Globe International Limited
ASX:GLB.AX
3.28 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 234.341 | 274.463 | 266.529 | 151.586 | 159.143 | 147.726 | 140.484 | 150.822 | 137.761 | 104.007 | 84.173 | 82.262 | 87.967 | 90.526 | 116.862 | 120.676 | 122.479 | 194.794 | 202.47 | 184.22 | 204.548 | 216.978 | 153.385 | 0 | 0 |
Cost of Revenue
| 161.865 | 174.993 | 160.46 | 106.432 | 85.678 | 77.162 | 76.075 | 83.983 | 74.191 | 55.77 | 47.007 | 44.975 | 47.868 | 48.168 | 63.52 | 60.558 | 5.687 | 103.095 | 106.591 | 91.615 | 114.768 | 113.908 | 85.705 | 0 | 0 |
Gross Profit
| 72.476 | 99.47 | 106.069 | 45.154 | 73.465 | 70.564 | 64.409 | 66.839 | 63.57 | 48.237 | 37.166 | 37.287 | 40.099 | 42.358 | 53.342 | 60.118 | 116.792 | 91.699 | 95.879 | 92.605 | 89.78 | 103.07 | 67.68 | 0 | 0 |
Gross Profit Ratio
| 0.309 | 0.362 | 0.398 | 0.298 | 0.462 | 0.478 | 0.458 | 0.443 | 0.461 | 0.464 | 0.442 | 0.453 | 0.456 | 0.468 | 0.456 | 0.498 | 0.954 | 0.471 | 0.474 | 0.503 | 0.439 | 0.475 | 0.441 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 30.788 | 27.567 | 30.23 | 62.516 | 64.287 | 60.898 | 58.274 | 60.049 | 57.325 | 45.78 | 41.806 | 37.705 | 37.72 | 38.062 | 58.393 | 60.289 | 17.926 | 27.875 | 27.845 | 22.605 | 94.766 | 18.304 | 13.605 | 0 | 0 |
Selling & Marketing Expenses
| 16.895 | 20.122 | 14.366 | -20.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.868 | 48.168 | 0 | 2.02 | 43.187 | 60.836 | 60.555 | 52.991 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 68.169 | 72.148 | 59.973 | 41.592 | 64.287 | 60.898 | 58.274 | 60.049 | 57.325 | 45.78 | 41.806 | 37.705 | 37.72 | 38.062 | 58.393 | 60.289 | 61.113 | 88.711 | 88.4 | 75.596 | 94.766 | 18.304 | 13.605 | 0 | 0 |
Other Expenses
| 0.309 | 0.181 | 0.601 | 3.745 | 0.371 | 0.417 | 0.456 | 0.484 | 0.561 | 0.453 | 0.329 | 2.135 | 0.551 | 1.175 | 0.592 | 0.905 | 9.08 | 3.234 | 3.417 | 2.792 | 1.987 | 2.542 | -132.691 | 23.059 | 20.615 |
Operating Expenses
| 68.169 | 72.148 | 59.973 | 41.592 | 65.405 | 61.959 | 58.996 | 60.663 | 58.023 | 63.68 | 44.082 | 38.794 | 38.883 | 39.412 | 59.873 | 61.993 | 125.066 | 92.655 | 95.705 | 82.762 | 154.775 | 68.013 | 2.227 | 23.059 | 20.615 |
Operating Income
| 4.307 | 27.322 | 46.096 | 3.562 | 8.06 | 8.605 | 5.413 | 6.176 | 5.547 | 1.612 | -5.747 | -1.507 | 1.216 | 2.896 | -6.531 | -1.844 | -8.274 | -0.956 | 0.174 | 9.843 | -64.995 | 35.057 | 151.158 | 23.059 | 20.615 |
