
Fuse Medical, Inc.
OTC:FZMD
0.1655 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.308 | -0.228 | 3.559 | -0.009 | -0.093 | -0.358 | -0.352 | -0.697 | -0.085 | -0.453 | 0.194 | 0.08 | -0.423 | -1.284 | 1.401 | -4.064 | -0.142 | -0.511 | 6.031 | 0.277 | -1.615 | -0.735 | 0.792 | 0.031 | -0.007 | -0.116 | -0.26 | -0.113 | -0.088 | -0.124 | 0.014 | -0.481 | -0.118 | -0.217 | -0.352 | -0.473 | -0.454 | -0.126 | -0.048 | -0.031 | -0.022 | -0.024 | -0.032 | -0.026 | -0.024 | -0.022 | -0.029 | -0.021 | -0.018 | -0.025 | -0.059 | -0.078 | -0.022 | -0.023 | -0.035 | -0.025 | -0.025 | -0.025 | -0.035 | -0.026 | -0.018 | -0.022 | -0.016 | -0.018 | -0.003 | -0.007 | -0.014 | -0.041 | -0.011 | -0.013 | -0.024 | -0.013 | -0.018 | -0.045 | -0.028 | -0.261 | -0.029 | -0.032 | -0.045 | -0.025 | -0.041 | -0.036 | -0.04 | -0.067 | -0.06 | -0.008 | -0.051 | -0.055 | -0.037 | -0.053 | -0.06 | -0.06 | -0.15 | -0.15 | -0.14 | -0.1 | -0.03 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.02 | 0 | -0.11 | 0.04 | -0.03 | -0.01 | 0.17 | -0.25 | -0.12 | -0.38 | -1.6 | -0.37 | -0.43 | 0.01 | 0 | -0.16 | -0.15 | -0.19 | -0.26 | -0.13 |
Depreciation & Amortization
| 0.033 | 0.033 | -0.089 | 0.082 | 0.089 | 0.055 | 0.021 | 0.014 | 0.015 | 0.017 | 0.02 | 0.023 | 0.031 | 0.03 | 0.03 | 0.026 | 0.026 | 0.026 | 0.039 | 0.005 | 0.004 | 0.002 | 0.011 | 0 | 0.001 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.009 | 0.009 | 0.005 | 0.004 | 0.004 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.006 | 0.001 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0.93 | -0.044 | -0.125 | 0.102 | 0.081 | -0.406 | -0.208 | 0 | 0 | 0 | 0 | -0.063 | 0 | 0 | 0 | -0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.002 | 0.004 | 0.004 | 0.013 | 0.036 | 0.036 | 0.07 | 0.116 | 0.124 | 0.102 | 0.164 | 0.163 | 0.14 | -0.012 | 0.255 | 0.244 | 0.138 | 0.312 | 0.246 | 0.138 | 0.021 | 0.021 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.678 | 0.269 | -1.421 | 0.068 | 0.199 | 0.557 | -1.048 | 0.9 | 0.425 | 0.047 | -1.238 | -0.565 | 0.873 | 0.319 | 0.531 | -0.659 | -0.111 | 0.289 | -1.087 | 0.844 | 2.021 | 1.785 | 0.984 | -0.029 | 0.006 | -0.065 | -0.086 | -0.042 | 0.12 | 0.196 | -0.073 | 0.105 | 0.012 | -0.084 | 0.046 | 0.11 | 0.002 | -0.046 | -0.013 | -0.006 | 0.017 | 0.009 | 0.032 | 0.02 | 0.008 | -0.004 | 0.024 | 0.009 | -0.009 | -0.013 | 0 | 0.027 | -0.011 | 0.003 | 0.002 | 0.008 | -0.011 | 0.006 | 0.008 | 0.011 | -0.029 | 0.002 | 0.021 | 0.01 | -0.025 | -0.003 | 0.023 | 0.014 | -0.035 | -0.01 | 0.032 | 0.01 | -0.049 | 0.006 | 0.017 | -0.004 | -0.017 | -0.011 | 0.031 | 0.006 | -0.036 | 0.005 | -0.033 | 0.042 | 0.007 | -0.045 | 0.032 | -0.036 | 0.014 | -0.01 | 0.027 | -0.08 | 1.48 | -0.14 | -0.05 | -0.06 | -0.05 | -0.02 | 0.01 | 2.15 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 2.06 | 0.01 | 0.01 | 0.02 | 2.02 | 2.02 | 0.04 | 0.13 | -0.14 | -0.03 | -0.02 | -0.25 | -0.21 | -0.2 | -0.01 | -1.41 | -0.61 | -0.25 | 0.09 | -0.76 | -0.11 | 0.1 | -0.25 | -0.02 | 5.93 | -1.31 | 0.42 | 1.01 | 0.11 |
