The Hi-Tech Gears Limited
NSE:HITECHGEAR.NS
867.55 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,069.05 | 11,403.18 | 9,449.36 | 7,275.52 | 7,057.31 | 8,896.49 | 7,331.762 | 4,725.072 | 4,499.729 | 4,319.284 | 3,610.205 | 3,733.783 | 4,974.842 | 4,249.315 | 3,226.987 | 2,947.764 | 2,845.021 | 2,696.34 |
Cost of Revenue
| 8,271.74 | 5,992.54 | 5,707.02 | 4,224.6 | 3,846.15 | 5,113.03 | 4,150.515 | 2,435.33 | 2,473.195 | 2,515.657 | 2,067.451 | 2,123.316 | 2,755.118 | 2,743.1 | 2,180.768 | 2,109.517 | 2,062.471 | 1,981.407 |
Gross Profit
| 2,797.31 | 5,410.64 | 3,742.34 | 3,050.92 | 3,211.16 | 3,783.46 | 3,181.247 | 2,289.742 | 2,026.534 | 1,803.627 | 1,542.754 | 1,610.467 | 2,219.724 | 1,506.215 | 1,046.219 | 838.246 | 782.55 | 714.933 |
Gross Profit Ratio
| 0.253 | 0.474 | 0.396 | 0.419 | 0.455 | 0.425 | 0.434 | 0.485 | 0.45 | 0.418 | 0.427 | 0.431 | 0.446 | 0.354 | 0.324 | 0.284 | 0.275 | 0.265 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 22.127 | 28.261 | 16.07 | 15.463 | 8.528 | 8.04 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 193.82 | 170.21 | 57.23 | 96.39 | 110.09 | 111.923 | 22.846 | 14.605 | 0 | 4.039 | 3.414 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 207.44 | 209.71 | 106.64 | 68.37 | 87.31 | 0 | 0 | 0 | 0 | 590.654 | 593.749 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,909.66 | 2,189.42 | 379.92 | 163.87 | 164.76 | 197.4 | 111.923 | 22.846 | 14.605 | 628.123 | 594.692 | 597.163 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 99.3 | 79.32 | 3.25 | 38.09 | 49.52 | 19.78 | 37.135 | 31.88 | 10.577 | 11.243 | 7.526 | 10.233 | 1,520.465 | 903.347 | 687.597 | 619.778 | 513.334 | 489.874 |
Operating Expenses
| 1,909.66 | 4,818.88 | 3,436.62 | 2,564.42 | 2,777.37 | 3,032.9 | 2,557.916 | 1,968.032 | 1,681.721 | 1,518.407 | 1,288.616 | 1,317.905 | 1,520.465 | 903.347 | 687.597 | 619.778 | 513.334 | 489.874 |
Operating Income
| 887.65 | 595.74 | 303.93 | 477.85 | 430 | 750.56 | 623.331 | 321.71 | 344.813 | 285.22 | 254.138 | 292.562 | 699.258 | 602.868 | 358.622 | 218.468 | 269.216 | 225.059 |
Operating Income Ratio
| 0.08 | 0.052 | 0.032 | 0.066 | 0.061 | 0.084 | 0.085 | 0.068 | 0.077 | 0.066 | 0.07 | 0.078 | 0.141 | 0.142 | 0.111 | 0.074 | 0.095 | 0.083 |
Total Other Income Expenses Net
| 491.66 | -256.32 | -194.83 | -137.72 | -240.18 | -165.29 | -108.149 | 1.45 | -8.819 | -22.264 | -33.542 | -56.167 | -74.14 | -76.152 | -88.708 | -99.677 | -115.787 | -90.592 |
Income Before Tax
| 1,379.31 | 339.42 | 109.1 | 340.13 | 189.82 | 585.27 | 515.182 | 323.16 | 335.994 | 262.956 | 220.596 | 236.395 | 625.119 | 526.716 | 269.914 | 118.791 | 153.429 | 134.468 |
Income Before Tax Ratio
| 0.125 | 0.03 | 0.012 | 0.047 | 0.027 | 0.066 | 0.07 | 0.068 | 0.075 | 0.061 | 0.061 | 0.063 | 0.126 | 0.124 | 0.084 | 0.04 | 0.054 | 0.05 |
Income Tax Expense
| 236.78 | 108.28 | 120.12 | 52.26 | 107.06 | 229.49 | 172.748 | 123.502 | 124.352 | 78.785 | 61.343 | 74.26 | 203.978 | 176.368 | 91.664 | 60.359 | 55.364 | 51.16 |
Net Income
| 1,142.53 | 231.14 | -11.02 | 287.87 | 82.76 | 355.78 | 342.434 | 199.658 | 211.642 | 184.171 | 159.253 | 162.135 | 421.141 | 350.348 | 178.25 | 58.433 | 98.066 | 83.308 |
Net Income Ratio
| 0.103 | 0.02 | -0.001 | 0.04 | 0.012 | 0.04 | 0.047 | 0.042 | 0.047 | 0.043 | 0.044 | 0.043 | 0.085 | 0.082 | 0.055 | 0.02 | 0.034 | 0.031 |
EPS
| 60.86 | 12.32 | -0.59 | 15.34 | 4.41 | 18.96 | 18.25 | 10.73 | 11.28 | 9.81 | 8.49 | 8.64 | 22.44 | 18.67 | 9.5 | 3.12 | 5.23 | 4.44 |
EPS Diluted
| 60.73 | 12.3 | -0.59 | 15.34 | 4.41 | 18.96 | 18.25 | 10.73 | 11.28 | 9.81 | 8.49 | 8.64 | 22.44 | 18.67 | 4.75 | 3.12 | 5.23 | 4.44 |
EBITDA
| 1,499.38 | 1,492.59 | 872.9 | 973.72 | 918.83 | 1,168.22 | 1,147.466 | 597.027 | 579.192 | 532.484 | 479.47 | 520.455 | 897.487 | 764.739 | 484.694 | 336.119 | 386.289 | 333.188 |
EBITDA Ratio
| 0.135 | 0.131 | 0.092 | 0.134 | 0.13 | 0.131 | 0.157 | 0.126 | 0.129 | 0.123 | 0.133 | 0.139 | 0.18 | 0.18 | 0.15 | 0.114 | 0.136 | 0.124 |