Operating Income Ratio
| 0.018 | 0.1 | 0.173 | 0.023 | 0.051 | 0.058 | 0.039 | 0.041 | 0.04 | 0.015 | -0.068 | -0.018 | 0.014 | 0.032 | -0.056 | -0.015 | -0.068 | -0.005 | 0.001 | 0.053 | -0.318 | 0.162 | 0.985 | 0 | 0 |
Total Other Income Expenses Net
| -1.562 | -0.879 | 0.295 | 2.871 | -0.284 | -0.151 | -0.231 | -0.284 | -0.13 | -17.215 | -1.202 | 2.135 | 0.352 | 0.344 | 0.592 | -19.703 | 5.269 | 3.234 | 3.417 | 2.792 | 1.987 | 2.542 | -132.691 | -9.084 | -8.121 |
Income Before Tax
| 2.745 | 26.443 | 46.391 | 6.433 | 7.776 | 8.454 | 5.182 | 5.892 | 5.417 | -15.603 | -6.949 | 0.702 | 1.776 | 3.233 | -5.91 | -20.942 | -2.428 | 1.423 | 2.974 | 12.031 | -64.817 | 37.894 | 18.467 | 13.975 | 12.494 |
Income Before Tax Ratio
| 0.012 | 0.096 | 0.174 | 0.042 | 0.049 | 0.057 | 0.037 | 0.039 | 0.039 | -0.15 | -0.083 | 0.009 | 0.02 | 0.036 | -0.051 | -0.174 | -0.02 | 0.007 | 0.015 | 0.065 | -0.317 | 0.175 | 0.12 | 0 | 0 |
Income Tax Expense
| 1.186 | 7.802 | 13.12 | 0.332 | 0.421 | 0.015 | 0.101 | 1.152 | 1.699 | 3.301 | 0.99 | 0.64 | 0.687 | 1.919 | 2.958 | 3.655 | -4.382 | 0.471 | 2.974 | 12.031 | -64.817 | 37.894 | 18.467 | 13.975 | 12.494 |
Net Income
| 1.559 | 18.641 | 33.271 | 6.101 | 8.197 | 8.439 | 5.081 | 4.74 | 3.718 | -12.302 | -5.959 | 0.062 | 1.089 | 1.314 | -8.868 | -24.597 | -3.225 | 0.471 | -0.622 | -0.167 | -59.699 | 25.067 | -3.174 | 9.084 | 8.121 |
Net Income Ratio
| 0.007 | 0.068 | 0.125 | 0.04 | 0.052 | 0.057 | 0.036 | 0.031 | 0.027 | -0.118 | -0.071 | 0.001 | 0.012 | 0.015 | -0.076 | -0.204 | -0.026 | 0.002 | -0.003 | -0.001 | -0.292 | 0.116 | -0.021 | 0 | 0 |
EPS
| 0.038 | 0.45 | 0.81 | 0.15 | 0.2 | 0.2 | 0.12 | 0.11 | 0.09 | -0.3 | -0.14 | 0.002 | 0.026 | 0.032 | -0.21 | -0.59 | -0.071 | 0.01 | -0.014 | -0.004 | -1.31 | 0.63 | -0.11 | 0.23 | 0.2 |
EPS Diluted
| 0.038 | 0.45 | 0.81 | 0.15 | 0.2 | 0.2 | 0.12 | 0.11 | 0.09 | -0.3 | -0.14 | 0.002 | 0.026 | 0.032 | -0.21 | -0.59 | -0.071 | 0.01 | -0.014 | -0.004 | -1.31 | 0.62 | -0.11 | 0.23 | 0.2 |
EBITDA
| 7.928 | 30.589 | 49.388 | 7.691 | 9.178 | 9.666 | 6.135 | 6.79 | 6.245 | 2.457 | -4.64 | 1.793 | 3.152 | 5.552 | -4.338 | 1.468 | 6.35 | 6.327 | 11.187 | 20.382 | -2.451 | 43.675 | 153.385 | 23.059 | 20.615 |
EBITDA Ratio
| 0.034 | 0.111 | 0.185 | 0.051 | 0.058 | 0.065 | 0.044 | 0.045 | 0.045 | 0.024 | -0.055 | 0.022 | 0.036 | 0.061 | -0.037 | 0.012 | 0.052 | 0.032 | 0.055 | 0.111 | -0.012 | 0.201 | 1 | 0 | 0 |