Globe International Limited
ASX:GLB.AX
3.28 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.056 | 15.454 | 37.555 | 26.767 | 9.495 | 16.801 | 10.81 | 9.017 | 10.296 | 9.605 | 6.412 | 10.157 | 12.32 | 14.86 | 11.285 | 7.346 | 22.634 | 5.318 | 7.82 | 25.332 | 26.422 | 4.141 | 31.317 | 35.879 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.857 | 0 | 0 | 0.381 | 0 | 0.361 | 0 | 0 | 1.612 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.056 | 15.454 | 37.555 | 26.767 | 9.495 | 16.801 | 10.81 | 9.017 | 10.296 | 9.605 | 6.412 | 10.157 | 12.32 | 16.472 | 11.285 | 7.346 | 22.634 | 5.318 | 7.82 | 25.332 | 26.422 | 4.141 | 31.317 | 35.879 | 0 |
Net Receivables
| 28.118 | 28.955 | 31.056 | 16.539 | 23.355 | 20.619 | 16.767 | 16.298 | 13.463 | 13.134 | 10.845 | 12.473 | 12.208 | 14.035 | 15.008 | 21.337 | 23.24 | 46.061 | 47.787 | 40.08 | 27.64 | 51.266 | 28.14 | 20.881 | 0 |
Inventory
| 48.02 | 66.477 | 48.065 | 20.55 | 31.069 | 23.113 | 20.932 | 27.245 | 30.591 | 19.687 | 15.9 | 14.452 | 12.587 | 11.164 | 13.877 | 15.261 | 14.486 | 28.844 | 32.137 | 22.469 | 20.733 | 20.101 | 21.481 | 16.709 | 0 |
Other Current Assets
| 2.874 | 4.937 | 3.429 | 2.05 | 3.534 | 4.16 | 3.869 | 3.601 | 2.209 | 1.612 | 2.213 | 0.276 | 0.44 | 0.651 | 0.455 | 0.289 | 1.382 | 3.058 | 0.067 | 0.109 | 6.225 | 3.55 | 2.589 | 0.488 | 0 |
Total Current Assets
| 90.068 | 115.823 | 120.105 | 65.906 | 67.453 | 64.693 | 52.378 | 56.161 | 56.559 | 44.038 | 35.37 | 38.166 | 38.231 | 41.705 | 41.55 | 46.363 | 61.742 | 83.323 | 91.99 | 94.01 | 81.02 | 79.058 | 83.527 | 73.957 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29.548 | 30.083 | 12.432 | 9.386 | 1.541 | 1.683 | 1.472 | 1.118 | 1.388 | 1.335 | 1.715 | 1.667 | 1.832 | 2.249 | 1.492 | 1.762 | 2.466 | 7.752 | 7.36 | 7.453 | 7.775 | 5.463 | 4.027 | 2.568 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.608 | 39.766 | 36.263 | 37.532 | 37.925 | 40.061 | 42.197 | 44.981 | 0 |
Intangible Assets
| 0.85 | 0 | 0 | 0.217 | 0.65 | 1.083 | 1.517 | 0 | 0 | 0 | 17.059 | 18.477 | 18.848 | 19.954 | 22.67 | 22.891 | 22.748 | 31.575 | 29.754 | 31.871 | 71.799 | 67.104 | 70.712 | 28.606 | 0 |
Goodwill and Intangible Assets
| 0.85 | 0 | 12.432 | 0.217 | 0.65 | 1.083 | 1.517 | -4.504 | -4.35 | -3.729 | 17.059 | 18.477 | 18.848 | 19.954 | 22.67 | 22.891 | 43.356 | 71.341 | 66.017 | 69.403 | 71.799 | 67.104 | 70.712 | 73.587 | 0 |
Long Term Investments
| 2.072 | 1.995 | 1.828 | 2.002 | 1.959 | 1.859 | 1.787 | 1.851 | 1.789 | 1.459 | 1.482 | 1.348 | 1.28 | 1.612 | 1.471 | 0.68 | 0.768 | 0.883 | 0.855 | 0.954 | 0.502 | 0.045 | -0.634 | 0 | 0 |
