The Hi-Tech Gears Limited
NSE:HITECHGEAR.NS
875.4 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,606.27 | 2,868.65 | 2,729.1 | 2,775.55 | 2,580.11 | 2,796.01 | 2,709.7 | 3,059.18 | 2,838.29 | 2,817.96 | 2,165.35 | 2,439.54 | 2,026.5 | 2,438.2 | 2,179.37 | 1,938.54 | 719.42 | 1,567.7 | 1,592.49 | 1,770.55 | 2,126.57 | 2,353.38 | 1,956.54 | 2,340.09 | 2,246.48 | 1,358.447 | 941.914 | 1,197.789 | 1,226.922 | 1,140.195 | 1,095.988 | 1,111.084 | 1,152.462 | 1,071.774 | 1,155.339 | 1,096.048 | 976.362 | 919.208 | 922.755 | 896.543 | 852.879 | 940.433 | 837.006 | 942.962 | 1,013.383 |
Cost of Revenue
| 1,912.75 | 2,127.6 | 2,027.92 | 1,456.35 | 1,350.27 | 1,472.66 | 1,446.37 | 1,623.76 | 1,449.84 | 2,349.67 | 1,140.06 | 1,241.8 | 975.49 | 1,748.64 | 1,140.78 | 983.77 | 351.42 | 1,245.45 | 706.58 | 851.42 | 1,042.69 | 1,779.36 | 988.55 | 1,220.08 | 1,125.03 | 685.029 | 483.729 | 623.115 | 643.457 | 605.34 | 592.474 | 622.716 | 652.665 | 610.588 | 680.326 | 648.908 | 575.835 | 550.864 | 527.334 | 502.763 | 522.16 | 380.557 | 515.892 | 587.993 | 638.875 |
Gross Profit
| 693.52 | 741.05 | 701.18 | 1,319.2 | 1,229.84 | 1,323.35 | 1,263.33 | 1,435.42 | 1,388.45 | 468.29 | 1,025.29 | 1,197.74 | 1,051.01 | 689.56 | 1,038.59 | 954.77 | 368 | 322.25 | 885.91 | 919.13 | 1,083.88 | 574.02 | 967.99 | 1,120.01 | 1,121.45 | 673.418 | 458.185 | 574.674 | 583.465 | 534.855 | 503.514 | 488.368 | 499.797 | 461.186 | 475.013 | 447.14 | 400.527 | 368.344 | 395.421 | 393.78 | 330.719 | 559.876 | 321.114 | 354.969 | 374.508 |
Gross Profit Ratio
| 0.266 | 0.258 | 0.257 | 0.475 | 0.477 | 0.473 | 0.466 | 0.469 | 0.489 | 0.166 | 0.473 | 0.491 | 0.519 | 0.283 | 0.477 | 0.493 | 0.512 | 0.206 | 0.556 | 0.519 | 0.51 | 0.244 | 0.495 | 0.479 | 0.499 | 0.496 | 0.486 | 0.48 | 0.476 | 0.469 | 0.459 | 0.44 | 0.434 | 0.43 | 0.411 | 0.408 | 0.41 | 0.401 | 0.429 | 0.439 | 0.388 | 0.595 | 0.384 | 0.376 | 0.37 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.07 | 0 | 0 | 0 | 15.463 | 0 | 0 | 0 | 8.528 | 0 | 0 | 0 | 8.04 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.039 | 0 | 0 | 0 | 3.414 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193.065 | 0 | 0 | 0 | 167.68 | 0 | 0 | 0 |
SG&A
| 440.01 | 495.5 | 442.28 | 513.89 | 494.64 | 533.92 | 449.28 | 536.74 | 582.35 | 513.39 | 511.7 | 497.81 | 395.71 | 394.42 | 511.2 | 374.49 | 221.8 | 394.11 | 387.99 | 459.55 | 532.82 | 576.81 | 453.29 | 480.07 | 452.13 | 258.773 | 174.915 | 188.34 | 186.19 | 204.511 | 169.968 | 167.194 | 164.444 | 167.836 | 160.205 | 157.172 | 142.91 | 197.103 | 133.359 | 133.184 | 131.046 | 171.094 | 139.449 | 145.259 | 0 |
Other Expenses