Accounts Receivables
| -1.462 | 0.704 | -1.925 | 0.042 | -0.823 | 0.82 | -0.953 | 0.785 | -0.664 | 0.768 | -1.923 | -0.626 | -0.579 | 1.145 | -1.011 | -1.612 | -0.842 | 1.841 | -1.681 | 0.566 | -0.076 | 2.108 | 0.165 | -0.069 | -0.094 | -0.065 | -0.036 | 0.013 | 0.049 | 0.214 | -0.136 | 0.142 | -0.127 | 0.004 | -0.084 | 0.015 | -0.023 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | -0.04 | 0.01 | 0 | 0.3 | 0.77 | 0.37 | -0.22 | -0.12 | 0.5 | 1.08 | 0.2 | 0.03 | -0.17 | -0.29 | -0.3 | -0.12 | 0.92 | 0 |
Change In Inventory
| 0.336 | 0.388 | -0.577 | -0.367 | -0.018 | -0.508 | -0.069 | -0.202 | -0.046 | -0.851 | 0.73 | -0.553 | 1.453 | -0.027 | 0.944 | -0.128 | 0.234 | 0.076 | -0.032 | 0.448 | 1.092 | 0.374 | 2.006 | 0.01 | 0.003 | 0.004 | 0.006 | -0.006 | 0.021 | 0.034 | -0.014 | 0.03 | 0.054 | -0.02 | 0.142 | 0.005 | 0.029 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0.61 | -0.24 | 1.23 | 0.76 | 0.77 | 0.52 | 0.44 | -0.63 | -0.38 | -0.7 | 0.45 | -0.03 | 0 |
Change In Accounts Payables
| -0.313 | -1.149 | 0.878 | 0.041 | 0.211 | 0.109 | 0.053 | 0.104 | 0.98 | 0.089 | 0.893 | 0.104 | -0.332 | -0.181 | 0.227 | 0.132 | 0.876 | -1.195 | 0.358 | -0.492 | 1.105 | -1.054 | 0.157 | -0.027 | 0.015 | 0.034 | 0.018 | -0.056 | -0.036 | -0.054 | 0.096 | -0.112 | 0.12 | -0.085 | 0.004 | 0.049 | -0.001 | 0.041 | 0 | 0.057 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.37 | 0.6 | -0.56 | 0.72 | -0.02 | 0.26 | 0.87 | 0.38 | -0.32 | -1.07 | -0.31 | 0.09 | 0.12 | 0 |
Other Working Capital
| 0.761 | 0.325 | 0.204 | 0.352 | 0.829 | 0.137 | -0.079 | 0.213 | 0.156 | 0.042 | -0.938 | 0.51 | 0.331 | -0.617 | 0.371 | 0.95 | -0.379 | -0.433 | 0.268 | 0.322 | -0.1 | 0.357 | -1.344 | 0.057 | 0.082 | -0.038 | -0.075 | 0.008 | 0.085 | 0.002 | -0.019 | 0.045 | -0.035 | 0.017 | -0.016 | 0.042 | -0.003 | -0.061 | -0.013 | -0.063 | 0.017 | 0.009 | 0.032 | 0.036 | 0.008 | -0.004 | 0.024 | 0.009 | -0.009 | -0.013 | 0 | 0.003 | -0.011 | 0.005 | 0.005 | 0.008 | -0.011 | 0.006 | 0.008 | 0.011 | -0.029 | 0.002 | 0.009 | 0.01 | -0.025 | -0.003 | 0.023 | 0.014 | -0.035 | -0.01 | 0.032 | 0.01 | -0.049 | 0.006 | 0.017 | -0.004 | -0.017 | -0.011 | 0.031 | 0.006 | -0.036 | 0.005 | -0.033 | 0.042 | 0.007 | -0.045 | 0.032 | -0.036 | 0.014 | -0.01 | 0.027 | -0.08 | 1.48 | -0.14 | -0.05 | -0.06 | -0.05 | -0.02 | 0.01 | 0 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0 | 0.01 | 0.01 | 0.02 | 0 | 0 | -0.01 | 0.13 | -0.14 | -0.03 | -0.02 | -0.21 | -0.22 | -0.2 | -0.32 | -3.75 | -2.19 | 0.77 | -1.74 | -2 | -2.22 | -1.49 | -1.1 | 1.1 | 7.67 | 1.31 | -0.42 | -1.01 | 0 |
