
Fuse Medical, Inc.
OTC:FZMD
0.1655 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10.726 | 16.115 | 18.645 | 20.414 | 21.399 | 22.9 | 26.342 | 26.407 | 25.667 | 1.677 | 0.941 | 1.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.001 | 0.01 | 0 | 0 | 0.03 | 0 | 0.01 | 0 | 4.31 | 10.25 | 11.67 | 15.68 | 16.19 | 19.68 | 25 |
Cost of Revenue
| 3.86 | 5.382 | 7.103 | 8.479 | 8.695 | 11.763 | 13.353 | 14.582 | 11.257 | 0.664 | 0.485 | 0.204 | 0 | 0.038 | 0.064 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.34 | 8.66 | 8.73 | 12.29 | 12.8 | 15.58 | 20.13 |
Gross Profit
| 6.866 | 10.734 | 11.542 | 11.936 | 12.704 | 11.137 | 12.989 | 11.825 | 14.41 | 1.012 | 0.456 | 0.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0.001 | 0.01 | 0 | 0 | 0.03 | 0 | 0.01 | 0 | 0.97 | 1.59 | 2.94 | 3.39 | 3.39 | 4.1 | 4.87 |
Gross Profit Ratio
| 0.64 | 0.666 | 0.619 | 0.585 | 0.594 | 0.486 | 0.493 | 0.448 | 0.561 | 0.604 | 0.484 | 0.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0.225 | 0.155 | 0.252 | 0.216 | 0.209 | 0.208 | 0.195 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 6.537 | 7.013 | 6.542 | 8.466 | 8.466 | 5.316 | 4.171 | 1.804 | 1.47 | 0.109 | 0.102 | 0.123 | 0.167 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0.355 | 0.513 | 0.14 | 0.08 | 0.06 | 0.08 | 0.09 | 0.08 | 0.31 | 1.69 | 2.95 | 3.05 | 3.01 | 3.46 | 3.59 | 4.26 |
Selling & Marketing Expenses
| 0 | 0 | 5.682 | 7.05 | 7.086 | 5.982 | 6.432 | 5.641 | 7.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6.144 | 10.35 | 12.219 | 14.064 | 13.628 | 14.448 | 14.898 | 10.957 | 11.227 | 1.804 | 1.47 | 0.109 | 0.102 | 0.123 | 0.167 | 0.121 | 0.139 | 0.154 | 0.183 | 0.156 | 0.385 | 0.168 | 0.195 | 0.355 | 0.513 | 0.14 | 0.08 | 0.06 | 0.08 | 0.09 | 0.08 | 0.31 | 1.69 | 2.95 | 3.05 | 3.01 | 3.46 | 3.59 | 4.26 |
Other Expenses
| 0 | 0 | 0.137 | 0.068 | 0.104 | 0.107 | 0.05 | 0.015 | 0.019 | 0.002 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.134 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.05 | 1.02 | 0.38 | 0.49 | 0.65 | 0.74 | 0.97 |
Operating Expenses
| 6.144 | 10.35 | 12.357 | 14.131 | 13.732 | 15.487 | 14.948 | 11.012 | 11.246 | 1.804 | 1.79 | 0.109 | 0.102 | 0.084 | 0.104 | 0.089 | 0.107 | 0.121 | 0.15 | 0.156 | 0.385 | 0.168 | 0.196 | 0.357 | 0.647 | 0.2 | 0.08 | 0.06 | 0.08 | 0.09 | 0.08 | 0.24 | 1.74 | 3.97 | 3.43 | 3.5 | 4.11 | 4.33 | 5.23 |
Operating Income
| 0.721 | 0.384 | -0.815 | -2.196 | -1.028 | -3.418 | -1.958 | 0.859 | 3.163 | -0.792 | -1.335 | -0.109 | -0.102 | -0.123 | -0.167 | -0.121 | -0.139 | -0.154 | -0.183 | -0.156 | -0.385 | -0.168 | -0.196 | -0.2 | -0.504 | -0.02 | -0.08 | -0.06 | -0.05 | -0.09 | -0.07 | -0.24 | -0.77 | -2.39 | -0.5 | -0.11 | -0.72 | -0.22 | -0.35 |
Operating Income Ratio
| 0.067 | 0.024 | -0.044 | -0.108 | -0.048 | -0.149 | -0.074 | 0.033 | 0.123 | -0.472 | -1.419 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.275 | -504 | -2 | 0 | 0 | -1.667 | 0 | -7 | 0 | -0.179 | -0.233 | -0.043 | -0.007 | -0.044 | -0.011 | -0.014 |
