Harmoney Corp Limited
ASX:HMY.AX
0.64 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 133.051 | 106.621 | 72.42 | 38.196 | 17.846 | 31.936 | 26.187 |
| Cost of Revenue
| 25.228 | 13.535 | 10.696 | 8.274 | 0 | 0 | 0 |
| Gross Profit
| 107.823 | 93.086 | 61.724 | 29.922 | 17.846 | 31.936 | 26.187 |
| Gross Profit Ratio
| 0.81 | 0.873 | 0.852 | 0.783 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 6.64 | 4.825 | 3.468 | 5.479 | 7.539 | 7.858 |
| General & Administrative Expenses
| 16.766 | 14.66 | 13.387 | 10.96 | 8.07 | 0 | 0 |
| Selling & Marketing Expenses
| 11.573 | 13.403 | 22.067 | 16.455 | 12.85 | 33.635 | 29.769 |
| SG&A
| 28.339 | 27.59 | 25.94 | 40.647 | 32.122 | 33.635 | 29.769 |
| Other Expenses
| 48.56 | -16.6 | -37.141 | -37.282 | 0 | 0 | 0 |
| Operating Expenses
| 76.899 | 16.6 | 37.141 | 37.282 | 34.873 | 32.178 | 28.134 |
| Operating Income
| 56.152 | 76.486 | 24.582 | -7.36 | -9.162 | 15.285 | -1.946 |
| Operating Income Ratio
| 0.422 | 0.717 | 0.339 | -0.193 | -0.513 | 0.479 | -0.074 |
| Total Other Income Expenses Net
| -70.568 | -7.581 | -43.497 | -24.057 | -7.864 | -15.528 | 0 |
| Income Before Tax
| -14.417 | -7.581 | -18.914 | -29.239 | -17.027 | -0.243 | -1.946 |
| Income Before Tax Ratio
| -0.108 | -0.071 | -0.261 | -0.765 | -0.954 | -0.008 | -0.074 |
| Income Tax Expense
| -1.223 | 2.377 | -0 | -2.28 | 3.932 | 7.764 | -2.117 |
| Net Income
| -13.194 | -7.581 | -18.914 | -26.96 | -13.094 | 7.521 | -1.946 |
| Net Income Ratio
| -0.099 | -0.071 | -0.261 | -0.706 | -0.734 | 0.236 | -0.074 |
| EPS
| -0.13 | -0.075 | -0.19 | -0.289 | -0.17 | 0.037 | 0 |
| EPS Diluted
| -0.13 | -0.075 | -0.19 | -0.289 | -0.17 | 0.037 | 0 |
| EBITDA
| 49.665 | 37.689 | 0.657 | -6.317 | -9.162 | 15.285 | -1.946 |
| EBITDA Ratio
| 0.373 | 0.353 | 0.009 | -0.165 | -0.513 | 0.479 | -0.074 |