Globe International Limited
ASX:GLB.AX
3.28 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 20.016 | 11.056 | 10.299 | 15.454 | 13.334 | 37.555 | 38.223 | 26.767 | 13.479 | 9.495 | 9.868 | 16.801 | 13.574 | 10.81 | 13.7 | 9.017 | 7.301 | 10.296 | 8.913 | 9.605 | 11.55 | 6.412 | 8.881 | 10.157 | 12.32 | 14.86 | 11.285 | 7.346 | 22.634 | 5.318 | 7.82 | 25.332 | 26.422 | 4.141 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.381 | 0 | 0 | 0 | 0.361 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20.016 | 11.056 | 10.299 | 15.454 | 13.334 | 37.555 | 38.223 | 26.767 | 13.479 | 9.495 | 9.868 | 16.801 | 13.574 | 10.81 | 13.7 | 9.017 | 7.301 | 10.296 | 8.913 | 9.605 | 11.55 | 6.412 | 8.881 | 10.157 | 12.32 | 14.86 | 11.285 | 7.346 | 22.634 | 5.318 | 7.82 | 25.332 | 26.422 | 4.141 |
Net Receivables
| 27.984 | 28.118 | 24.379 | 28.955 | 26.519 | 31.056 | 24.29 | 16.539 | 19.241 | 23.355 | 20.282 | 20.619 | 17.714 | 16.767 | 17.644 | 16.298 | 19.251 | 13.463 | 17.133 | 13.134 | 14.107 | 11.743 | 13.07 | 12.473 | 12.208 | 14.035 | 15.008 | 21.337 | 23.24 | 46.061 | 47.787 | 40.08 | 27.64 | 51.266 |
Inventory
| 42.019 | 48.02 | 59.561 | 66.477 | 64.401 | 48.065 | 31.756 | 20.55 | 28.762 | 31.069 | 28.618 | 23.113 | 17.558 | 20.932 | 19.208 | 27.245 | 30.164 | 30.591 | 24.529 | 19.687 | 17.931 | 15.9 | 15.91 | 14.452 | 12.587 | 11.164 | 13.877 | 15.261 | 14.486 | 28.844 | 32.137 | 22.469 | 20.733 | 20.101 |
Other Current Assets
| 4.669 | 2.874 | 3.318 | 4.937 | 4.764 | 3.429 | 2.799 | 2.05 | 2.376 | 3.534 | 3.726 | 4.16 | 2.622 | 3.869 | 3.56 | 3.601 | 0.994 | 2.209 | 2.007 | 1.612 | 0.77 | 1.315 | 1.115 | 1.084 | 1.116 | 1.646 | 1.38 | 2.419 | 1.382 | 3.1 | 0.067 | 0.109 | 0.023 | 0.143 |
Total Current Assets
| 94.688 | 90.068 | 97.557 | 115.823 | 109.018 | 120.105 | 97.068 | 65.906 | 63.858 | 67.453 | 62.494 | 64.693 | 51.468 | 52.378 | 54.112 | 56.161 | 57.71 | 56.559 | 52.582 | 44.038 | 44.358 | 35.37 | 38.976 | 38.166 | 38.231 | 41.705 | 41.55 | 46.363 | 61.742 | 83.323 | 91.99 | 94.01 | 81.02 | 79.058 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27.567 | 29.548 | 30.755 | 30.083 | 29.108 | 12.432 | 4.408 | 9.386 | 11.309 | 1.541 | 1.615 | 1.683 | 1.282 | 1.472 | 1.303 | 1.118 | 1.249 | 1.388 | 1.396 | 1.335 | 1.478 | 1.715 | 1.774 | 1.667 | 1.832 | 2.249 | 1.492 | 1.762 | 2.466 | 7.752 | 7.36 | 7.459 | 7.775 | 5.463 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.608 | 39.766 | 36.263 | 37.532 | 37.925 | 40.061 |
Intangible Assets
| 0 | 0.85 | 0.95 | 0 | 0 | 0 | 0 | 0.217 | 0.433 | 0.65 | 0.867 | 1.083 | 1.3 | 1.517 | 0 | 0 | 0 | 0 | 0 | 0 | 17.084 | 17.059 | 18.267 | 18.477 | 18.848 | 19.954 | 22.67 | 22.891 | 22.748 | 31.575 | 29.754 | 31.871 | 33.874 | 27.043 |
Goodwill and Intangible Assets
| 0 | 0.85 | 0.95 | 0 | 0 | 12.432 | 0 | 0.217 | 0.433 | 0.65 | 0.867 | 1.083 | 1.3 | 1.517 | 0 | -4.504 | 0 | -4.35 | 0 | -3.729 | 17.084 | 17.059 | 18.267 | 18.477 | 18.848 | 19.954 | 22.67 | 22.891 | 43.356 | 71.341 | 66.017 | 69.403 | 71.799 | 67.104 |
Long Term Investments
| 0 | 2.072 | 0 | 1.995 | 0 | 1.828 | 0 | 2.002 | 0 | 1.959 | 0 | 1.859 | 1.761 | 1.787 | 1.899 | 1.851 | 1.881 | 1.789 | 1.675 | 1.459 | 1.536 | 1.482 | 1.323 | 1.348 | 1.28 | 1.612 | 1.471 | 0.68 | 0.768 | 0.883 | 0.855 | 0.954 | 0.502 | 0.045 |
