Haw Par Corporation Limited
SGX:H02.SI
11.25 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 574.014 | 334.268 | 596.226 | 554.412 | 465.599 | 25.457 | 31.114 | 25.667 | 24.387 | 224.666 | 210.267 | 17.999 | 16.023 | 111.359 | 86.949 | 23.785 | 18.317 | 15.861 | 14.604 | 12.574 | 14.763 | 13.721 | 15.555 |
Short Term Investments
| 2,636.007 | 294.957 | 2,527.981 | 2,252.562 | 2,621.786 | 494.17 | 369.869 | 684.615 | 670.863 | 468.83 | 397.197 | 369.827 | 377.113 | 335.082 | 379.715 | 0 | 361.433 | 356.449 | 266.594 | 83.765 | 102.959 | 116.538 | 143.732 |
Cash and Short Term Investments
| 3,210.021 | 334.268 | 596.226 | 554.412 | 465.599 | 519.627 | 400.983 | 710.282 | 695.25 | 693.496 | 607.464 | 387.826 | 393.136 | 446.441 | 86.949 | 23.785 | 379.75 | 372.31 | 281.198 | 96.339 | 117.722 | 130.259 | 159.287 |
Net Receivables
| 49.04 | 18.968 | 25.658 | 11.399 | 30.35 | 40.881 | 32.345 | 28.656 | 27.617 | 17.167 | 14.251 | 17.779 | 0 | 18.593 | 398.129 | 273.24 | 21.003 | 16.299 | 18.326 | 21.16 | 23.291 | 36.92 | 31.594 |
Inventory
| 19.005 | 19.248 | 13.175 | 15.323 | 20.136 | 24.479 | 17.126 | 11.523 | 12.375 | 10.72 | 9.711 | 10.1 | 8.379 | 9.275 | 6.09 | 6.558 | 5.596 | 6.144 | 9.705 | 8.113 | 6.826 | 7.285 | 11.095 |
Other Current Assets
| 11.351 | 8.1 | 7.024 | 3.548 | 6.066 | 5.788 | 520.025 | 5.391 | 5.939 | 197.306 | 8.42 | 133.116 | 0 | 0.008 | 0.248 | 43.5 | 33.368 | 81.746 | 29.846 | 34.897 | 39.166 | 67.633 | 61.018 |
Total Current Assets
| 3,278.066 | 380.584 | 642.083 | 584.682 | 516.085 | 584.987 | 450.454 | 755.852 | 741.181 | 724.127 | 639.846 | 548.821 | 422.532 | 474.317 | 491.416 | 347.083 | 439.717 | 476.499 | 339.075 | 160.509 | 187.005 | 242.097 | 262.994 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 49.589 | 100.453 | 85.054 | 86.938 | 26.813 | 26.983 | 28.561 | 23.45 | 24.406 | 33.187 | 35.758 | 37.947 | 37.865 | 43.848 | 45.367 | 35.341 | 240.967 | 174.804 | 158.385 | 154.033 | 164.735 | 178.058 | 202.103 |
Goodwill
| 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 0 | 0 | 0 | 11.116 | 11.116 | 11.116 | 11.116 | 11.216 | 11.116 | 14.428 | 14.428 | 15.215 | 0.883 | 0.952 |
Goodwill and Intangible Assets
| 11.116 | 11.116 | 11.116 | 11.116 | 22.232 | 11.116 | 11.116 | 11.116 | 22.232 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.216 | 11.116 | 14.428 | 14.428 | 15.215 | 0.883 | 0.952 |
Long Term Investments
| -2,431.203 | 3,154.843 | 2,541.025 | 2,262.784 | 2,685.154 | 2,405.284 | 2,774.09 | 1,845.736 | 1,915.718 | 1,980.352 | 1,656.628 | 1,190.674 | 840.875 | 996.399 | 910.83 | 0 | 974.309 | 881.795 | 616.936 | 227.534 | 227.877 | 222.672 | 202.821 |
