Haw Par Corporation Limited
SGX:H02.SI
11.25 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 482.877 | 574.014 | 276.305 | 334.268 | 600.063 | 596.226 | 574.456 | 554.412 | 580.096 | 465.599 | 407.347 | 519.627 | 469.938 | 400.983 | 329.665 | 313.012 | 319.415 | 315.731 | 271.008 | 224.666 | 198.072 | 210.267 | 15.744 | 17.999 | 17.441 | 17.135 | 21.524 | 16.023 | 19 | 16.839 | 114.383 | 111.359 | 95.388 | 101.995 | 92.314 | 86.949 | 13.721 | 73.663 |
Short Term Investments
| 0 | 2,636.007 | 2,621.751 | 2,844.117 | 2,493.636 | 2,527.981 | 2,463.342 | 2,252.562 | 2,009.012 | 2,621.786 | 2,567.281 | 2,342.975 | 2,625.779 | 2,710.474 | 454.88 | 2,027.025 | 355.874 | 379.519 | 443.27 | 468.83 | 432.55 | 397.197 | 372.873 | 369.827 | 366.397 | 356.2 | 360.77 | 377.113 | 325.438 | 365.162 | 345.533 | 335.082 | 0 | 0 | 0 | 379.715 | 184.171 | 118.477 |
Cash and Short Term Investments
| 482.877 | 3,210.021 | 2,898.056 | 3,178.385 | 3,093.699 | 3,124.207 | 3,037.798 | 2,806.974 | 2,589.108 | 3,087.385 | 2,974.628 | 2,862.602 | 3,095.717 | 3,111.457 | 784.545 | 2,340.037 | 675.289 | 695.25 | 714.278 | 693.496 | 630.622 | 607.464 | 388.617 | 387.826 | 383.838 | 373.335 | 382.294 | 393.136 | 344.438 | 382.001 | 459.916 | 446.441 | 95.388 | 101.995 | 92.314 | 86.949 | 197.892 | 192.14 |
Net Receivables
| 53.242 | 49.04 | 43.025 | 27.068 | 34.713 | 32.682 | 24.205 | 14.947 | 36.815 | 24.284 | 48.897 | 35.093 | 49.162 | 28.3 | 44.313 | 27.576 | 32.77 | 23.975 | 37.431 | 17.167 | 26.787 | 14.251 | 25.088 | 0 | 21.764 | 22.828 | 22.549 | 0 | 20.631 | 24.259 | 0 | 18.593 | 367.146 | 370.813 | 388.33 | 398.129 | 36.92 | 31.345 |
Inventory
| 21.447 | 19.005 | 19.126 | 19.248 | 15.898 | 13.175 | 13.633 | 15.323 | 17.692 | 20.136 | 21.741 | 24.479 | 15.713 | 17.126 | 12.087 | 11.523 | 10.64 | 12.375 | 9.864 | 10.72 | 9.939 | 9.711 | 10.077 | 10.1 | 8.966 | 9.25 | 9.283 | 8.379 | 7.487 | 8.179 | 8.249 | 9.275 | 7.483 | 7.246 | 6.231 | 6.09 | 7.285 | 7.336 |
Other Current Assets
| 0.396 | 11.351 | 0.314 | 8.1 | 0.11 | 7.024 | 0.494 | 3.548 | -0 | 6.066 | 0 | 5.788 | 0 | 520.025 | 454.88 | 5.932 | -0 | 8.412 | 0 | 197.306 | -0 | 8.42 | 1.667 | 0 | 123.891 | 102.807 | 69.649 | 0 | 79.832 | 78.921 | 0 | 0.008 | 0.294 | 0.188 | 0.242 | 0.248 | 0 | 0 |
Total Current Assets
| 557.962 | 3,278.066 | 2,960.207 | 3,224.701 | 3,144.31 | 3,170.064 | 3,075.636 | 2,837.244 | 2,643.615 | 3,137.871 | 3,045.473 | 2,927.962 | 3,160.592 | 3,160.928 | 840.945 | 2,385.374 | 718.699 | 740.012 | 761.573 | 724.127 | 667.348 | 639.846 | 592.707 | 548.821 | 538.459 | 508.22 | 483.775 | 422.532 | 452.388 | 493.36 | 487.376 | 474.317 | 470.311 | 480.242 | 487.117 | 491.416 | 242.097 | 230.821 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 48.882 | 49.589 | 49.787 | 50.397 | 34.423 | 31.984 | 29.919 | 31.068 | 31.834 | 26.813 | 26.451 | 26.983 | 27.553 | 28.561 | 25.311 | 23.45 | 23.316 | 24.406 | 31.115 | 33.187 | 33.716 | 35.758 | 37.758 | 37.947 | 37.146 | 36.872 | 37.413 | 37.865 | 33.039 | 43.893 | 44.287 | 43.848 | 43.64 | 44.615 | 45.45 | 45.367 | 178.058 | 199.736 |