Tax Assets
| 4.29 | 2.71 | 3.599 | 3.932 | 4.15 | 3.583 | 3.376 | 3.771 | 3.949 | 3.605 | 3.437 | 3.055 | 3.314 | 3.137 | 3.293 | 6.774 | 6.432 | 7.797 | 6.585 | 7.137 | 8.652 | 1.487 | 0.634 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.619 | -12.432 | 0 | -6.109 | -5.442 | -5.163 | -5.622 | -5.738 | -5.064 | -4.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.519 | 0.241 | 0.775 | 0 | 0 |
Total Non-Current Assets
| 36.76 | 35.407 | 17.859 | 15.537 | 2.191 | 2.766 | 2.989 | 1.118 | 1.388 | 1.335 | 18.774 | 24.547 | 25.274 | 26.952 | 28.926 | 32.107 | 53.022 | 87.773 | 80.817 | 84.953 | 89.247 | 74.34 | 75.514 | 76.155 | 0 |
Total Assets
| 126.828 | 151.23 | 137.964 | 81.443 | 75.753 | 72.901 | 60.53 | 62.901 | 63.685 | 50.437 | 59.063 | 62.713 | 63.505 | 68.657 | 70.476 | 78.47 | 114.764 | 171.096 | 172.807 | 178.963 | 170.267 | 153.398 | 159.041 | 150.112 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 14.219 | 25.699 | 25.408 | 10.954 | 19.154 | 19.426 | 13.428 | 15.971 | 21.573 | 12.564 | 9.391 | 8.641 | 8.656 | 8.667 | 8.911 | 7.063 | 5.639 | 12.38 | 19.457 | 11.569 | 10.647 | 11.238 | 14.592 | 5.353 | 0 |
Short Term Debt
| 5.603 | 9.997 | 1.778 | 2.452 | 1.638 | 0 | 0 | 4.945 | 0 | 1.472 | 0 | 0 | 0 | 0.039 | 0 | 0.07 | 1.941 | 9.813 | 8.587 | 6.544 | 8.851 | 1.031 | 0.122 | 32.249 | 0 |
Tax Payables
| 0 | 0 | 6.16 | 0 | 0.033 | 0.646 | 0.035 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 6.16 | 0 | -1.638 | 0 | 0 | -4.945 | 0 | -1.472 | 0 | 0 | 0 | 3.726 | 0 | 6.2 | 6.469 | 5.669 | 8.673 | 7.673 | -5.843 | 8.991 | 3.065 | -32.249 | 0 |
Other Current Liabilities
| 16.396 | 18.167 | 24.546 | 14.287 | 10.888 | 11.169 | 10.529 | 7.882 | 9.639 | 9.215 | 5.77 | 4.614 | 3.918 | 1.056 | 5.308 | 1.511 | 1.668 | 1.583 | 1.06 | 1.104 | 6.76 | 11.112 | 30.9 | 40.388 | 0 |
Total Current Liabilities
| 36.218 | 53.863 | 57.892 | 27.693 | 30.042 | 30.595 | 23.957 | 28.798 | 31.212 | 23.251 | 15.161 | 13.255 | 12.574 | 13.488 | 14.219 | 14.844 | 15.717 | 29.445 | 37.777 | 26.89 | 20.415 | 32.372 | 48.679 | 45.741 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 7.55 | 7.99 | 9.805 | 1.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.367 | 0.142 | 0.211 | 1.353 | 0.833 | 7.617 | 12.84 | 2.712 | 0.217 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.09 | 0.135 | -0.481 | -0.622 | -0.167 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.593 | 0.602 | 0.12 | 4.114 | 3.866 | 3.444 | 3.532 | 3.994 | 4.045 | 3.443 | 5.906 | 0.572 | 0.507 | 0.528 | 0.021 | 0.241 | 0 | 0 |
