Gasporox AB (publ)
SSE:GPX.ST
11.3 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 34.104 | 31.428 | 21.448 | 15.739 | 12.453 | 10.205 | 6.286 | 5.031 | 2.238 | 1.215 | 1.265 | 0.384 |
| Cost of Revenue
| 1.001 | 0.735 | -1.001 | -0.524 | -0.707 | -0.282 | -2.793 | -2.406 | 0.374 | -0.62 | 0.252 | 0.165 |
| Gross Profit
| 33.103 | 30.693 | 22.449 | 16.263 | 13.16 | 10.487 | 9.079 | 7.437 | 1.864 | 1.835 | 1.013 | 0.219 |
| Gross Profit Ratio
| 0.971 | 0.977 | 1.047 | 1.033 | 1.057 | 1.028 | 1.444 | 1.478 | 0.833 | 1.51 | 0.801 | 0.57 |
| Reseach & Development Expenses
| 0 | 2.833 | 2.366 | 1.97 | 2.732 | 1.955 | 1.693 | 1.206 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 8.778 | 6.316 | 6.691 | 5.07 | 3.844 | 2.043 | 1.557 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 26.433 | 8.778 | 6.316 | 6.691 | 5.07 | 3.844 | 2.043 | 1.557 | 5.324 | 3.683 |
| Other Expenses
| 35.286 | 28.436 | 26.676 | 12.875 | 11.205 | 12.03 | 10.634 | 8.977 | 3.598 | 3.662 | 0 | 0 |
| Operating Expenses
| 35.286 | 31.269 | 26.676 | 21.653 | 17.521 | 18.721 | 15.704 | 12.821 | 5.641 | 5.219 | 4.821 | 2.676 |
| Operating Income
| -2.183 | -0.576 | -4.227 | -5.39 | -4.361 | -8.234 | -6.625 | -5.384 | -3.777 | -3.384 | -3.808 | -2.457 |
| Operating Income Ratio
| -0.064 | -0.018 | -0.197 | -0.342 | -0.35 | -0.807 | -1.054 | -1.07 | -1.688 | -2.785 | -3.01 | -6.406 |
| Total Other Income Expenses Net
| -0.493 | -0.67 | -0.166 | 0 | -0.001 | -2.613 | -0.001 | 0 | 0.014 | -0.128 | -0.047 | 0.015 |
| Income Before Tax
| -2.676 | -1.246 | -4.392 | -5.391 | -4.362 | -8.242 | -6.626 | -5.384 | -3.763 | -3.512 | -3.854 | -2.442 |
| Income Before Tax Ratio
| -0.078 | -0.04 | -0.205 | -0.343 | -0.35 | -0.808 | -1.054 | -1.07 | -1.681 | -2.891 | -3.047 | -6.368 |
| Income Tax Expense
| 0 | 0 | 0.165 | 0.001 | 0.001 | -1.069 | -0.304 | -0.25 | -0.014 | 0.128 | -0.047 | 0 |
| Net Income
| -2.676 | -1.246 | -4.557 | -5.392 | -4.363 | -7.173 | -6.322 | -5.134 | -3.763 | -3.512 | -3.854 | -2.442 |
| Net Income Ratio
| -0.078 | -0.04 | -0.212 | -0.343 | -0.35 | -0.703 | -1.006 | -1.02 | -1.681 | -2.891 | -3.047 | -6.368 |
| EPS
| -0.3 | -0.14 | -0.53 | -0.63 | -0.57 | -1.15 | -1.16 | -1.12 | -1.09 | -0.75 | -1.973 | -1.25 |
| EPS Diluted
| -0.3 | -0.14 | -0.53 | -0.63 | -0.57 | -1.15 | -1.16 | -1.12 | -1.09 | -0.75 | -1.973 | -1.25 |
| EBITDA
| 3.237 | 0.946 | -3.255 | -4.691 | -3.817 | -5.144 | -4.504 | -3.78 | -2.347 | -2.031 | -0.047 | -1.757 |
| EBITDA Ratio
| 0.095 | 0.03 | -0.152 | -0.298 | -0.307 | -0.504 | -0.717 | -0.751 | -1.049 | -1.672 | -0.037 | -4.581 |