Harmoney Corp Limited
ASX:HMY.AX
0.385 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16.166 | 60.393 | 56.546 | 50.075 | 39.974 | 32.307 | 18.335 | 18.096 | 9.886 | 8.103 | 3.098 |
| Cost of Revenue
| 16.054 | 7.4 | 6.878 | 6.657 | 5.79 | 4.889 | 4.212 | 3.509 | 0 | 3.477 | 0 |
| Gross Profit
| 0.112 | 52.993 | 49.668 | 43.418 | 34.184 | 27.418 | 14.124 | 14.587 | 9.886 | 4.626 | 3.098 |
| Gross Profit Ratio
| 0.007 | 0.877 | 0.878 | 0.867 | 0.855 | 0.849 | 0.77 | 0.806 | 1 | 0.571 | 1 |
| Reseach & Development Expenses
| 4.504 | 2.67 | 4.206 | 2.434 | 2.901 | 1.924 | 1.714 | 1.524 | 3.315 | 1.538 | 0.802 |
| General & Administrative Expenses
| 6.196 | 7.507 | 6.963 | 7.697 | 6.368 | 7.019 | 4.692 | 5.543 | 1.385 | 5.852 | 3.05 |
| Selling & Marketing Expenses
| 7.102 | 5.411 | 7.418 | 5.512 | 6.31 | 6.243 | 9.424 | 5.941 | 4.679 | 6.782 | 3.534 |
| SG&A
| 13.298 | 12.918 | 14.381 | 13.209 | 12.678 | 13.262 | 18.987 | 18.972 | 10.599 | 18.078 | 9.42 |
| Other Expenses
| -0 | -0 | -0 | -0 | -18.005 | -19.25 | -17.028 | -15.584 | 0 | -13.493 | 0 |
| Operating Expenses
| 17.802 | 19.854 | 21.112 | 20.887 | 23.501 | 24.064 | 17.028 | 21.035 | 8.71 | 13.493 | 11.721 |
| Operating Income
| -1.636 | 45.953 | 40.759 | 35.727 | 16.179 | 8.168 | -2.904 | -0.997 | -2.122 | -8.867 | -4.444 |
| Operating Income Ratio
| -0.101 | 0.761 | 0.721 | 0.713 | 0.405 | 0.253 | -0.158 | -0.055 | -0.215 | -1.094 | -1.435 |
| Total Other Income Expenses Net
| -10.961 | -46.55 | -44.957 | -39.11 | -30.086 | -13.02 | -12.093 | -11.288 | 3.298 | -7.416 | -8.624 |
| Income Before Tax
| -12.597 | -0.597 | -4.198 | -3.383 | -13.907 | -4.852 | -14.997 | -12.285 | 1.176 | -16.283 | -8.624 |
| Income Before Tax Ratio
| -0.779 | -0.01 | -0.074 | -0.068 | -0.348 | -0.15 | -0.818 | -0.679 | 0.119 | -2.009 | -2.784 |
| Income Tax Expense
| -0 | -0 | -0 | -0 | -0 | 0 | 0.379 | -2.511 | 0.456 | -3.946 | 2.09 |
| Net Income
| -12.597 | -0.597 | -4.198 | -3.383 | -13.907 | -4.852 | -15.376 | -9.774 | 0.72 | -12.337 | -6.534 |
| Net Income Ratio
| -0.779 | -0.01 | -0.074 | -0.068 | -0.348 | -0.15 | -0.839 | -0.54 | 0.073 | -1.522 | -2.109 |
| EPS
| -0.088 | -0.006 | -0.041 | -0.033 | -0.14 | -0.048 | -0.15 | -0.097 | 0.009 | -0.12 | -0.091 |
| EPS Diluted
| -0.087 | -0.006 | -0.041 | -0.033 | -0.14 | -0.048 | -0.15 | -0.097 | 0.009 | -0.12 | -0.091 |
| EBITDA
| 48.85 | 47.475 | 42.165 | 36.866 | 16.846 | 8.849 | -2.313 | -0.615 | 3.298 | -8.54 | -4.444 |
| EBITDA Ratio
| 3.022 | 0.786 | 0.746 | 0.736 | 0.421 | 0.274 | -0.126 | -0.034 | 0.334 | -1.054 | -1.435 |