Tax Assets
| 2.709 | 3.13 | 4.283 | 3.648 | 2.093 | 2.082 | 0.74 | 0.539 | 1.169 | 0.263 | 0.489 | 0.602 | 0.601 | 516.728 | -910.83 | 0 | 361.433 | 0 | 0 | 83.765 | 102.959 | 116.538 | 143.732 |
Other Non-Current Assets
| 2,682.901 | -3.13 | -4.283 | -3.648 | -11.116 | 0 | -0 | -0.539 | -12.285 | 225.249 | 222.139 | 581.372 | 563.551 | -0.004 | 1,455.423 | 1,015.411 | 10 | 356.449 | 266.594 | 1.448 | 1.705 | 3.935 | 5.707 |
Total Non-Current Assets
| 315.112 | 3,266.412 | 2,637.195 | 2,360.838 | 2,725.176 | 2,445.465 | 2,814.507 | 1,880.302 | 1,951.24 | 2,250.167 | 1,926.13 | 1,821.711 | 1,454.008 | 1,568.087 | 1,511.906 | 1,061.868 | 1,597.925 | 1,424.164 | 1,056.343 | 481.208 | 512.491 | 522.086 | 555.315 |
Total Assets
| 3,593.178 | 3,650.126 | 3,283.561 | 2,949.168 | 3,241.261 | 3,030.452 | 3,264.961 | 2,636.154 | 2,692.421 | 2,974.294 | 2,565.976 | 2,370.532 | 1,876.54 | 2,042.404 | 2,003.322 | 1,408.951 | 2,037.642 | 1,900.663 | 1,395.418 | 641.717 | 699.496 | 764.183 | 818.309 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 77.461 | 3.538 | 3.342 | 2.806 | 3.348 | 5.74 | 4.987 | 4.322 | 4.244 | 2.921 | 3.098 | 4.368 | 34.142 | 31.831 | 32.172 | 33.131 | 28.645 | 24.876 | 27.175 | 23.692 | 21.112 | 0 | 0 |
Short Term Debt
| 27.846 | 29.2 | 0.762 | 0.892 | 8.762 | 23.251 | 45.048 | 45.799 | 43.547 | 56.332 | 23.784 | 23.028 | 12.407 | 0 | 0 | 0 | 0 | 0 | 0.105 | 4.752 | 64.836 | 142.627 | 162.994 |
Tax Payables
| 11.106 | 7.458 | 5.524 | 6.608 | 11.643 | 12.655 | 11.265 | 11.141 | 10.647 | 7.587 | 6.901 | 6.676 | 6.393 | 7.388 | 6.924 | 7.604 | 7.154 | 8.461 | 9.735 | 7.344 | 6.91 | 7.334 | 6.315 |
Deferred Revenue
| -27.846 | -29.2 | -0.762 | -0.892 | -8.762 | -23.251 | -45.048 | -45.799 | -43.547 | 7.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.112 | 0 | 0 |
Other Current Liabilities
| 11.106 | 96.959 | 67.849 | 60.322 | 80.661 | 95.954 | 109.959 | 105.61 | 105.106 | 36.145 | 40.799 | 40.63 | 6.393 | 7.388 | 6.924 | 7.604 | 7.154 | 8.461 | 9.735 | 7.344 | 26.618 | 29.201 | 34.114 |
Total Current Liabilities
| 88.567 | 100.497 | 71.191 | 63.128 | 84.009 | 101.694 | 114.946 | 109.932 | 109.35 | 102.985 | 67.681 | 68.026 | 52.942 | 39.219 | 39.096 | 40.735 | 35.799 | 33.337 | 37.015 | 35.788 | 91.454 | 171.828 | 197.108 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 27.846 | 29.2 | 0.762 | 0.892 | 8.762 | 0 | 45.048 | 45.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.655 | 0 | 0 | 0 | 33 | 0 | 0 |
Deferred Revenue Non-Current
