Globe International Limited (GLB.AX) - Quarterly Cash Flow Statement

Home
GLB.AX
Financials

3.28 (AUD) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2
Operating Activities:
Net Income Numbers are in millions	4.907	1.752	-0.193	6.194	12.447	18.011	15.26	2.217	3.884	3.935	4.262	5.031	3.408	2.586	2.495	1.836	2.904	2.136	1.582	-13.12	0.818	-6.107	0.148	0.016	0.016	0.016	0.272	0.272	0.272	0.272	0.329	0.329	0.329	0.329	-2.217	-2.217	-2.217	-2.217	-6.149	-6.149	-6.149	-6.149	-0.806	-0.806	-0.806	-0.806	0.118	0.118	0.118	0.118	-0.156	-0.156	-0.156	-0.156	-0.042	-0.042	-0.042	-0.042	-14.925	-14.925	-14.925	-14.925	6.267	6.267	6.267	6.267	-0.794	-0.794	-0.794	-0.794
Depreciation & Amortization Numbers are in millions	1.864	1.822	1.799	1.7	1.567	1.603	1.689	2.055	2.074	0.529	0.589	0.519	0.542	0.465	0.257	0.261	0.353	0.352	0.346	0.337	0.508	0.58	0.527	0.272	0.272	0.272	0.291	0.291	0.291	0.291	0.338	0.338	0.338	0.338	0.37	0.37	0.37	0.37	0.426	0.426	0.426	0.426	1.094	1.094	1.094	1.094	0.986	0.986	0.986	0.986	1.826	1.826	1.826	1.826	1.792	1.792	1.792	1.792	15.002	15.002	15.002	15.002	1.349	1.349	1.349	1.349	0.557	0.557	0.557	0.557
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	18.414	0	-13.26	0	-42.897	0	17.545	0	-10.692	0	-5.733	0	6.044	0	-0.889	0	-10.932	0	-5.977	0	-2.262	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	0	-0.043	0	5.152	0	-15.382	0	7.026	0	-2.736	0	-3.552	0	-0.269	0	-3.235	0	-0.029	0	-2.189	0	-0.681	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	18.457	0	-18.412	0	-27.515	0	10.519	0	-7.956	0	-2.181	0	6.313	0	2.346	0	-10.903	0	-3.788	0	-1.581	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	9.751	-14.531	3.088	12.832	-26.713	27.932	0.894	-4.058	-0.501	7.225	-9.301	6.152	1.292	-5.175	3.901	2.365	-10.194	10.862	-1.298	18.575	1.123	5.175	-0.502	-0.217	-0.217	-0.217	-0.278	-0.278	-0.278	-0.278	0.825	0.825	0.825	0.825	3.513	3.513	3.513	3.513	4.983	4.983	4.983	4.983	3.059	3.059	3.059	3.059	-0.409	-0.409	-0.409	-0.409	-3.516	-3.516	-3.516	-3.516	2.617	2.617	2.617	2.617	-0.078	-0.078	-0.078	-0.078	-5.683	-5.683	-5.683	-5.683	1.091	1.091	1.091	1.091
Operating Cash Flow Numbers are in millions	16.522	7.457	4.694	7.466	-12.699	4.649	17.843	17.759	5.457	0.997	-4.45	5.969	5.242	3.92	6.653	3.573	-6.937	2.418	0.63	-0.185	2.449	-2.614	0.173	0.071	0.071	0.071	0.285	0.285	0.285	0.285	1.491	1.491	1.491	1.491	1.666	1.666	1.666	1.666	-0.74	-0.74	-0.74	-0.74	3.346	3.346	3.346	3.346	0.695	0.695	0.695	0.695	-1.845	-1.845	-1.845	-1.845	4.367	4.367	4.367	4.367	0	0	0	0	1.933	1.933	1.933	1.933	0.854	0.854	0.854	0.854
