Gasporox AB (publ)
SSE:GPX.ST
11.3 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.97 | 8.007 | 7.767 | 9.675 | 8.655 | 7.403 | 6.787 | 8.142 | 9.096 | 7.423 | 6.54 | 3.25 | 4.235 | 8.634 | 2.174 | 1.669 | 3.263 | 5.484 | 2.286 | 1.627 | 3.003 | 0.871 | 5.102 | 1.666 | 2.566 | 2.052 | 1.922 | 1.206 | 1.106 | 0.201 | 2.016 | 1.4 | 1.414 | 1.1 | 0.655 | 0.248 | 0.235 | 0.37 | 0.395 | 0.908 | 0.908 |
| Cost of Revenue
| -0.862 | 0.385 | 0.315 | 9.998 | 0.39 | 8.946 | 0.409 | 0.709 | 0.334 | 0.425 | 0.289 | -1.117 | -0.599 | 1.087 | -0.476 | -0.643 | -0.493 | 0.278 | -0.32 | -0.8 | -0.636 | -0.442 | 1.177 | -0.589 | -0.428 | -0.653 | -1.019 | -0.444 | -0.677 | -0.965 | -0.446 | -0.826 | -0.169 | 0.344 | 0.257 | -0.326 | 0.099 | 0.038 | 0.043 | 0.333 | 0.333 |
| Gross Profit
| 4.832 | 7.622 | 7.452 | -0.323 | 8.265 | -1.543 | 6.378 | 7.433 | 8.762 | 6.998 | 6.251 | 4.367 | 4.834 | 7.547 | 2.65 | 2.312 | 3.756 | 5.206 | 2.606 | 2.427 | 3.639 | 1.313 | 3.925 | 2.255 | 2.994 | 2.705 | 2.941 | 1.65 | 1.783 | 1.166 | 2.462 | 2.226 | 1.583 | 0.756 | 0.398 | 0.574 | 0.136 | 0.332 | 0.352 | 0.576 | 0.576 |
| Gross Profit Ratio
| 1.217 | 0.952 | 0.959 | -0.033 | 0.955 | -0.208 | 0.94 | 0.913 | 0.963 | 0.943 | 0.956 | 1.344 | 1.141 | 0.874 | 1.219 | 1.385 | 1.151 | 0.949 | 1.14 | 1.492 | 1.212 | 1.507 | 0.769 | 1.354 | 1.167 | 1.318 | 1.53 | 1.368 | 1.612 | 5.801 | 1.221 | 1.59 | 1.12 | 0.687 | 0.608 | 2.315 | 0.579 | 0.897 | 0.891 | 0.634 | 0.634 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 2.833 | 0 | 0 | 0 | 2.366 | 0 | 0 | 0 | 1.97 | 0 | 0 | 0 | 2.732 | 0 | 0 | 0 | 1.955 | 0 | 0 | 0 | 1.693 | 0 | 0 | 0 | 1.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.454 | 2.595 | 2.257 | 3.17 | 1.864 | 1.859 | 1.885 | 1.776 | 1.6 | 1.987 | 1.787 | 1.596 | 1.774 | 1.604 | 1.717 | 1.676 | 1.322 | 0.868 | 1.204 | 0.993 | 0.973 | 0.963 | 0.915 | 0.973 | 0.462 | 0.356 | 0.252 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0.001 | 8.698 | 7.368 | 8.553 | 6.631 | 8.373 | 6.857 | 7.637 | 2.454 | 2.595 | 2.257 | 3.17 | 1.864 | 1.859 | 1.885 | 1.776 | 1.6 | 1.987 | 1.787 | 1.596 | 1.774 | 1.604 | 1.717 | 1.676 | 1.322 | 0.868 | 1.204 | 0.993 | 0.973 | 0.963 | 0.915 | 0.973 | 0.462 | 0.356 | 0.252 | 1.303 | 0.998 | 1.418 | 1.418 |
| Other Expenses