Goodwill
| 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 0 | 0 | 0 | 11.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.435 | 0 |
Intangible Assets
| 0 | 0 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 0 | 0 | 0 | 0 | 11.116 | 11.116 | 0 | 11.116 | 0 | 11.116 | 0 | 0 | 0 | 11.116 | 0 | 0 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 0.435 | 0.82 |
Goodwill and Intangible Assets
| 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 11.116 | 0.87 | 0.82 |
Long Term Investments
| 3,149.915 | -2,431.203 | 3,053.643 | 3,154.843 | -2,430.267 | -2,514.937 | -2,451.466 | -2,242.34 | -2,000.364 | 2,628.891 | 2,573.902 | 2,348.715 | 2,631.323 | 2,715.324 | 1,922.226 | 1,634.374 | 1,531.544 | 1,704.895 | 1,983.351 | 1,980.352 | 1,836.286 | 1,656.628 | 1,604.63 | 1,190.674 | 1,169.224 | 1,061.473 | 1,050.487 | 840.875 | 970.938 | 1,092.199 | 1,033.104 | 996.399 | 0 | 0 | 0 | 910.83 | 3.935 | 0 |
Tax Assets
| 0 | 2.709 | 2.314 | 3.13 | 4.143 | 4.283 | 3.499 | 3.648 | 2.408 | 2.093 | 2.529 | 2.082 | 0.848 | 0.74 | 0.555 | 0.539 | 1.062 | 1.169 | 0.639 | 0.263 | 0.644 | 0.489 | 0.719 | 0.602 | 0 | 0 | 0 | 0.601 | 0 | 0 | 0 | 516.728 | 0 | 0 | 0 | -910.83 | 0 | 0 |
Other Non-Current Assets
| 48.311 | 2,682.901 | -2,573.611 | -2,794.061 | 2,545.222 | 2,581.051 | 2,517.722 | 2,308.432 | 2,064.495 | -2,565.523 | -2,511.541 | -2,286.406 | -2,567.82 | -2,651.708 | 211.637 | -1,569.304 | 211.036 | 210.823 | 213.958 | 225.249 | 222.284 | 222.139 | 212.596 | 581.372 | 553.603 | 542.449 | 547.806 | 563.551 | 506.515 | 545.94 | 526.982 | -0.004 | 1,471.831 | 1,476.013 | 1,427.594 | 1,455.423 | 339.223 | 375.187 |
Total Non-Current Assets
| 3,258.224 | 315.112 | 543.249 | 425.425 | 164.637 | 113.497 | 110.79 | 111.924 | 109.489 | 103.39 | 102.457 | 102.49 | 103.02 | 104.033 | 2,170.845 | 100.175 | 1,778.074 | 1,952.409 | 2,240.179 | 2,250.167 | 2,104.046 | 1,926.13 | 1,866.819 | 1,821.711 | 1,771.089 | 1,651.91 | 1,646.822 | 1,454.008 | 1,521.608 | 1,693.148 | 1,615.489 | 1,568.087 | 1,526.587 | 1,531.744 | 1,484.16 | 1,511.906 | 522.086 | 575.743 |
Total Assets
| 3,816.186 | 3,593.178 | 3,503.456 | 3,650.126 | 3,308.947 | 3,283.561 | 3,186.426 | 2,949.168 | 2,753.104 | 3,241.261 | 3,147.93 | 3,030.452 | 3,263.612 | 3,264.961 | 3,011.79 | 2,485.549 | 2,496.773 | 2,692.421 | 3,001.752 | 2,974.294 | 2,771.394 | 2,565.976 | 2,459.526 | 2,370.532 | 2,309.548 | 2,160.13 | 2,130.597 | 1,876.54 | 1,973.996 | 2,186.508 | 2,102.865 | 2,042.404 | 1,996.898 | 2,011.986 | 1,971.277 | 2,003.322 | 764.183 | 806.564 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Account Payables
| 71.344 | 77.461 | 71.65 | 3.538 | 67.297 | 3.342 | 59.592 | 2.806 | 91.273 | 3.348 | 65.682 | 5.74 | 59.603 | 4.987 | 55.352 | 4.322 | 54.272 | 4.244 | 43.997 | 2.921 | 39.643 | 3.098 | 36.947 | 4.368 | 37.221 | 33.687 | 31.305 | 34.142 | 34.138 | 29.404 | 28.138 | 31.831 | 28.268 | 28.933 | 27.619 | 32.172 | 4.995 | 0 |
