The Hi-Tech Gears Limited
NSE:HITECHGEAR.NS
820.5 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 538.43 | 334.53 | 609.13 | 512.11 | 396.17 | 469.55 | 245.34 | 703.589 | 155.178 | 23.901 | 28.574 | 105.609 | 18.977 | 202.869 | 23.868 | 7.034 | 12.708 | 44.576 |
Short Term Investments
| 459.87 | 550.87 | 253.71 | 254.17 | 295.11 | 122.92 | 155.372 | -99.546 | -7.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 538.43 | 885.4 | 862.84 | 766.28 | 691.28 | 592.47 | 400.712 | 703.589 | 155.178 | 23.901 | 28.574 | 105.609 | 18.977 | 202.869 | 23.868 | 7.034 | 12.708 | 44.576 |
Net Receivables
| 2,006.5 | 2,121.09 | 2,067.86 | 1,657.99 | 982.15 | 1,875.92 | 1,731.404 | 1,246.717 | 860.8 | 640.786 | 521.332 | 297.26 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,236.34 | 1,234.86 | 1,161.24 | 911.17 | 851.38 | 1,070.25 | 669.631 | 532.66 | 321.275 | 282.098 | 252.232 | 223.925 | 244.69 | 220.367 | 230.766 | 278.026 | 301.968 | 324.352 |
Other Current Assets
| 377.53 | 222.99 | 7.04 | 192.21 | 1,252.37 | 99.14 | 94.772 | 44.583 | 15.432 | 940.615 | 888.216 | 801.754 | 1,140.246 | 696.512 | 667.371 | 518.488 | 577.852 | 493.488 |
Total Current Assets
| 4,158.8 | 4,464.34 | 4,098.98 | 3,527.65 | 2,795.03 | 3,637.78 | 2,896.519 | 2,527.549 | 1,352.684 | 1,246.614 | 1,169.022 | 1,131.288 | 1,403.913 | 1,119.748 | 922.006 | 803.547 | 892.528 | 862.417 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 3,861.97 | 4,247.72 | 4,523.39 | 4,249.76 | 3,691.47 | 3,528.67 | 3,212.979 | 2,736.309 | 1,764.806 | 1,728.675 | 1,775.738 | 1,882.675 | 2,008.536 | 1,553.194 | 1,475.612 | 1,448.086 | 1,469.613 | 1,114.395 |
Goodwill
| 319.97 | 314.49 | 557.32 | 534.48 | 491.83 | 472.88 | 463.326 | 437.157 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 478.58 | 526.33 | 580.93 | 610.07 | 614.2 | 633.92 | 683.852 | 1,293.09 | 4.148 | 4.907 | 13.873 | 20.222 | 1.262 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 798.55 | 840.82 | 1,138.25 | 1,144.55 | 1,106.03 | 1,106.8 | 1,147.178 | 1,293.09 | 4.148 | 4.907 | 13.873 | 20.222 | 1.262 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 210.16 | 122.06 | 122 | 95.01 | 82.45 | -87.24 | -154.847 | 100.23 | 7.916 | 0.041 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 478.58 | 82.95 | 140.02 | 40.73 | 0 | 2.41 | 64.69 | 124.631 | 31.108 | -0.041 | -0.041 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -423.88 | 96.71 | 0.01 | 164.59 | -4,879.95 | 487.6 | 175.117 | 55.486 | -1.423 | 45.526 | 18.206 | 37.574 | 44.127 | 0.041 | 0.041 | 0.041 | 0.041 | 0.823 |
Total Non-Current Assets
| 4,925.38 | 5,390.26 | 5,923.67 | 5,694.64 | 5,097.06 | 5,038.24 | 4,445.117 | 4,309.746 | 1,806.555 | 1,779.108 | 1,807.816 | 1,940.471 | 2,053.925 | 1,553.235 | 1,475.653 | 1,448.127 | 1,469.653 | 1,115.218 |
Total Assets
| 9,084.18 | 9,854.6 | 10,022.65 | 9,222.29 | 7,892.09 | 8,676.02 | 7,341.636 | 6,837.295 | 3,159.239 | 3,025.722 | 2,976.839 | 3,071.759 | 3,457.838 | 2,672.982 | 2,397.659 | 2,251.674 | 2,362.182 | 1,977.635 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,076.44 | 1,205.72 | 1,433.16 | 1,124.9 | 938.21 | 970.63 | 756.782 | 574.341 | 385.887 | 541.363 | 438.722 | 442.506 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,549.4 | 2,171.34 | 1,492.27 | 957.31 | 519.82 | 1,307.53 | 811.702 | 761.116 | 412.661 | 298.72 | 78.752 | 39.506 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 22.47 | 354.08 | 406.85 | 526.72 | -519.82 | 422.975 | 62.653 | 384.851 | 93.812 | 135.431 | 236.173 | 363.011 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -787.61 | -1,101.5 | -1,346.82 | -1,124.89 | 73.57 | -970.595 | -401.921 | -464.79 | -141.334 | -373.293 | -210.536 | -286.937 | 1,371.142 | 794.195 | 821.429 | 735.929 | 562.919 | 431.62 |