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.377	-0.6	-1.117	-1.852	-12.963	0.207	-0.877	-0.698	-0.218	-0.237	-0.253	-0.327	-0.461	-0.452	-0.433	-0.138	-0.182	-0.317	-0.341	-0.213	-0.14	-0.275	-0.442	-0.129	-0.129	-0.129	-0.097	-0.097	-0.097	-0.097	-0.4	-0.4	-0.4	-0.4	-0.225	-0.225	-0.225	-0.225	-0.337	-0.337	-0.337	-0.337	-0.938	-0.938	-0.938	-0.938	-0.626	-0.626	-0.626	-0.626	-0.719	-0.719	-0.719	-0.719	-0.652	-0.652	-0.652	-0.652	-1.322	-1.322	-1.322	-1.322	-0.806	-0.806	-0.806	-0.806	-5.472	-5.472	-5.472	-5.472
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	-0.619	0	-0.55	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.052	-0.052	-0.052	-0.052	-0.182	-0.182	-0.182	-0.182	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.135	-0.135	-0.135	-0.135	-0.011	-0.011	-0.011	-0.011	-4.075	-4.075	-4.075	-4.075
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.002	0.002	0.002	0.002	0	0	0	0	0	0	0	0	0.12	0.12	0.12	0.12	-6.034	-6.034	-6.034	-6.034
Other Investing Activites Numbers are in millions	0	0	0	0	0	0	0.625	0.001	3.413	-0.338	0	-0.657	0	-0.333	0	0	0	0	0	0	-0.098	0	0	0.2	0.2	0.2	0.382	0.382	0.382	0.382	1.943	1.943	1.943	1.943	2.074	2.074	2.074	2.074	-0.403	-0.403	-0.403	-0.403	4.285	4.285	4.285	4.285	1.321	1.321	1.321	1.321	-1.128	-1.128	-1.128	-1.128	5.019	5.019	5.019	5.019	7.564	7.564	7.564	7.564	2.63	2.63	2.63	2.63	16.435	16.435	16.435	16.435
Investing Cash Flow Numbers are in millions	-0.377	-0.6	-1.117	-2.471	-12.963	-0.343	-0.252	-0.697	3.195	-0.575	-0.253	-0.984	-0.461	-0.785	-0.433	-0.138	-0.182	-0.317	-0.341	-0.213	-0.238	-0.275	-0.442	0.071	0.071	0.071	0.285	0.285	0.285	0.285	1.491	1.491	1.491	1.491	1.666	1.666	1.666	1.666	-0.74	-0.74	-0.74	-0.74	3.346	3.346	3.346	3.346	0.695	0.695	0.695	0.695	-1.845	-1.845	-1.845	-1.845	4.367	4.367	4.367	4.367	6.108	6.108	6.108	6.108	1.933	1.933	1.933	1.933	0.854	0.854	0.854	0.854
Financing Activities:
Debt Repayment Numbers are in millions	-3.098	-4.451	-0.414	-4.024	-11.737	0	-1.721	-1.394	-0.244	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.389	-0.389	-0.389	-0.389	-1.28	-1.28	-1.28	-1.28	-1.648	-1.648	-1.648	-1.648	-1.064	-1.064	-1.064	-1.064	-1.955	-1.955	-1.955	-1.955	-2.461	-2.461	-2.461	-2.461	-7.78	-7.78	-7.78	-7.78	-4.009	-4.009	-4.009	-4.009
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20.092	20.092	20.092	20.092	0.1	0.1	0.1	0.1	18.5	18.5	18.5	18.5
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.15	-2.15	-2.15	-2.15	-8.003	-8.003	-8.003	-8.003	0	0	0	0	-0.015	-0.015	-0.015	-0.015	0	0	0	0	-0.588	-0.588	-0.588	-0.588	-0.038	-0.038	-0.038	-0.038	-1.66	-1.66	-1.66	-1.66
Dividends Paid Numbers are in millions	-2.073	-0.83	-6.634	-6.634	-8.293	-4.975	-2.488	-2.074	-2.902	-2.488	-2.488	-2.073	-2.073	-1.244	-1.244	-1.243	-1.659	-1.244	0	0	0	-0.259	-1.037	-0.518	-0.518	-0.518	-0.518	-0.518	-0.518	-0.518	0	0	0	0	0	0	0	0	0	0	0	0	-0.064	-0.064	-0.064	-0.064	-0.156	-0.156	-0.156	-0.156	-2.073	-2.073	-2.073	-2.073	0	0	0	0	-2.588	-2.588	-2.588	-2.588	-1.184	-1.184	-1.184	-1.184	-4.806	-4.806	-4.806	-4.806