Total Other Income Expenses Net
| -0.192 | 1.099 | 3.937 | 0.625 | -0.386 | 0.882 | 5.529 | -0.118 | -0.147 | -0.01 | -0.07 | -0.001 | 0 | 0.001 | 0.01 | 0.011 | 0.057 | 0.113 | 0.095 | 0.052 | 0.019 | 0.026 | 0.01 | -0.005 | 0.504 | -0.09 | 0.11 | 0.11 | 0.1 | 0.12 | 0.01 | 0.13 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0.53 | 1.483 | 3.122 | -1.57 | -1.414 | -2.535 | 3.571 | 0.7 | 3.016 | -0.802 | -1.405 | -0.11 | -0.102 | -0.122 | -0.157 | -0.11 | -0.082 | -0.041 | -0.088 | -0.104 | -0.366 | -0.143 | -0.185 | -0.205 | -0.503 | -0.11 | 0.03 | 0.05 | 0.05 | 0.03 | -0.06 | -0.11 | -0.59 | -2.39 | -0.5 | -0.11 | -0.72 | -0.22 | -0.35 |
Income Before Tax Ratio
| 0.049 | 0.092 | 0.167 | -0.077 | -0.066 | -0.111 | 0.136 | 0.026 | 0.118 | -0.478 | -1.493 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.307 | -503 | -11 | 0 | 0 | 1.667 | 0 | -6 | 0 | -0.137 | -0.233 | -0.043 | -0.007 | -0.044 | -0.011 | -0.014 |
Income Tax Expense
| 0.016 | 0.023 | 0.024 | 0.018 | 0.019 | 0.781 | -0.387 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.503 | 0.09 | -0.21 | -0.21 | -0.21 | -0.23 | -0.06 | -0.2 | -0.18 | 0 | 0 | 0.05 | 0.01 | 0.12 | 0.09 |
Net Income
| 0.514 | 1.46 | 3.098 | -1.588 | -1.432 | -3.316 | 3.958 | 0.7 | 3.016 | -0.802 | -1.405 | -0.11 | -0.102 | -0.122 | -0.157 | -0.11 | -0.082 | -0.041 | -0.088 | -0.104 | -0.366 | -0.143 | -0.185 | -0.205 | -0.504 | -0.2 | 0.24 | 0.26 | 0.26 | 0.26 | 0 | 0.09 | -0.41 | -2.39 | -0.5 | -0.16 | -0.73 | -0.34 | -0.44 |
Net Income Ratio
| 0.048 | 0.091 | 0.166 | -0.078 | -0.067 | -0.145 | 0.15 | 0.026 | 0.118 | -0.478 | -1.493 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.307 | -504 | -20 | 0 | 0 | 8.667 | 0 | 0 | 0 | -0.095 | -0.233 | -0.043 | -0.01 | -0.045 | -0.017 | -0.018 |
EPS
| 0.007 | 0.021 | 0.044 | -0.023 | -0.02 | -0.047 | 0.054 | 0.04 | 0.42 | -0.13 | -0.37 | -0.34 | -0.42 | -0.5 | -0.67 | -0.47 | -0.35 | -0.17 | -0.37 | -0.44 | -1.55 | -0.6 | -0.79 | -0.87 | -2.68 | -1.43 | 1.85 | 2 | 2 | 2 | 0 | 0.64 | -2.93 | -17.07 | -3.57 | -1.14 | -5.21 | -2.43 | -3.14 |
EPS Diluted
| 0.007 | 0.019 | 0.04 | -0.023 | -0.02 | -0.05 | 0.054 | 0.04 | 0.33 | -0.13 | -0.37 | -0.34 | -0.42 | -0.5 | -0.67 | -0.47 | -0.35 | -0.17 | -0.37 | -0.44 | -1.55 | -0.6 | -0.79 | -0.87 | -2.68 | -1.43 | 1.85 | 2 | 2 | 2 | 0 | 0.64 | -2.93 | -17.07 | -3.57 | -1.14 | -5.21 | -2.43 | -3.14 |
EBITDA
| 0.881 | 1.835 | 3.43 | -1.424 | -1.214 | -2.307 | 3.754 | 0.917 | 3.182 | -0.769 | -1.32 | -0.109 | -0.102 | -0.122 | -0.157 | -0.11 | -0.082 | -0.041 | -0.088 | -0.104 | -0.366 | -0.168 | -0.165 | -0.198 | -0.369 | 0.05 | 0.13 | 0.15 | 0.16 | 0.14 | 0.07 | -0.04 | -0.59 | -2.39 | -0.5 | -0.05 | -0.72 | -0.22 | -0.35 |
EBITDA Ratio
| 0.082 | 0.114 | 0.184 | -0.07 | -0.057 | -0.101 | 0.143 | 0.035 | 0.124 | -0.459 | -1.403 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.263 | -369 | 5 | 0 | 0 | 5.333 | 0 | 7 | 0 | -0.137 | -0.233 | -0.043 | -0.003 | -0.044 | -0.011 | -0.014 |