
Gasporox AB (publ)
SSE:GPX.ST
11.3 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||
Net Income
| 0 | -1.246 | -4.226 | -5.391 | -4.361 | -8.236 | -6.625 | -5.384 | -3.777 | -3.384 | -3.854 | -2.442 |
Depreciation & Amortization
| 0 | 1.389 | 3.329 | 2.669 | 3.276 | 2.446 | 2.121 | 1.604 | 1.416 | 1.353 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.382 | -0.115 | -0.098 | -0.747 | 0.133 | 0.868 | -1.675 | 2.568 | -2.057 | -3.575 | 0 | 0 |
Accounts Receivables
| 0 | -0.161 | -1.545 | -0.926 | -0.747 | -0.966 | -0.564 | 2.015 | -3.316 | -0.07 | 0 | 0 |
Inventory
| 0 | -0.048 | -1.532 | -1.419 | -0.456 | 0.45 | -0.805 | -0.549 | -1.089 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0.094 | 2.979 | 1.598 | 1.336 | 0.852 | -0.306 | 1.102 | 2.348 | 0 | 0 | 0 |
Other Working Capital
| 1.382 | 0 | 2.979 | 1.598 | 1.336 | 0.532 | -0.87 | 3.117 | -0.968 | -3.505 | 0 | 0 |
Other Non Cash Items
| 2.975 | 3.314 | -0.195 | 0.076 | 0.31 | 0.265 | 0.198 | 0.11 | 0.055 | -0.128 | 3.854 | 2.442 |
Operating Cash Flow
| 4.357 | 3.342 | -1.19 | -3.393 | -0.642 | -4.657 | -5.981 | -1.102 | -4.363 | -5.734 | 0 | 0 |
Investing Activities: | ||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.975 | -7.088 | -6.517 | -5.449 | -6.013 | -4.778 | -4.507 | -1.052 | -1.863 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -7.517 | -6.068 | -6.573 | 0.001 | -0.001 | -6.013 | -4.778 | -4.449 | -0.866 | -1.863 | 0 | 0 |
Investing Cash Flow
| -7.517 | -7.043 | -7.015 | -6.516 | -5.45 | -6.013 | -4.778 | -4.507 | -1.052 | -1.863 | 0 | 0 |
Financing Activities: | ||||||||||||
Debt Repayment
| 0 | -0.24 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.046 | 18.172 | 10.972 | 18.971 | 3 | 16.193 | 7.436 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.648 | 0 | 0 | -0.099 | -0.177 | 0.776 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.648 | -0.24 | 8.5 | -0.053 | 17.995 | 11.748 | 18.971 | 3 | 16.193 | 7.436 | 0 | 0 |
Other Information: | ||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.808 | -3.941 | 0.295 | -9.962 | 11.903 | 1.078 | 8.212 | -2.609 | 10.778 | -0.161 | 0 | 0 |
Cash At End Of Period
| 6.813 | 10.621 | 14.562 | 14.267 | 24.229 | 17.681 | 16.603 | 8.391 | 11 | 0.222 | 0 | 0 |