Haw Par Corporation Limited
SGX:H02.SI
11.17 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 232.062 | 182.092 | 141.18 | 111.032 | 243.987 | 237.814 | 222.763 | 201.644 | 178.834 | 154.222 | 141.176 | 139.349 | 132.675 | 129.761 | 123.991 | 122.109 | 119.332 | 119.682 | 120.404 | 113.379 | 99.384 | 105.12 | 126.263 |
Cost of Revenue
| 97.174 | 83.526 | 67.538 | 62.205 | 104.537 | 92.083 | 83.027 | 76.154 | 72.587 | 63.983 | 61.214 | 60.912 | 60.51 | 56.887 | 51.771 | 50.351 | 48.539 | 47.939 | 49.457 | 44.259 | 26.705 | 31.622 | 50.097 |
Gross Profit
| 134.888 | 98.566 | 73.642 | 48.827 | 139.45 | 145.731 | 139.736 | 125.49 | 106.247 | 90.239 | 79.962 | 78.437 | 72.165 | 72.874 | 72.22 | 71.758 | 70.793 | 71.743 | 70.947 | 69.12 | 72.679 | 73.498 | 76.166 |
Gross Profit Ratio
| 0.581 | 0.541 | 0.522 | 0.44 | 0.572 | 0.613 | 0.627 | 0.622 | 0.594 | 0.585 | 0.566 | 0.563 | 0.544 | 0.562 | 0.582 | 0.588 | 0.593 | 0.599 | 0.589 | 0.61 | 0.731 | 0.699 | 0.603 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 23.709 | 19.02 | 10.602 | 13.878 | 14.277 | 12.956 | 15.737 | 12.042 | 10.104 | 10.181 | 10.834 | 15.334 | 13.285 | 12.287 | 12.668 | 13.349 | 37.37 | 36.214 | 36.247 | 37.156 | 38.411 | 39.413 | 45.686 |
Selling & Marketing Expenses
| 47.168 | 36.167 | 38.343 | 21.019 | 46.241 | 49.52 | 52.304 | 41.356 | 42.867 | 37.079 | 31.729 | 31.236 | 27.5 | 26.605 | 24.059 | 23.521 | 23.436 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 70.877 | 55.187 | 48.945 | 34.897 | 60.192 | 63.452 | 64.883 | 53.398 | 52.971 | 47.26 | 42.563 | 46.57 | 40.785 | 38.892 | 36.727 | 36.87 | 37.37 | 36.214 | 36.247 | 37.156 | 38.411 | 39.413 | 45.686 |
Other Expenses
| 1.282 | 1.241 | 88.288 | 106.835 | 1.646 | 2.829 | 2.087 | 3.176 | 1.837 | 2.02 | 1.911 | 1.522 | 3.1 | 15.436 | -32.866 | -15.64 | 78.791 | 8.597 | 0.217 | -1.045 | -2.626 | -35.849 | -9.005 |
Operating Expenses
| 70.877 | 50.821 | 44.003 | 27.194 | 60.192 | 63.452 | 64.883 | 53.398 | 52.971 | 47.26 | 42.563 | 46.356 | 38.633 | -11.932 | -11.265 | -18.68 | -38.246 | -46.757 | -23.258 | 0.312 | 6.715 | 1.534 | 20.016 |
Operating Income
| 230.949 | 43.379 | 24.697 | 13.93 | 79.258 | 82.279 | 74.853 | 72.092 | 53.276 | 111.976 | 96.574 | 84.526 | 77.816 | 84.806 | 83.485 | 90.438 | 109.039 | 118.5 | 94.205 | 88.016 | 65.964 | 71.964 | 56.15 |
Operating Income Ratio
| 0.995 | 0.238 | 0.175 | 0.125 | 0.325 | 0.346 | 0.336 | 0.358 | 0.298 | 0.726 | 0.684 | 0.607 | 0.587 | 0.654 | 0.673 | 0.741 | 0.914 | 0.99 | 0.782 | 0.776 | 0.664 | 0.685 | 0.445 |
Total Other Income Expenses Net
| -1.555 | 115.59 | 91.483 | 110.276 | 115.944 | 110 | 62.989 | 65.904 | 124.553 | 81.969 | 75.967 | 42.8 | 8.559 | 38.957 | -25.276 | -9.024 | 78.791 | 8.597 | 0.217 | -1.045 | -2.626 | -35.849 | -9.005 |
Income Before Tax
| 229.394 | 158.969 | 116.18 | 124.206 | 195.202 | 192.279 | 137.842 | 137.996 | 177.829 | 126.968 | 115.277 | 127.326 | 86.375 | 123.763 | 58.209 | 81.414 | 187.83 | 127.097 | 94.422 | 86.971 | 63.338 | 36.115 | 47.145 |
Income Before Tax Ratio
| 0.989 | 0.873 | 0.823 | 1.119 | 0.8 | 0.809 | 0.619 | 0.684 | 0.994 | 0.823 | 0.817 | 0.914 | 0.651 | 0.954 | 0.469 | 0.667 | 1.574 | 1.062 | 0.784 | 0.767 | 0.637 | 0.344 | 0.373 |
Income Tax Expense
| 12.825 | 10.653 | 6.077 | 4.433 | 14.76 | 13.211 | 15.382 | 13.809 | 10.389 | 8.143 | 7.358 | 7.361 | 5.267 | 10.993 | 1.044 | 2.866 | 28.7 | 19.829 | 14.384 | 12.371 | 11.391 | 14.997 | 12.867 |
Net Income
| 216.569 | 148.316 | 110.103 | 119.773 | 182.207 | 179.068 | 122.46 | 125.041 | 183.276 | 118.825 | 107.919 | 119.965 | 79.808 | 112.507 | 57.036 | 78.269 | 158.983 | 107.091 | 80.311 | 73.254 | 49.709 | 18.134 | 31.693 |
Net Income Ratio
| 0.933 | 0.815 | 0.78 | 1.079 | 0.747 | 0.753 | 0.55 | 0.62 | 1.025 | 0.77 | 0.764 | 0.861 | 0.602 | 0.867 | 0.46 | 0.641 | 1.332 | 0.895 | 0.667 | 0.646 | 0.5 | 0.173 | 0.251 |
EPS
| 0.98 | 0.67 | 0.5 | 0.54 | 0.82 | 0.81 | 0.56 | 0.57 | 0.84 | 0.54 | 0.49 | 0.55 | 0.37 | 0.52 | 0.26 | 0.36 | 0.71 | 0.47 | 0 | 0 | 0 | 0.081 | 0.15 |
EPS Diluted
| 0.98 | 0.67 | 0.5 | 0.54 | 0.82 | 0.81 | 0.56 | 0.57 | 0.84 | 0.54 | 0.49 | 0.55 | 0.37 | 0.52 | 0.26 | 0.36 | 0.71 | 0.47 | 0 | 0 | 0 | 0.081 | 0.15 |
EBITDA
| 236.997 | 49.063 | 31.16 | 20.471 | 85.721 | 88.589 | 80.764 | 75.195 | 58.614 | 129.406 | 120.922 | 131.892 | 104.514 | 89.965 | 86.896 | 109.292 | 112.008 | 121.342 | 98.316 | 73.933 | 70.69 | 76.41 | 61.815 |
EBITDA Ratio
| 1.021 | 0.269 | 0.221 | 0.184 | 0.351 | 0.373 | 0.363 | 0.373 | 0.328 | 0.839 | 0.857 | 0.946 | 0.788 | 0.693 | 0.701 | 0.895 | 0.939 | 1.014 | 0.817 | 0.652 | 0.711 | 0.727 | 0.49 |