Short Term Debt
| 36.295 | 27.846 | 28.01 | 28.501 | 12.921 | 0 | 0 | 0.892 | 0 | 8.762 | 23.818 | 23.251 | 23.251 | 45.048 | 46.925 | 45.799 | 48.802 | 43.547 | 55.793 | 56.332 | 51.664 | 23.784 | 24.105 | 23.028 | 23.104 | 18.05 | 17.993 | 12.407 | 12.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.188 | 151.2 |
Tax Payables
| 0 | 11.106 | 9.361 | 7.458 | 6.337 | 5.524 | 4.079 | 6.608 | 15.884 | 11.643 | 12.375 | 12.655 | 12.1 | 11.265 | 11.706 | 10.981 | 10.565 | 10.508 | 8.73 | 7.587 | 8.229 | 6.901 | 7.366 | 6.676 | 6.344 | 6.671 | 7.183 | 6.393 | 6.315 | 7.584 | 8.856 | 7.388 | 6.801 | 7.302 | 7.872 | 6.924 | 7.334 | 0 |
Deferred Revenue
| 0 | -27.846 | -28.01 | -28.501 | 0 | 0 | 0 | 0 | 0 | -9.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.508 | 0 | 7.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.334 | 0 |
Other Current Liabilities
| 11.728 | 11.106 | 9.361 | 67.759 | 6.337 | 67.087 | 4.079 | 58.538 | 15.884 | 72.839 | 12.375 | 72.703 | 12.1 | 64.911 | 11.706 | 59.651 | 10.565 | 50.912 | 8.73 | 36.145 | 8.229 | 40.799 | 7.366 | 40.63 | 6.344 | 6.671 | 7.183 | 6.393 | 6.315 | 7.584 | 8.856 | 7.388 | 6.801 | 7.302 | 7.872 | 6.924 | 16.311 | 27.457 |
Total Current Liabilities
| 119.367 | 88.567 | 81.011 | 71.297 | 86.555 | 70.429 | 63.671 | 62.236 | 107.157 | 75.247 | 101.875 | 101.694 | 94.954 | 114.946 | 113.983 | 109.772 | 113.639 | 109.211 | 108.52 | 102.985 | 99.536 | 67.681 | 68.418 | 68.026 | 66.669 | 58.408 | 56.481 | 52.942 | 52.463 | 36.988 | 36.994 | 39.219 | 35.069 | 36.235 | 35.491 | 39.096 | 171.828 | 178.657 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 27.846 | 28.01 | 29.2 | 0 | 0.762 | 0 | 0.892 | 0 | 8.762 | 23.818 | 0 | 23.251 | 45.048 | 0 | 45.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.762 | 0.887 | 0.912 | 0.953 | 0.894 | 0.956 | 0.874 | 0.82 | 0.82 | 0.725 | 0.725 | 1.98 | 71.722 | 60.09 | 50.832 | 44.085 | 48.087 | 59.534 | 63.844 | 57.526 | 53.574 | 49.655 | 49.289 | 48.025 | 45.036 | 44.118 | 43.664 | 49.207 | 57.57 | 55.163 | 53.536 | 50.194 | 53.474 | 52.778 | 54.279 | 0 | 0 |
Other Non-Current Liabilities
| 0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.818 | 0 | -23.251 | -45.048 | 0 | -45.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.974 | 10.752 |
Total Non-Current Liabilities
| 0.751 | 28.608 | 28.897 | 30.112 | 0.953 | 1.656 | 0.956 | 1.766 | 0.82 | 9.582 | 0.725 | 0.725 | 1.98 | 71.722 | 60.09 | 50.832 | 44.085 | 48.087 | 59.534 | 63.844 | 57.526 | 53.574 | 49.655 | 49.289 | 48.025 | 45.036 | 44.118 | 43.664 | 49.207 | 57.57 | 55.163 | 53.536 | 50.194 | 53.474 | 52.778 | 54.279 | 10.974 | 10.752 |
Total Liabilities
| 120.118 | 117.175 | 109.908 | 101.409 | 87.508 | 72.085 | 64.627 | 64.002 | 107.977 | 84.829 | 102.6 | 102.419 | 96.934 | 186.668 | 174.073 | 160.604 | 157.724 | 157.298 | 168.054 | 166.829 | 157.062 | 121.255 | 118.073 | 117.315 | 114.694 | 103.444 | 100.599 | 96.606 | 101.67 | 94.558 | 92.157 | 92.755 | 85.263 | 89.709 | 88.269 | 93.375 | 182.802 | 189.409 |