Tax Assets
| 3.915 | 4.29 | 4.193 | 2.71 | 3.69 | 3.599 | 3.746 | 3.932 | 4.538 | 4.15 | 0 | 3.583 | 0 | 3.376 | 0 | 3.771 | 0 | 3.949 | 0 | 3.605 | 0 | 3.437 | 0 | 3.055 | 3.314 | 3.137 | 3.293 | 6.774 | 6.432 | 7.797 | 6.585 | 7.137 | 8.652 | 1.487 |
Other Non-Current Assets
| 2.759 | 0 | 2.028 | 0.619 | 2.51 | -0 | 1.784 | 0 | 1.961 | -6.109 | -2.482 | -5.442 | -4.343 | -5.163 | -3.202 | -5.622 | -3.13 | -5.738 | -3.071 | -5.064 | -20.098 | 0 | -21.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | 0.241 |
Total Non-Current Assets
| 34.241 | 36.76 | 37.926 | 35.407 | 35.308 | 17.859 | 9.938 | 15.537 | 18.241 | 2.191 | 2.482 | 2.766 | 4.343 | 2.989 | 3.202 | 1.118 | 3.13 | 1.388 | 3.071 | 1.335 | 20.098 | 23.693 | 21.364 | 24.547 | 25.274 | 26.952 | 28.926 | 32.107 | 53.022 | 87.773 | 80.817 | 84.953 | 89.247 | 74.34 |
Total Assets
| 128.929 | 126.828 | 135.483 | 151.23 | 144.326 | 137.964 | 107.006 | 81.443 | 82.099 | 75.753 | 70.628 | 72.901 | 59.055 | 60.53 | 59.846 | 62.901 | 65.009 | 63.685 | 59.209 | 50.437 | 67.403 | 59.063 | 62.519 | 62.713 | 63.505 | 68.657 | 70.476 | 78.47 | 114.764 | 171.096 | 172.807 | 178.963 | 170.267 | 153.398 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 32.118 | 27.753 | 32.777 | 41.052 | 38.878 | 47.418 | 38.965 | 23.729 | 23.012 | 19.154 | 24.303 | 19.426 | 19.568 | 13.428 | 18.615 | 15.971 | 24.104 | 21.573 | 26.327 | 12.564 | 18.086 | 9.391 | 13.676 | 8.641 | 8.656 | 8.667 | 8.911 | 7.063 | 5.639 | 12.38 | 19.457 | 11.569 | 4.804 | 6.65 |
Short Term Debt
| 2.692 | 5.603 | 9.979 | 9.997 | 5.692 | 1.778 | 2.382 | 2.452 | 4.363 | 1.638 | 0 | 0 | 0 | 0 | 0 | 4.945 | 0 | 0 | 0 | 1.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 1.941 | 9.813 | 8.587 | 6.544 | 8.851 | 1.031 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 6.16 | 4.152 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 6.16 | 4.152 | 0 | 0 | -1.638 | 0 | 0 | 0 | 0 | 0 | -4.945 | 0 | 0 | 0 | -1.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 6.469 | 5.669 | 8.673 | 7.673 | 0 | 13.579 |
Other Current Liabilities
| 4.622 | 2.862 | 3.364 | 2.814 | 2.706 | 8.696 | 7.686 | 1.512 | 1.641 | 9.25 | 1.36 | 11.169 | 1.203 | 10.529 | 5.724 | 7.882 | 6.817 | 9.639 | 1.636 | 9.215 | 3.79 | 5.77 | 0.903 | 4.614 | 3.918 | 4.821 | 5.308 | 1.511 | 1.668 | 1.583 | 1.06 | 1.104 | 6.76 | 11.112 |
Total Current Liabilities
| 39.432 | 36.218 | 46.12 | 53.863 | 47.276 | 57.892 | 49.033 | 27.693 | 29.016 | 30.042 | 25.663 | 30.595 | 20.771 | 23.957 | 24.339 | 28.798 | 30.921 | 31.212 | 27.963 | 23.251 | 21.876 | 15.161 | 14.579 | 13.255 | 12.574 | 13.488 | 14.219 | 14.844 | 15.717 | 29.445 | 37.777 | 26.89 | 20.415 | 32.372 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.295 | 7.55 | 7.798 | 7.99 | 8.209 | 9.805 | 1.297 | 1.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.367 | 0.142 | 0.211 | 1.353 | 0.833 | 7.617 | 12.84 | 2.712 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.09 | 0.777 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.593 | 0 | 0.602 | 0 | 0.12 | 0 | 4.114 | 0 | 3.866 | 3.444 | 3.532 | 3.994 | 4.045 | 3.443 | 5.906 | 0.572 | 0.507 | 0.528 | 0.021 |