Other Non Cash Items
| 0.239 | 0.257 | -2.883 | 0.043 | -0.161 | 0.366 | -0.666 | -0.197 | -0.312 | 0.329 | 0.673 | 0.781 | -0.487 | 0.697 | -2.019 | 3.469 | 0.151 | 0.165 | -5.682 | -0.279 | 0.714 | -0.247 | -0.008 | 0.024 | -0.679 | -0.043 | 0.152 | -0.007 | 0 | 0.002 | 0.013 | 0.425 | 0.004 | 0 | -0.002 | 0.004 | 0.108 | 0 | 0 | 0.052 | 0.002 | 0.005 | 0 | -0.012 | -0.024 | -0.022 | -0.029 | 0 | -0.018 | -0.025 | -0.059 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | -0.005 | 0 | 0.005 | 0.08 | -1.46 | 0.19 | 0.14 | 0.08 | 0.11 | 0.01 | -0.01 | -2.16 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.03 | -2.07 | 0 | -0.03 | -0.01 | -2 | -2.06 | -0.02 | -0.12 | 0.13 | -0.05 | 0.1 | 0.37 | 0.18 | 0.22 | 0.14 | 2.29 | 1.21 | 0.16 | -0.45 | 2.04 | 1.42 | -0.3 | -0.29 | 0.39 | -5.44 | 0.64 | -0.18 | -0.34 | 0.13 |
Operating Cash Flow
| -0.099 | 0.331 | -0.831 | 0.195 | 0.038 | 0.633 | -2.01 | 0.062 | 0.114 | 0.055 | -0.226 | 0.422 | 0.118 | -0.076 | 0.083 | -0.311 | 0.134 | 0.088 | -0.459 | 1.241 | 0.963 | 0.735 | 1.8 | 0.027 | -0 | -0.222 | -0.191 | -0.159 | 0.035 | 0.077 | -0.043 | 0.058 | -0.094 | -0.296 | -0.304 | -0.356 | -0.339 | -0.17 | -0.062 | -0.037 | -0.004 | -0.01 | -0 | -0.006 | -0.016 | -0.026 | -0.005 | -0.012 | -0.026 | -0.038 | -0.058 | -0.02 | -0.033 | -0.02 | -0.032 | -0.017 | -0.036 | -0.02 | -0.027 | -0.006 | -0.047 | -0.02 | 0.005 | 0.014 | -0.028 | -0.01 | 0.01 | 0.003 | -0.046 | -0.022 | 0.008 | -0.003 | -0.066 | -0.039 | -0.011 | -0.207 | -0.045 | -0.042 | -0.014 | -0.019 | -0.076 | -0.031 | -0.073 | -0.026 | -0.052 | -0.052 | -0.006 | -0.09 | -0.022 | -0.062 | -0.028 | -0.06 | -0.13 | -0.1 | -0.05 | -0.08 | 0.03 | 0 | 0.01 | 2.15 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 2.06 | 0.03 | -0.02 | 0.03 | 0.03 | -0.04 | 0.03 | 0.02 | 0 | -0.06 | 0.08 | 0.01 | 0.01 | -0.01 | 0.12 | 1.05 | 0.35 | -0.21 | -0.74 | -0.32 | 0.94 | -0.63 | -0.53 | 0.37 | 0.33 | -0.82 | 0.05 | 0.41 | 0.11 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.099 | 0 | 0.521 | -0.098 | -0.284 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.015 | 0 | 0 | 0 | -0.006 | -0.012 | -0.024 | 0 | -0.02 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | -0.007 | -0.001 | -0.001 | 0 | -0.001 | -0.011 | -0.003 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | -0.02 | -0.03 | -0.07 | -0.03 | -0.31 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | -0.063 | 0 | 0 | 0.008 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | -0.018 | -0.004 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.102 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58 | -1.52 | 0 | 0.08 | 0.06 | -0.26 | 0.07 | 0.38 | -0.65 | 0.05 | 0.73 | 0.01 | 0.01 | 0.02 | 0.31 | 0.01 | 0.02 | 0.04 | 0.01 | 0.01 | 1.78 |
Investing Cash Flow
| 0 | 0 | 0.521 | -0.098 | -0.284 | -0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.015 | 0 | 0 | 0 | -0.006 | -0.075 | -0.024 | 0 | -0.012 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0 | -0.001 | 0 | -0.001 | -0.011 | -0.012 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.092 | -0.018 | -0.004 | -0.07 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.089 | -0.102 | 0 | 0 | 0.003 | 0 | -0.01 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58 | -1.52 | 0 | 0.08 | 0.06 | -0.26 | 0.07 | 0.38 | -0.66 | 0.05 | 0.73 | -0.01 | 0.01 | 0.02 | 0.31 | 0.01 | -0.02 | 0.01 | -0.06 | -0.02 | 1.47 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0.142 | 0 | -0.047 | -0.2 | 0 | 0 | 0.787 | 0.346 | -0.175 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0.714 | 0 | -0.649 | -0.742 | 0.11 | 0 | 0 | -0.655 | 0.05 | 0.1 | 0 | 0 | 0 | -0.017 | 0 | 0.1 | -0.1 | 0 | 0.611 | 0.841 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.655 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.57 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.506 | -0.308 | -0.963 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | -0.032 | -0.009 | 0 | 0 | 0 | 0 | 0 | -1.784 | 0 | 0 | 0 | -1.784 | 0 | 0 | -1.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.268 | 0 | 0.005 | 0.328 | -0.525 | 0.011 | 0 | 0 | 0 | -0.125 | -0.05 | 0.296 | -0.249 | 0 | 0 | -0.144 | -0.081 | 0 | -1.261 | -0.397 | 0 | -1.677 | 0.055 | 0.442 | 0 | 0.747 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.007 | -0.05 | 0.012 | -0.01 | 0.031 | 0 | 0.037 | 0.004 | 0.01 | 0 | 0.04 | 0 | 0 | 0 | 3.528 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.57 | 0 | 0 | 0.05 | -0.05 | -0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.03 | 0 | 0 | 0.05 | 0.1 | 0.04 | -0.19 | 0.29 | -1.02 | 0.27 | 0.51 | 0.28 | -0.11 | -0.1 | 0.3 | -0.19 | -1.55 |
Financing Cash Flow
