
| Total Other Income Expenses Net
| -9.545 | -84.067 | -43.497 | -20.419 | -15.99 | -0.233 | -1.835 |
| Income Before Tax
| -14.417 | -7.581 | -18.914 | -27.288 | -15.99 | -0.233 | -1.835 |
| Income Before Tax Ratio
| -0.108 | -0.071 | -0.261 | -0.765 | -0.954 | -0.008 | -0.074 |
| Income Tax Expense
| 61.568 | 2.377 | -0 | -2.128 | 3.693 | 7.453 | -1.996 |
| Net Income
| -14.417 | -7.581 | -18.914 | -25.16 | -12.298 | 7.22 | -1.835 |
| Net Income Ratio
| -0.108 | -0.071 | -0.261 | -0.706 | -0.734 | 0.236 | -0.074 |
| EPS
| -0.14 | -0.075 | -0.19 | -0.27 | -0.16 | 0.036 | 0 |
| EPS Diluted
| -0.14 | -0.075 | -0.19 | -0.27 | -0.16 | 0.036 | 0 |
| EBITDA
| 60.055 | 79.031 | 25.93 | -5.895 | -8.605 | 14.673 | -1.835 |
| EBITDA Ratio
| 0.451 | 0.741 | 0.358 | -0.165 | -0.513 | 0.479 | -0.074 |