Other Non-Current Liabilities
| 10.336 | 11.951 | 12.942 | 13.311 | 13.837 | 0.099 | 2.114 | 7.513 | 8.914 | 1.179 | 0 | 1.26 | 0 | 1.339 | 0 | 0.498 | 0 | 0.594 | 0 | 0.637 | 0 | 0.714 | 0 | 0.594 | 0.59 | 0.539 | 0.006 | 0.457 | 0.261 | 1.892 | 0.468 | 0.384 | 0.334 | 0.134 |
Total Non-Current Liabilities
| 17.631 | 19.501 | 20.74 | 21.301 | 22.046 | 9.904 | 3.411 | 8.969 | 8.914 | 1.179 | 0 | 1.26 | 0 | 1.339 | 0 | 1.091 | 0 | 1.196 | 0 | 0.757 | 0 | 4.828 | 0 | 4.46 | 4.034 | 4.071 | 4.382 | 4.734 | 4.692 | 9.151 | 1.873 | 8.508 | 13.702 | 2.867 |
Total Liabilities
| 57.063 | 55.719 | 66.86 | 75.164 | 69.322 | 67.796 | 52.444 | 36.662 | 37.93 | 31.221 | 25.663 | 31.855 | 20.771 | 25.296 | 24.339 | 29.889 | 32.083 | 32.408 | 29.021 | 24.008 | 26.84 | 19.989 | 14.579 | 17.715 | 16.608 | 17.559 | 18.601 | 19.578 | 20.409 | 38.596 | 39.65 | 35.398 | 34.117 | 35.239 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.514 | 0 | 5.779 | 0 | 7.298 | 0 | 6.927 | 0 | 6.824 | 0 | 9.198 | 0 | 9.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184.067 | 0 |
Common Stock
| 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 144.223 | 143.736 | 144.223 | 143.736 | 143.736 | 143.736 | 143.768 | 143.768 | 152.368 | 184.378 | 184.109 | 184.167 | 0 | 101.247 |
Retained Earnings
| -66.497 | -69.331 | -70.576 | -63.749 | -63.309 | -67.463 | -80.499 | -93.271 | -93.414 | -93.69 | -95.137 | -96.911 | -99.869 | -101.204 | -102.546 | -103.797 | -104.39 | -105.635 | -106.527 | -108.109 | -94.989 | -95.807 | -89.7 | -88.812 | -86.801 | -85.817 | -87.131 | -78.263 | -53.666 | -50.441 | -42.828 | -34.902 | -42.012 | 17.687 |
Accumulated Other Comprehensive Income/Loss
| -5.373 | -3.296 | -4.537 | -3.921 | -5.423 | -6.105 | -8.675 | -5.684 | -6.153 | -5.514 | 0 | -5.779 | 0 | -7.298 | 0 | -6.927 | 0 | -6.824 | 0 | -9.198 | 0 | -8.855 | 0 | -9.926 | -10.038 | -6.821 | -4.762 | -6.613 | -4.347 | -1.918 | -8.746 | -5.867 | -5.905 | -0.775 |
Other Total Stockholders Equity
| -0.487 | -0.487 | -0.487 | -0.487 | -0.487 | -0.487 | -0.487 | -0.487 | -0.487 | -0.487 | -5.587 | -0.487 | -7.556 | -0.487 | -6.758 | -0.487 | -6.907 | -0.487 | -7.508 | -0.487 | -8.671 | 0 | -11.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 71.866 | 71.109 | 68.623 | 76.066 | 75.004 | 70.168 | 54.562 | 44.781 | 44.169 | 44.532 | 43.499 | 41.046 | 36.798 | 35.234 | 34.919 | 33.012 | 32.926 | 31.277 | 30.188 | 26.429 | 40.563 | 39.074 | 43.257 | 44.998 | 46.897 | 51.098 | 51.875 | 58.892 | 94.355 | 132.019 | 132.535 | 143.398 | 136.15 | 118.159 |
Total Equity
| 71.866 | 71.109 | 68.623 | 76.066 | 75.004 | 70.168 | 54.562 | 44.781 | 44.169 | 44.532 | 43.499 | 41.046 | 36.798 | 35.234 | 34.919 | 33.012 | 32.926 | 31.277 | 30.188 | 26.429 | 40.563 | 39.074 | 43.257 | 44.998 | 46.897 | 51.098 | 51.875 | 58.892 | 94.355 | 132.5 | 133.157 | 143.565 | 136.15 | 118.159 |
Total Liabilities & Shareholders Equity
| 128.929 | 126.828 | 135.483 | 151.23 | 144.326 | 137.964 | 107.006 | 81.443 | 82.099 | 75.753 | 0 | 72.901 | 0 | 60.53 | 0 | 62.901 | 65.009 | 63.685 | 59.209 | 50.437 | 67.403 | 59.063 | 0 | 62.713 | 63.505 | 68.657 | 70.476 | 78.47 | 114.764 | 171.096 | 172.807 | 178.963 | 170.267 | 153.398 |