Harmoney Corp Limited
ASX:HMY.AX
0.385 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| 0 | -7.581 | -18.914 | -25.16 | -12.298 | 7.22 | -1.835 |
Depreciation & Amortization
| 0 | 2.545 | 1.348 | 0.973 | 0.042 | 0.096 | 0.27 |
Deferred Income Tax
| 0 | -6.85 | -0.16 | -9.641 | -6.66 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -4.528 | -7.713 | 3.103 | 5.994 | 0 | 0 |
Accounts Receivables
| 0 | -0.188 | 0.056 | 3.103 | 5.994 | 0 | 0 |
Inventory
| 0 | 0.188 | -0.056 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0.177 | -0.25 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -4.705 | -7.463 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 38.414 | 27.397 | 24.656 | 17.192 | -4.238 | 1.224 |
Operating Cash Flow
| 0 | 23.937 | 5.039 | -1.478 | 4.936 | 3.078 | -0.341 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -5.149 | -5.019 | -6.321 | -3.438 | -0.026 | -0.024 | -0.097 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -52.076 | -181.634 | -320.953 | -167.565 | -79.367 | -41.514 | 0 |
Investing Cash Flow
| -57.225 | -186.653 | -327.274 | -171.003 | -79.394 | -41.538 | -0.097 |
Financing Activities: | |||||||
Debt Repayment
| -25.069 | -148.988 | -309.964 | -148.475 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 62.868 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.565 | 297.502 | 619.102 | 296.049 | 94.645 | 37 | 0 |
Financing Cash Flow
| 24.504 | 148.514 | 309.138 | 210.442 | 94.645 | 37 | 8.17 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| -0.063 | 0.851 | -0.37 | 0.836 | 0.011 | 0.012 | -0.074 |
Net Change In Cash
| -6.239 | -13.465 | -14.434 | 38.649 | 20.198 | -1.448 | 7.658 |
Cash At End Of Period
| 41.241 | 43.269 | 56.734 | 71.168 | 26.408 | 6.21 | 7.658 |