| 24.12 | 33.77 | 21.67 | 12.94 | 30.92 | 9.38 | 21.84 | 26.85 | 21.24 | -53.41 | 28.2 | 7.28 | 21.17 | -64.52 | 31.65 | 52.17 | 18.79 | -19.6 | 18.12 | 22.69 | 28.3 | -140.79 | 78.01 | 37.58 | 44.98 | 598.718 | 409.87 | 481.448 | 477.994 | 479.075 | 415.405 | 396.64 | 390.541 | 380.555 | 378.981 | 389.127 | 349.983 | 331.741 | 332.567 | 317.992 | 251.827 | 510.01 | 257.174 | 288.191 | 262.53 |
Operating Expenses
| 440.01 | 495.5 | 442.28 | 1,117.98 | 1,047.85 | 1,142.95 | 1,122.25 | 1,283.07 | 1,270.62 | 258.27 | 1,104.83 | 1,117.89 | 955.64 | 370.4 | 910.37 | 796.7 | 486.94 | 242.66 | 751.35 | 834.77 | 948.59 | 322.71 | 831.76 | 1,012.54 | 885.89 | 598.718 | 409.87 | 481.448 | 477.994 | 479.075 | 415.405 | 396.64 | 390.541 | 380.555 | 378.981 | 389.127 | 349.983 | 331.741 | 332.567 | 317.992 | 251.827 | 510.01 | 257.174 | 288.191 | 262.53 |
Operating Income
| 253.51 | 245.55 | 258.9 | 214.16 | 181.99 | 189.86 | 162.92 | 179.2 | 117.83 | 199.13 | -79.54 | 79.85 | 95.37 | 319.16 | 128.22 | 158.07 | -118.94 | 79.59 | 134.56 | 84.36 | 135.29 | 251.31 | 136.23 | 107.47 | 235.56 | 74.7 | 48.315 | 93.226 | 105.471 | 55.78 | 88.109 | 91.728 | 109.256 | 80.631 | 96.032 | 58.013 | 50.544 | 36.603 | 62.854 | 75.788 | 78.892 | 49.866 | 63.94 | 66.778 | 111.978 |
Operating Income Ratio
| 0.097 | 0.086 | 0.095 | 0.077 | 0.071 | 0.068 | 0.06 | 0.059 | 0.042 | 0.071 | -0.037 | 0.033 | 0.047 | 0.131 | 0.059 | 0.082 | -0.165 | 0.051 | 0.084 | 0.048 | 0.064 | 0.107 | 0.07 | 0.046 | 0.105 | 0.055 | 0.051 | 0.078 | 0.086 | 0.049 | 0.08 | 0.083 | 0.095 | 0.075 | 0.083 | 0.053 | 0.052 | 0.04 | 0.068 | 0.085 | 0.093 | 0.053 | 0.076 | 0.071 | 0.11 |
Total Other Income Expenses Net
| -40.39 | -33.67 | -61.44 | 632.89 | -59.06 | -87.32 | -85.35 | -81.41 | -56.34 | -58.73 | -37.12 | -53.6 | -36.28 | -39.39 | -38.01 | -21.43 | -47.53 | -85.18 | -47.12 | -64.54 | -47.14 | -75.06 | -8.48 | 15.45 | -77.2 | 12.79 | -0.792 | -6.217 | -4.33 | 8.693 | -0.074 | -7.327 | -10.111 | 9.865 | -13.763 | -8.208 | -10.158 | 5.691 | -13.208 | -13.083 | -12.942 | 7.013 | -16.801 | -18.115 | -28.265 |
Income Before Tax
| 213.12 | 211.88 | 197.46 | 847.05 | 122.93 | 102.54 | 77.57 | 97.79 | 61.49 | 140.4 | -116.66 | 26.25 | 59.09 | 279.77 | 90.21 | 136.64 | -166.47 | -5.59 | 87.44 | 19.82 | 88.15 | 176.25 | 127.75 | 122.92 | 158.36 | 87.49 | 47.523 | 87.009 | 101.141 | 64.473 | 88.035 | 84.401 | 99.145 | 90.496 | 82.269 | 49.805 | 40.386 | 42.294 | 49.646 | 62.705 | 65.95 | 56.879 | 47.139 | 48.663 | 83.713 |
Income Before Tax Ratio
| 0.082 | 0.074 | 0.072 | 0.305 | 0.048 | 0.037 | 0.029 | 0.032 | 0.022 | 0.05 | -0.054 | 0.011 | 0.029 | 0.115 | 0.041 | 0.07 | -0.231 | -0.004 | 0.055 | 0.011 | 0.041 | 0.075 | 0.065 | 0.053 | 0.07 | 0.064 | 0.05 | 0.073 | 0.082 | 0.057 | 0.08 | 0.076 | 0.086 | 0.084 | 0.071 | 0.045 | 0.041 | 0.046 | 0.054 | 0.07 | 0.077 | 0.06 | 0.056 | 0.052 | 0.083 |
