Harmoney Corp Limited
ASX:HMY.AX
0.64 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 64.444 | 16.166 | 60.393 | 56.546 | 50.075 | 39.974 | 32.307 | 19.647 | 19.3 | 10.527 | 15.968 | 15.968 | 13.094 | 13.094 |
| Cost of Revenue
| 5.865 | 16.054 | 7.4 | 6.878 | 6.657 | 5.79 | 4.889 | 4.513 | 3.742 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 58.579 | 0.112 | 52.993 | 49.668 | 43.418 | 34.184 | 27.418 | 15.134 | 15.557 | 10.527 | 15.968 | 15.968 | 13.094 | 13.094 |
| Gross Profit Ratio
| 0.909 | 0.007 | 0.877 | 0.878 | 0.867 | 0.855 | 0.849 | 0.77 | 0.806 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 4.504 | 2.67 | 4.206 | 2.434 | 2.901 | 1.924 | 1.837 | 1.626 | 3.53 | 3.769 | 3.769 | 3.929 | 3.929 |
| General & Administrative Expenses
| 0 | 6.196 | 7.507 | 6.963 | 7.697 | 6.368 | 7.019 | 5.028 | 5.912 | 1.475 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 7.102 | 5.411 | 7.418 | 5.512 | 6.31 | 6.243 | 10.098 | 6.336 | 4.982 | 16.817 | 16.817 | 14.885 | 14.885 |
| SG&A
| 20.326 | 13.298 | 12.918 | 14.381 | 13.209 | 12.678 | 13.262 | 20.344 | 20.235 | 11.286 | 16.817 | 16.817 | 14.885 | 14.885 |
| Other Expenses
| 0 | 0 | -0 | -0 | -0 | -18.005 | -19.25 | -18.245 | -16.621 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 20.326 | 17.802 | 19.854 | 21.112 | 20.887 | 23.501 | 24.064 | 18.245 | 22.435 | 9.275 | 16.089 | 16.089 | 14.067 | 14.067 |
| Operating Income
| 38.253 | 22.403 | 45.953 | 40.759 | 35.727 | 16.179 | 8.168 | -3.112 | -1.064 | -2.26 | 7.642 | 7.642 | -0.973 | -0.973 |
| Operating Income Ratio
| 0.594 | 1.386 | 0.761 | 0.721 | 0.713 | 0.405 | 0.253 | -0.158 | -0.055 | -0.215 | 0.479 | 0.479 | -0.074 | -0.074 |
| Total Other Income Expenses Net
| -36.245 | -35 | -31.44 | -27.192 | -24.496 | -30.086 | -13.02 | -12.958 | -9.647 | 3.512 | -7.764 | -7.764 | 0 | 0 |
| Income Before Tax
| 2.008 | -12.597 | -0.597 | -4.198 | -3.383 | -13.907 | -4.852 | -16.07 | -13.102 | 1.252 | -0.121 | -0.121 | -0.973 | -0.973 |
| Income Before Tax Ratio
| 0.031 | -0.779 | -0.01 | -0.074 | -0.068 | -0.348 | -0.15 | -0.818 | -0.679 | 0.119 | -0.008 | -0.008 | -0.074 | -0.074 |
| Income Tax Expense
| 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0.406 | -2.678 | 0.485 | 3.882 | 3.882 | -1.059 | -1.059 |
| Net Income
| 2.008 | -12.597 | -0.597 | -4.198 | -3.383 | -13.907 | -4.852 | -16.476 | -10.425 | 0.767 | 3.761 | 3.761 | -0.973 | -0.973 |
| Net Income Ratio
| 0.031 | -0.779 | -0.01 | -0.074 | -0.068 | -0.348 | -0.15 | -0.839 | -0.54 | 0.073 | 0.236 | 0.236 | -0.074 | -0.074 |
| EPS
| 0.02 | -0.088 | -0.006 | -0.041 | -0.033 | -0.14 | -0.048 | -0.161 | -0.103 | 0.01 | 0.019 | 0.019 | 0 | 0 |
| EPS Diluted
| 0.02 | -0.087 | -0.006 | -0.041 | -0.033 | -0.14 | -0.048 | -0.161 | -0.103 | 0.01 | 0.019 | 0.019 | 0 | 0 |
| EBITDA
| 38.994 | 33.463 | 32.365 | 24.4 | 22.252 | 16.846 | 8.849 | -2.478 | -0.656 | 3.512 | 7.642 | 7.642 | -0.973 | -0.973 |
| EBITDA Ratio
| 0.605 | 2.07 | 0.536 | 0.432 | 0.444 | 0.421 | 0.274 | -0.126 | -0.034 | 0.334 | 0.479 | 0.479 | -0.074 | -0.074 |