| 8.951 | 8.707 | 8.785 | 1.053 | 0 | 0 | 0 | 0 | 7.077 | 8.056 | 3.551 | 4.053 | 3.709 | 3.878 | 2.653 | 3.24 | 3.105 | 3.379 | 2.454 | 3.577 | 3.447 | 3.129 | 2.571 | 3.433 | 2.897 | 2.885 | 2.892 | 2.389 | 2.468 | 2.851 | 1.893 | 2.277 | 1.956 | 1.237 | 0.82 | 0.782 | 0.759 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 8.951 | 8.707 | 8.786 | 9.75 | 8.039 | 9.699 | 7.146 | 8.09 | 7.077 | 8.056 | 6.005 | 6.648 | 5.966 | 7.048 | 4.517 | 5.099 | 4.99 | 5.155 | 4.054 | 5.564 | 5.234 | 4.725 | 4.345 | 5.037 | 4.614 | 4.561 | 4.214 | 3.257 | 3.672 | 3.844 | 2.866 | 3.24 | 2.871 | 2.21 | 1.282 | 1.138 | 1.011 | 0.79 | 1.141 | 1.644 | 1.644 |
| Operating Income
| -4.119 | -1.085 | -1.334 | -0.323 | 0.225 | -1.543 | -0.768 | -0.657 | 1.685 | -1.049 | 0.246 | -2.281 | -1.132 | 0.497 | -1.868 | -2.787 | -1.233 | 0.052 | -1.448 | -3.136 | -1.596 | -3.414 | -0.42 | -2.782 | -1.62 | -1.856 | -1.273 | -1.607 | -1.889 | -2.678 | -0.404 | -1.014 | -1.288 | -1.454 | -0.884 | -0.564 | -0.875 | -0.458 | -0.789 | -1.069 | -1.069 |
| Operating Income Ratio
| -1.038 | -0.136 | -0.172 | -0.033 | 0.026 | -0.208 | -0.113 | -0.081 | 0.185 | -0.141 | 0.038 | -0.702 | -0.267 | 0.058 | -0.859 | -1.67 | -0.378 | 0.009 | -0.633 | -1.927 | -0.531 | -3.92 | -0.082 | -1.67 | -0.631 | -0.904 | -0.662 | -1.333 | -1.708 | -13.323 | -0.2 | -0.724 | -0.911 | -1.322 | -1.35 | -2.274 | -3.723 | -1.238 | -1.997 | -1.177 | -1.177 |
| Total Other Income Expenses Net
| -0.431 | -0.008 | -0.14 | -0.138 | -0.207 | -0.065 | -0.205 | -0.196 | -0.204 | -0.165 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | 0 | -0.007 | -0.001 | 0 | 0 | 0 | -0.002 | 0 | 0.001 | 0 | 0.014 | 0 | 0 | 0 | -0.128 | 0 | 0 | 0 |
| Income Before Tax
| -4.55 | -1.093 | -1.474 | -0.126 | 0.018 | -0.9 | -0.973 | -0.853 | 1.481 | -1.222 | 0.246 | -2.281 | -1.134 | 0.498 | -1.868 | -2.787 | -1.233 | 0.052 | -1.448 | -3.137 | -1.596 | -3.413 | -0.42 | -2.782 | -1.627 | -1.857 | -1.273 | -1.607 | -1.889 | -2.68 | -0.404 | -1.013 | -1.288 | -1.44 | -0.884 | -0.564 | -0.875 | -0.586 | -0.789 | -1.069 | -1.069 |
| Income Before Tax Ratio
| -1.146 | -0.137 | -0.19 | -0.013 | 0.002 | -0.122 | -0.143 | -0.105 | 0.163 | -0.165 | 0.038 | -0.702 | -0.268 | 0.058 | -0.859 | -1.67 | -0.378 | 0.009 | -0.633 | -1.928 | -0.531 | -3.918 | -0.082 | -1.67 | -0.634 | -0.905 | -0.662 | -1.333 | -1.708 | -13.333 | -0.2 | -0.724 | -0.911 | -1.309 | -1.35 | -2.274 | -3.723 | -1.584 | -1.997 | -1.177 | -1.177 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0.001 | 1.066 | 1.098 | 0.9 | 