Income Tax Expense
| 70.75 | 33.62 | 48.32 | 124.89 | 29.94 | -63.87 | 51.83 | 62.51 | 57.81 | 27.98 | 13.93 | 53.6 | 24.62 | -7.49 | 48.89 | 33.86 | -23.01 | 46.11 | 30.45 | -1.72 | 32.22 | 74.31 | 18.15 | 60.62 | 76.41 | 43.367 | 14.651 | 29.159 | 36.326 | 29.865 | 31.006 | 30.31 | 33.171 | 20.667 | 28.244 | 18.766 | 11.108 | 4.381 | 8.527 | 26.069 | 22.366 | 16.941 | 15.042 | 15.832 | 26.443 |
Net Income
| 142.37 | 178.24 | 149.14 | 722.16 | 92.99 | 166.43 | 25.74 | 35.28 | 3.68 | 112.42 | -130.59 | -27.35 | 34.47 | 287.26 | 41.32 | 102.78 | -143.46 | -51.7 | 56.99 | 21.54 | 55.93 | 101.94 | 109.6 | 62.3 | 81.95 | 44.123 | 32.872 | 57.85 | 64.815 | 34.608 | 57.029 | 54.122 | 65.884 | 69.829 | 53.964 | 31.039 | 29.278 | 38.031 | 41.119 | 36.636 | 43.584 | 39.938 | 32.097 | 32.83 | 57.27 |
Net Income Ratio
| 0.055 | 0.062 | 0.055 | 0.26 | 0.036 | 0.06 | 0.009 | 0.012 | 0.001 | 0.04 | -0.06 | -0.011 | 0.017 | 0.118 | 0.019 | 0.053 | -0.199 | -0.033 | 0.036 | 0.012 | 0.026 | 0.043 | 0.056 | 0.027 | 0.036 | 0.032 | 0.035 | 0.048 | 0.053 | 0.03 | 0.052 | 0.049 | 0.057 | 0.065 | 0.047 | 0.028 | 0.03 | 0.041 | 0.045 | 0.041 | 0.051 | 0.042 | 0.038 | 0.035 | 0.057 |
EPS
| 7.58 | 9.49 | 7.95 | 38.48 | 4.95 | 8.87 | 1.37 | 1.88 | 0.2 | 6.1 | -6.96 | -1.46 | 1.84 | 15.29 | 2.2 | 5.47 | -7.64 | -2.76 | 3.04 | 1.15 | 2.98 | 5.43 | 5.84 | 3.32 | 4.37 | 2.35 | 1.75 | 3.08 | 3.45 | 1.84 | 3.04 | 2.88 | 3.51 | 3.72 | 2.88 | 1.65 | 1.56 | 2.02 | 2.19 | 1.95 | 2.32 | 2.13 | 1.71 | 1.75 | 3.05 |
EPS Diluted
| 7.57 | 9.48 | 7.93 | 38.38 | 4.94 | 8.86 | 1.37 | 1.88 | 0.2 | 6.1 | -6.96 | -1.46 | 1.84 | 15.29 | 2.2 | 5.47 | -7.64 | -2.76 | 3.04 | 1.15 | 2.98 | 5.43 | 5.84 | 3.32 | 4.37 | 2.35 | 1.75 | 3.08 | 3.45 | 1.84 | 3.04 | 2.88 | 3.51 | 3.72 | 2.88 | 1.65 | 1.56 | 2.02 | 2.19 | 1.95 | 2.32 | 2.13 | 1.71 | 1.75 | 3.05 |
EBITDA
| 409.4 | 408.35 | 407.56 | 364.32 | 363.01 | 341.19 | 399.67 | 414.64 | 337.07 | 348.06 | 87.44 | 207.74 | 233.2 | 373.58 | 274.86 | 320.69 | -8.32 | 163.46 | 258.49 | 213.07 | 273.65 | 306.27 | 317.82 | 252.44 | 380.03 | 174.298 | 108.004 | 151.845 | 162.882 | 116.938 | 144.397 | 148.442 | 167.235 | 136.877 | 153.779 | 120.105 | 121.804 | 95.072 | 121.452 | 134.023 | 134.199 | 108.189 | 122.615 | 124.744 | 168.601 |
EBITDA Ratio
| 0.157 | 0.142 | 0.149 | 0.131 | 0.141 | 0.122 | 0.147 | 0.136 | 0.119 | 0.124 | 0.04 | 0.085 | 0.115 | 0.153 | 0.126 | 0.165 | -0.012 | 0.104 | 0.162 | 0.12 | 0.129 | 0.13 | 0.162 | 0.108 | 0.169 | 0.128 | 0.115 | 0.127 | 0.133 | 0.103 | 0.132 | 0.134 | 0.145 | 0.128 | 0.133 | 0.11 | 0.125 | 0.103 | 0.132 | 0.149 | 0.157 | 0.115 | 0.146 | 0.132 | 0.166 |