| 0.142 | -0.268 | -0.047 | -0.196 | 0.328 | -0.525 | 0.798 | 0.346 | -0.175 | 0.175 | -0.125 | -0.05 | 0.296 | -0.249 | 0 | 0.5 | -0.144 | -0.081 | 0.714 | -1.261 | -1.047 | -0.742 | -1.567 | -0.253 | -0.52 | -0.828 | 0.797 | 0.1 | 0 | 0 | 0 | -0.017 | 0.053 | 0.287 | -0.15 | 0.012 | 0.57 | 0.863 | 0.063 | 0.037 | 0.004 | 0.01 | 0 | -1.744 | 0 | 0 | 0 | 1.744 | 0 | 0 | -1.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.57 | 0 | 0 | 0.05 | -0.05 | -0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.03 | 0 | 0 | 0.05 | 0.1 | 0.04 | -0.19 | 0.29 | -1.02 | 0.27 | 0.51 | 0.28 | -0.11 | -0.1 | 0.3 | -0.19 | -1.55 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.01 | 0.03 | 0.09 | -0.1 | 0.18 | -0.02 | -0.73 | 0.02 | 0.08 | -0.09 | 0.14 | -0.12 |
Net Change In Cash
| 0.042 | 0.063 | -0.358 | -0.098 | 0.082 | -0.031 | -1.212 | 0.408 | -0.061 | 0.23 | -0.351 | 0.372 | 0.414 | -0.346 | 0.068 | 0.189 | -0.01 | 0.007 | 0.249 | -0.095 | -0.108 | -0.007 | 0.332 | 0.027 | -0 | -0.222 | 0.606 | -0.059 | 0.035 | 0.077 | -0.049 | 0.04 | -0.041 | -0.009 | -0.455 | -0.354 | 0.218 | 0.646 | 0.001 | 0.001 | 0 | -0 | -0 | -0.006 | -0.016 | -0.026 | -0.005 | -0.012 | -0.026 | -0.038 | -1.803 | -0.02 | -0.033 | -0.02 | -0.032 | -0.017 | -0.036 | -0.02 | -0.027 | -0.006 | -0.047 | -0.02 | 0.005 | 0.014 | -0.028 | -0.01 | 0.01 | 0.003 | -0.046 | -0.022 | 0.008 | -0.003 | -0.066 | -0.039 | -0.011 | -0.115 | -0.063 | -0.046 | -0.084 | -0.019 | -0.076 | -0.031 | -0.073 | -0.026 | -0.052 | -0.052 | 0.083 | -0.192 | -0.022 | -0.062 | -0.025 | -0.06 | 1.44 | -0.1 | -0.06 | -0.1 | -0.01 | -0.02 | 0.01 | 0 | 0.01 | 0.02 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0.03 | -0.02 | 0.03 | 0.03 | -0.04 | 0.03 | 0.02 | 1.58 | -1.58 | 0.08 | 0.08 | 0.04 | -0.27 | 0.19 | 1.48 | -0.23 | -0.13 | -0.17 | 0.06 | -0.17 | -0.14 | 0.26 | -0.07 | 0.23 | -0.82 | 0.2 | 0.35 | -0.09 |
Cash At End Of Period
| 0.253 | 0.211 | 0.148 | 0.506 | 0.604 | 0.522 | 0.553 | 1.765 | 1.357 | 1.418 | 1.187 | 1.539 | 1.167 | 0.753 | 1.099 | 1.031 | 0.842 | 0.852 | 0.844 | 0.595 | 0.69 | 0.798 | 0.805 | 0.472 | 0.445 | 0.446 | 0.667 | 0.062 | 0.121 | 0.085 | 0.008 | 0.057 | 0.017 | 0.058 | 0.068 | 0.523 | 0.877 | 0.659 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0.006 | 0.022 | 0.048 | 0.053 | 0.065 | 0.092 | 0.129 | 1.932 | 1.951 | 1.984 | 2.005 | 2.037 | 2.054 | 2.09 | 2.11 | 2.137 | 2.143 | 2.19 | 2.21 | 2.204 | 2.191 | 2.219 | 2.228 | 2.219 | 2.216 | 2.261 | 2.284 | 2.275 | 2.278 | 2.345 | 2.384 | 2.395 | 2.51 | 2.573 | 2.619 | 2.703 | 2.722 | 2.798 | 2.83 | 2.903 | 2.929 | 2.981 | 3.033 | 2.95 | 3.142 | 3.164 | 3.226 | 3.26 | 3.32 | 1.88 | 1.98 | 2.03 | 2.13 | 2.14 | 2.16 | 2.15 | 2.16 | 2.14 | 2.12 | 2.11 | 2.1 | 2.1 | 2.09 | 2.1 | 2.05 | 2.07 | 2.05 | 2.02 | 1.96 | 0.773 | 2.333 | -0.827 | 0.833 | 1.93 | 1.86 | 1.81 | 2.08 | 1.9 | 0.41 | 0.64 | 0.77 | 0.95 | 0.89 | 1.06 | 1.2 | 0.95 | 1.01 | 0.78 | 1.6 | 1.4 | -0.1 |