Equity: | ||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.389 | 0 | 2.389 | 0 | 2.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 268.911 | 268.911 | 268.911 | 268.911 | 268.911 | 268.702 | 267.796 | 267.232 | 267.168 | 266.228 | 266.142 | 264.173 | 263.807 | 257.943 | 256.491 | 251.359 | 250.666 | 249.895 | 249.749 | 248.722 | 248.602 | 246.848 | 246.813 | 243.114 | 242.677 | 242.221 | 242.221 | 242.127 | 242.127 | 242.127 | 241.752 | 241.355 | 240.838 | 240.79 | 239.747 | 239.541 | 206.496 | 0 |
Retained Earnings
| 1,519.981 | 1,439.383 | 1,371.371 | 1,300.436 | 1,262.77 | 1,218.753 | 1,194.934 | 1,175.387 | 1,179.773 | 1,107.374 | 1,066.696 | 1,175.23 | 1,130.892 | 1,006.719 | 1,119.866 | 906.916 | 1,032.104 | 1,030.257 | 989.486 | 887.171 | 853.201 | 812.182 | 777.775 | 745.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.963 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,907.176 | 1,767.709 | 1,753.266 | 1,979.37 | 1,689.758 | 1,724.021 | 1,659.069 | 1,442.547 | 1,198.186 | 1,780.441 | 1,712.492 | 1,486.241 | 1,771.979 | 1,811.449 | 1,461.36 | 1,149.337 | 1,056.279 | 1,252.789 | 1,594.463 | 1,669.416 | 1,512.529 | 1,383.582 | 1,316.865 | 0 | 1,952.177 | 1,814.465 | 1,787.777 | 0 | 1,630.199 | 1,842.467 | 0 | 0 | 0 | 0 | 0 | 0 | -0.749 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.333 | 0 | 2.182 | 0 | 2.156 | 0 | 0 | 0 | 1,264.792 | 0 | 0 | 0 | 1,537.807 | 0 | 0 | 1,761.335 | 1,700.538 | 1,663.344 | 1,674.045 | 1,635.855 | 1,663.259 | 97.115 | 0 |
Total Shareholders Equity
| 3,696.068 | 3,476.003 | 3,393.548 | 3,548.717 | 3,221.439 | 3,211.476 | 3,121.799 | 2,885.166 | 2,645.127 | 3,156.432 | 3,045.33 | 2,928.033 | 3,166.678 | 3,078.293 | 2,837.717 | 2,324.945 | 2,339.049 | 2,535.123 | 2,833.698 | 2,807.465 | 2,614.332 | 2,444.721 | 2,341.453 | 2,253.217 | 2,194.854 | 2,056.686 | 2,029.998 | 1,779.934 | 1,872.326 | 2,084.594 | 2,003.087 | 1,941.893 | 1,904.182 | 1,914.835 | 1,875.602 | 1,902.8 | 551.825 | 588.231 |
Total Equity
| 3,696.068 | 3,476.003 | 3,393.548 | 3,548.717 | 3,221.439 | 3,211.476 | 3,121.799 | 2,885.166 | 2,645.127 | 3,156.432 | 3,045.33 | 2,928.033 | 3,166.678 | 3,078.293 | 2,837.717 | 2,324.945 | 2,339.049 | 2,535.123 | 2,833.698 | 2,807.465 | 2,614.332 | 2,444.721 | 2,341.453 | 2,253.217 | 2,194.854 | 2,056.686 | 2,029.998 | 1,779.934 | 1,872.326 | 2,091.95 | 2,010.708 | 1,949.649 | 1,911.635 | 1,922.277 | 1,883.008 | 1,909.947 | 581.381 | 617.155 |
Total Liabilities & Shareholders Equity
| 3,816.186 | 3,593.178 | 3,503.456 | 3,650.126 | 3,308.947 | 3,283.561 | 3,186.426 | 2,949.168 | 2,753.104 | 3,241.261 | 3,147.93 | 3,030.452 | 3,263.612 | 3,264.961 | 3,011.79 | 2,485.549 | 2,496.773 | 2,692.421 | 3,001.752 | 2,974.294 | 2,771.394 | 2,565.976 | 2,459.526 | 2,370.532 | 2,309.548 | 2,160.13 | 2,130.597 | 1,876.54 | 1,973.996 | 2,186.508 | 2,102.865 | 2,042.404 | 1,996.898 | 2,011.986 | 1,971.277 | 2,003.322 | 764.183 | 806.564 |