| -0.762 | 0 | 0 | 0 | -8.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.655 | -61.252 | -38.59 | -6.32 | -5.132 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.762 | 0.912 | 0.894 | 0.874 | 0.82 | 0.725 | 71.722 | 50.672 | 47.948 | 63.844 | 53.574 | 49.289 | 43.664 | 53.536 | 54.279 | 41.134 | 67.655 | 0 | 0 | 0 | 10.817 | 10.974 | 11.868 |
Other Non-Current Liabilities
| 0.762 | -29.2 | -0.762 | -0.892 | -0 | -0 | -45.048 | -45.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.655 | 122.504 | 77.18 | 12.64 | 5.132 | 0 | 0 |
Total Non-Current Liabilities
| 28.608 | 0.912 | 0.894 | 0.874 | 0.82 | 0.725 | 71.722 | 50.672 | 47.948 | 63.844 | 53.574 | 49.289 | 43.664 | 53.536 | 54.279 | 41.134 | 67.655 | 61.252 | 38.59 | 6.32 | 43.817 | 10.974 | 11.868 |
Total Liabilities
| 117.175 | 101.409 | 72.085 | 64.002 | 84.829 | 102.419 | 186.668 | 160.604 | 157.298 | 166.829 | 121.255 | 117.315 | 96.606 | 92.755 | 93.375 | 81.869 | 103.454 | 94.589 | 75.605 | 42.108 | 135.271 | 182.802 | 208.976 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 268.911 | 268.911 | 268.702 | 267.232 | 266.228 | 264.173 | 257.943 | 251.359 | 249.895 | 248.722 | 246.848 | 243.114 | 242.127 | 241.355 | 239.541 | 239.541 | 239.238 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,439.383 | 1,303.166 | 1,221.26 | 1,177.776 | 1,107.374 | 1,175.23 | 1,006.719 | 1,072.672 | 1,030.257 | 887.171 | 812.182 | 745.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,767.709 | 1,979.37 | 1,724.021 | 1,442.547 | 1,782.83 | 1,488.63 | 1,813.631 | 1,151.519 | 1,254.971 | 1,669.416 | 1,383.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -2.73 | -2.507 | -2.389 | 0 | 0 | 0 | 0 | 0 | 2.156 | 0 | 1,264.792 | 1,537.807 | 1,700.538 | 1,663.259 | 1,080.524 | 1,688.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 3,476.003 | 3,548.717 | 3,211.476 | 2,885.166 | 3,156.432 | 2,928.033 | 3,078.293 | 2,475.55 | 2,535.123 | 2,807.465 | 2,444.721 | 2,253.217 | 1,779.934 | 1,941.893 | 1,902.8 | 1,320.065 | 1,927.289 | 1,799.165 | 1,312.918 | 592.941 | 559.093 | 551.825 | 580.768 |
Total Equity
| 3,476.003 | 3,548.717 | 3,211.476 | 2,885.166 | 3,156.432 | 2,928.033 | 3,078.293 | 2,475.55 | 2,535.123 | 2,807.465 | 2,444.721 | 2,253.217 | 1,779.934 | 1,949.649 | 1,909.947 | 1,327.082 | 1,934.188 | 1,806.074 | 1,319.813 | 599.609 | 564.225 | 581.381 | 609.333 |
Total Liabilities & Shareholders Equity
| 3,593.178 | 3,650.126 | 3,283.561 | 2,949.168 | 3,241.261 | 3,030.452 | 3,264.961 | 2,636.154 | 2,692.421 | 2,974.294 | 2,565.976 | 2,370.532 | 1,876.54 | 2,042.404 | 2,003.322 | 1,408.951 | 2,037.642 | 1,900.663 | 1,395.418 | 641.717 | 699.496 | 764.183 | 818.309 |