Total Current Liabilities
| 2,937.14 | 3,835.36 | 3,418.62 | 2,608.94 | 1,949.99 | 2,701.17 | 1,985.998 | 2,246.858 | 1,136.912 | 1,143.584 | 981.832 | 1,000.591 | 1,371.142 | 794.195 | 821.429 | 735.929 | 562.919 | 431.62 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 530.3 | 2,401.35 | 3,213.32 | 3,314.09 | 3,003.05 | 3,093.81 | 2,844.406 | 2,521.516 | 2.809 | 1.568 | 137.978 | 299.341 | 410.371 | 540.609 | 485.924 | 653.788 | 863.257 | 1,002.904 |
Deferred Revenue Non-Current
| 904.85 | 38.1 | 12.59 | 15.09 | 17.51 | 23.13 | 36.74 | 44.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.4 | 25.39 | 36.37 | 41.49 | 120.14 | 94.21 | 32.687 | 18.573 | 27.336 | 40.434 | 92.411 | 106.569 | 117.791 | 102.224 | 105.952 | 97.151 | 100.671 | 90.207 |
Other Non-Current Liabilities
| 46.96 | 10.14 | 34.32 | 35.32 | 39.12 | 46.32 | 33.43 | -28.817 | 31.869 | 23.483 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,485.51 | 2,474.98 | 3,296.6 | 3,405.99 | 3,179.82 | 3,257.47 | 2,947.263 | 2,555.396 | 62.013 | 65.485 | 232.889 | 408.409 | 528.162 | 642.833 | 591.877 | 750.939 | 963.928 | 1,093.11 |
Total Liabilities
| 4,422.65 | 6,310.34 | 6,715.22 | 6,014.93 | 5,129.81 | 5,958.64 | 4,933.261 | 4,802.255 | 1,198.926 | 1,209.069 | 1,214.722 | 1,409 | 1,899.304 | 1,437.027 | 1,413.306 | 1,486.869 | 1,526.847 | 1,524.731 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 2,867.95 | 0 | 0 | 7,320.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 187.78 | 187.68 | 187.68 | 187.68 | 187.68 | 187.68 | 187.68 | 187.68 | 187.68 | 187.68 | 187.68 | 187.68 | 187.68 | 187.68 | 93.84 | 93.84 | 93.84 | 93.84 |
Retained Earnings
| 3,780.83 | 2,988.35 | 2,467.67 | 2,506.76 | 2,118.61 | 2,202.22 | 1,924.013 | 1,325.989 | 1,164.567 | 1,030.905 | 986.37 | 903.011 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4,473.75 | 676.31 | 652.08 | 512.92 | -4,156.37 | -3,772.63 | -2,712.405 | -3,134.266 | -2,119.104 | -1,942.646 | -1,609.021 | -1,388.341 | -1,205.71 | -1,050.434 | -896.238 | -772.061 | -657.257 | -543.028 |
Other Total Stockholders Equity
| -3,780.83 | -3,176.03 | 0 | 0 | -2,708.13 | 4,100.11 | 3,009.087 | 3,655.638 | 2,727.171 | 2,540.713 | 2,197.088 | 1,960.407 | 2,576.564 | 2,098.709 | 1,786.751 | 1,443.026 | 1,398.752 | 902.092 |
Total Shareholders Equity
| 4,661.53 | 3,544.26 | 3,307.43 | 3,207.36 | 2,762.28 | 2,717.38 | 2,408.375 | 2,035.041 | 1,960.313 | 1,816.652 | 1,762.117 | 1,662.758 | 1,558.534 | 1,235.955 | 984.353 | 764.805 | 835.335 | 452.904 |
Total Equity
| 4,661.53 | 3,544.26 | 3,307.43 | 3,207.36 | 2,762.28 | 2,717.38 | 2,408.375 | 2,035.041 | 1,960.313 | 1,816.652 | 1,762.117 | 1,662.758 | 1,558.534 | 1,235.955 | 984.353 | 764.805 | 835.335 | 452.904 |
Total Liabilities & Shareholders Equity
| 9,084.18 | 9,854.6 | 10,022.65 | 9,222.29 | 7,892.09 | 8,676.02 | 7,341.636 | 6,837.295 | 3,159.239 | 3,025.722 | 2,976.839 | 3,071.759 | 3,457.838 | 2,672.982 | 2,397.659 | 2,251.674 | 2,362.182 | 1,977.635 |