Other Non-Current Liabilities
| 11.951 | 13.311 | 0.099 | 7.513 | 1.179 | 1.26 | 1.339 | 0.498 | 0.594 | 0.637 | 0.714 | 0.594 | 0.59 | 0.539 | 0.006 | 0.457 | 0.903 | 2.373 | 1.09 | 0.551 | 0.334 | 0.134 | 0.013 | 0.029 | 0 |
Total Non-Current Liabilities
| 19.501 | 21.301 | 9.904 | 8.969 | 1.179 | 1.26 | 1.339 | 1.091 | 1.196 | 0.757 | 4.828 | 4.46 | 4.034 | 4.071 | 4.382 | 4.734 | 4.692 | 9.151 | 1.873 | 8.508 | 13.702 | 2.867 | 0.471 | 0.029 | 0 |
Total Liabilities
| 55.719 | 75.164 | 67.796 | 36.662 | 31.221 | 31.855 | 25.296 | 29.889 | 32.408 | 24.008 | 19.989 | 17.715 | 16.608 | 17.559 | 18.601 | 19.578 | 20.409 | 38.596 | 39.65 | 35.398 | 34.117 | 35.239 | 49.15 | 45.77 | 0 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 5.514 | 5.779 | 7.298 | 6.927 | 6.824 | 9.198 | 8.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184.067 | 0 | 0 | 0 | 0 |
Common Stock
| 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 143.736 | 143.736 | 143.736 | 143.768 | 143.768 | 152.368 | 184.378 | 184.109 | 184.167 | 184.067 | 101.247 | 101 | 101.572 | 0 |
Retained Earnings
| -69.331 | -63.749 | -67.463 | -93.271 | -93.69 | -96.911 | -101.204 | -103.797 | -105.635 | -108.109 | -95.807 | -88.812 | -86.801 | -85.817 | -87.131 | -78.263 | -53.666 | -50.441 | -42.828 | -34.902 | -42.012 | 17.687 | 7.706 | 2.77 | 0 |
Accumulated Other Comprehensive Income/Loss
| -3.296 | -3.921 | -6.105 | -5.684 | -5.514 | -5.779 | -7.298 | -6.927 | -6.824 | -9.198 | -8.855 | -9.926 | -10.038 | -6.821 | -4.762 | -6.613 | 148.021 | -1.918 | -8.746 | -5.867 | -5.905 | -0.775 | 1.185 | -1.575 | 0 |
Other Total Stockholders Equity
| -0.487 | -0.487 | -0.487 | -0.487 | -6.001 | -6.266 | -0.487 | -0.487 | -0.487 | -0.487 | -0.487 | 0 | 0 | 0 | 0 | 0 | -152.368 | 0 | 0 | 0 | -184.067 | 0 | 0 | 1.575 | 0 |
Total Shareholders Equity
| 71.109 | 76.066 | 70.168 | 44.781 | 44.532 | 41.046 | 35.234 | 33.012 | 31.277 | 26.429 | 39.074 | 44.998 | 46.897 | 51.098 | 51.875 | 58.892 | 94.355 | 132.019 | 132.535 | 143.398 | 136.15 | 118.159 | 109.891 | 104.342 | 0 |
Total Equity
| 71.109 | 76.066 | 70.168 | 44.781 | 44.532 | 41.046 | 35.234 | 33.012 | 31.277 | 26.429 | 39.074 | 44.998 | 46.897 | 51.098 | 51.875 | 58.892 | 94.355 | 132.5 | 133.157 | 143.565 | 136.15 | 118.159 | 109.891 | 104.342 | 0 |
Total Liabilities & Shareholders Equity
| 126.828 | 151.23 | 137.964 | 81.443 | 75.753 | 72.901 | 60.53 | 62.901 | 63.685 | 50.437 | 59.063 | 62.713 | 63.505 | 68.657 | 70.476 | 78.47 | 114.764 | 171.096 | 172.807 | 178.963 | 170.267 | 153.398 | 159.041 | 150.112 | 0 |