Other Financing Activities Numbers are in millions	-1.137	-1.144	-1.114	6.939	-1.038	-1.734	0	-1.199	-1.429	1.638	0	0	0	-4.586	-0.358	-0.336	5.28	0	-1.472	-0.965	2.437	0.227	0	0.589	0.589	0.589	0.803	0.803	0.803	0.803	1.491	1.491	1.491	1.491	1.666	1.666	1.666	1.666	1.799	1.799	1.799	1.799	12.693	12.693	12.693	12.693	2.498	2.498	2.498	2.498	1.306	1.306	1.306	1.306	6.322	6.322	6.322	6.322	-8.346	-8.346	-8.346	-8.346	10.834	10.834	10.834	10.834	-7.172	-7.172	-7.172	-7.172
Financing Cash Flow Numbers are in millions	-6.308	-6.425	-8.162	-3.719	2.406	-6.709	-4.209	-4.667	-4.575	-0.85	-2.488	-2.073	-2.073	-5.83	-1.602	-1.579	3.621	-1.244	-1.472	-0.965	2.437	-0.032	-1.037	0.071	0.071	0.071	0.285	0.285	0.285	0.285	1.491	1.491	1.491	1.491	1.666	1.666	1.666	1.666	-0.74	-0.74	-0.74	-0.74	3.346	3.346	3.346	3.346	0.695	0.695	0.695	0.695	-1.845	-1.845	-1.845	-1.845	4.367	4.367	4.367	4.367	6.108	6.108	6.108	6.108	1.933	1.933	1.933	1.933	0.854	0.854	0.854	0.854
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0.877	-0.096	0.023	0.251	0.513	0.257	-1.156	0.123	-0.093	0.055	0.258	0.315	0.056	-0.195	0.065	-0.14	0.503	0.526	0.491	-0.582	0.49	0.452	0.03	-0.752	-0.752	-0.752	-1.489	-1.489	-1.489	-1.489	-3.58	-3.58	-3.58	-3.58	-4.014	-4.014	-4.014	-4.014	-1.602	-1.602	-1.602	-1.602	-5.71	-5.71	-5.71	-5.71	-2.79	-2.79	-2.79	-2.79	-0.281	-0.281	-0.281	-0.281	-11.855	-11.855	-11.855	-11.855	0	0	0	0	-12.592	-12.592	-12.592	-12.592	5.146	5.146	5.146	5.146
Net Change In Cash Numbers are in millions	8.96	0.757	-5.155	2.12	-24.221	-0.668	11.456	13.288	3.984	0.408	-6.933	3.227	2.764	-2.89	4.683	1.716	-2.995	1.383	-0.692	-1.945	5.138	-7.278	6.342	-0.541	-0.541	-0.541	-0.635	-0.635	-0.635	-0.635	0.894	0.894	0.894	0.894	0.985	0.985	0.985	0.985	-3.822	-3.822	-3.822	-3.822	4.329	4.329	4.329	4.329	-0.705	-0.705	-0.705	-0.705	-5.817	-5.817	-5.817	-5.817	1.246	1.246	1.246	1.246	5.57	5.57	5.57	5.57	-6.794	-6.794	-6.794	-6.794	7.708	7.708	7.708	7.708
Cash At End Of Period Numbers are in millions	20.016	11.056	10.299	15.454	13.334	37.555	38.223	26.767	13.479	10.276	9.868	16.801	13.574	10.81	13.7	9.017	7.301	10.296	8.913	9.605	11.55	1.603	8.881	2.539	2.539	2.539	3.08	3.08	3.08	3.08	3.715	3.715	3.715	3.715	2.821	2.821	2.821	2.821	1.837	1.837	1.837	1.837	5.659	5.659	5.659	5.659	1.33	1.33	1.33	1.33	2.034	2.034	2.034	2.034	7.851	7.851	7.851	7.851	6.606	6.606	6.606	6.606	1.035	1.035	1.035	1.035	7.829	7.829	7.829	7.829

Globe International Limited

ASX:GLB.AX Add to watchlist

ASX:GLB.AX