0.204 | 0.173 | 0.891 | 0.751 | 0.003 | 0.002 | 0.001 | 0.908 | -0.001 | -0.001 | -0.001 | -0.409 | -0.415 | -0.418 | -0.217 | -0.233 | -0.201 | -0.401 | 0.092 | 0.15 | -0.144 | -0.077 | -0.07 | 0.023 | -0.124 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -4.55 | -1.093 | -1.474 | -0.126 | 0.018 | -0.9 | -0.973 | -0.853 | 1.481 | -1.395 | 0.246 | -2.281 | -1.137 | 0.498 | -1.868 | -2.787 | -1.233 | 0.052 | -1.448 | -2.728 | -1.18 | -2.995 | -0.203 | -2.549 | -1.419 | -1.455 | -1.365 | -1.757 | -1.745 | -2.6 | -0.334 | -1.037 | -1.164 | -1.44 | -0.884 | -0.564 | -0.875 | -0.586 | -0.789 | -1.069 | -1.069 |
| Net Income Ratio
| -1.146 | -0.137 | -0.19 | -0.013 | 0.002 | -0.122 | -0.143 | -0.105 | 0.163 | -0.188 | 0.038 | -0.702 | -0.268 | 0.058 | -0.859 | -1.67 | -0.378 | 0.009 | -0.633 | -1.677 | -0.393 | -3.439 | -0.04 | -1.53 | -0.553 | -0.709 | -0.71 | -1.457 | -1.578 | -12.935 | -0.166 | -0.741 | -0.823 | -1.309 | -1.35 | -2.274 | -3.723 | -1.584 | -1.997 | -1.177 | -1.177 |
| EPS
| -0.49 | -0.12 | -0.17 | -0.015 | 0.002 | -0.1 | -0.11 | -0.099 | 0.17 | -0.16 | 0.029 | -0.27 | -0.13 | 0.058 | -0.22 | -0.32 | -0.14 | 0.007 | -0.19 | -0.36 | -0.16 | -0.48 | -0.033 | -0.41 | -0.23 | -0.23 | -0.22 | -0.37 | -0.38 | -0.57 | -0.073 | -0.23 | -0.25 | -0.53 | -0.34 | -0.22 | -0.4 | -0.29 | -0.4 | -0.547 | -0.547 |
| EPS Diluted
| -0.49 | -0.12 | -0.17 | -0.015 | 0.002 | -0.1 | -0.11 | -0.099 | 0.16 | -0.16 | 0.029 | -0.27 | -0.13 | 0.058 | -0.22 | -0.32 | -0.14 | 0.007 | -0.19 | -0.36 | -0.16 | -0.48 | -0.033 | -0.41 | -0.23 | -0.23 | -0.22 | -0.37 | -0.38 | -0.55 | -0.073 | -0.23 | -0.25 | -0.53 | -0.33 | -0.22 | -0.39 | -0.29 | -0.4 | -0.547 | -0.547 |
| EBITDA
| -2.582 | 0.344 | 0.086 | 1.401 | 1.407 | 0.275 | 0.29 | 0.365 | 2.717 | 0.092 | 1.093 | -1.626 | -0.453 | 1.247 | -1.208 | -2.142 | -0.617 | 1.026 | -0.605 | -2.394 | -0.877 | -2.66 | 0.207 | -2.175 | -1.161 | -1.149 | -0.652 | -1.323 | -1.38 | -2.134 | 0.017 | -0.663 | -0.999 | -1.097 | -0.503 | -0.208 | -0.539 | -0.271 | -0.413 | -0.674 | -0.674 |
| EBITDA Ratio
| -0.65 | 0.043 | 0.011 | 0.145 | 0.163 | 0.037 | 0.043 | 0.045 | 0.299 | 0.012 | 0.167 | -0.5 | -0.107 | 0.144 | -0.556 | -1.283 | -0.189 | 0.187 | -0.265 | -1.471 | -0.292 | -3.054 | 0.041 | -1.306 | -0.452 | -0.56 | -0.339 | -1.097 | -1.248 | -10.617 | 0.008 | -0.474 | -0.707 | -0.997 | -0.768 | -0.839 | -2.294 | -0.732 | -1.046 | -0.742 | -0.742 |