
Fuse Medical, Inc.
OTC:FZMD
0.1655 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.201 | 0.238 | 0.148 | 0.553 | 1.187 | 1.099 | 0.844 | 0.805 | 0.667 | 0.008 | 0.068 | 0.012 | 0 | 0.053 | 1.932 | 2.037 | 2.137 | 2.204 | 2.219 | 2.275 | 2.395 | 2.703 | 2.903 | 2.95 | 3.251 | 2.04 | 2.15 | 2.11 | 2.09 | 2.02 | 1.93 | 1.89 | 0.94 | 0.94 | 1.4 | 1.15 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.201 | 0.238 | 0.148 | 0.553 | 1.187 | 1.099 | 0.844 | 0.805 | 0.667 | 0.008 | 0.068 | 0.012 | 0 | 0.053 | 1.932 | 2.037 | 2.137 | 2.204 | 2.219 | 2.275 | 2.395 | 2.703 | 2.903 | 2.95 | 3.251 | 2.04 | 2.15 | 2.11 | 2.09 | 2.02 | 1.93 | 1.89 | 0.94 | 0.94 | 1.4 | 1.15 |
Net Receivables
| 2.211 | 3.066 | 3.997 | 3.529 | 4.428 | 6.174 | 5.226 | 6.57 | 6.508 | 0.298 | 0.246 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.11 | 0.38 | 1.12 | 2.93 | 2.05 | 3.04 |
Inventory
| 8.387 | 9.12 | 9.495 | 8.736 | 6.981 | 7.856 | 11.076 | 10.627 | 0.025 | 0.081 | 0.131 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 5.29 | 4.03 | 5.47 |
Other Current Assets
| 0.088 | 0.163 | 0.126 | 0.012 | 0.048 | 0.08 | 0.059 | 0.065 | -17.959 | 0.038 | 0.049 | 0.095 | 0.005 | 0.012 | 0.016 | 0.017 | 0.027 | 0.029 | 0.036 | 0.037 | 0.038 | 0.087 | 0.035 | 0.02 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.31 | 0.13 | 0.06 | 0.11 |
Total Current Assets
| 10.887 | 12.587 | 13.765 | 12.825 | 12.621 | 15.169 | 17.176 | 18.034 | 0.754 | 0.406 | 0.494 | 0.534 | 0.006 | 0.065 | 1.947 | 2.054 | 2.164 | 2.234 | 2.255 | 2.312 | 2.433 | 2.79 | 2.938 | 2.97 | 3.28 | 2.04 | 2.15 | 2.11 | 2.09 | 2.03 | 2.04 | 2.29 | 5.17 | 9.29 | 7.54 | 9.77 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.071 | 0 | 0.001 | 0.007 | 0.018 | 0.033 | 0.043 | 0.017 | 0.009 | 0.025 | 0.049 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.54 | 0.83 | 0.67 | 1.71 |
Goodwill
| 0 | 0 | 1.973 | 1.973 | 1.973 | 1.973 | 2.905 | 0.821 | 0.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.936 | 1.06 | 1.191 | 1.317 | 1.138 | 1.207 | 1.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.936 | 1.06 | 3.164 | 3.29 | 3.111 | 3.18 | 4.193 | 0.821 | 0.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.585 | 2.612 | 2.833 | 2.182 | 1.67 | 0 | -0.761 | -0.375 | -1.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 2.65 | 2.447 | 2.027 | 1.754 | 0.761 | 0.375 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.029 | 0 | -2.65 | -2.447 | -2.027 | -1.754 | 0.761 | 0.375 | 0.004 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -0.01 | -0.01 | -0.01 |
Total Non-Current Assets
| 3.621 | 3.672 | 5.997 | 5.48 | 4.798 | 3.212 | 4.997 | 1.213 | 0.013 | 0.029 | 0.051 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0.01 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.31 | 0.82 | 0.66 | 1.7 |
Total Assets
| 14.507 | 16.259 | 19.763 | 18.304 | 17.419 | 18.381 | 22.173 | 19.247 | 0.767 | 0.435 | 0.546 | 0.535 | 0.006 | 0.065 | 1.947 | 2.054 | 2.164 | 2.234 | 2.255 | 2.312 | 2.433 | 2.79 | 2.938 | 3.072 | 3.29 | 2.18 | 2.15 | 2.11 | 2.09 | 2.03 | 2.04 | 2.39 | 5.48 | 10.11 | 8.2 | 11.47 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 1.538 | 2.31 | 5.7 | 4.462 | 3.237 | 2.753 | 2.713 | 2.588 | 2.453 | 0.247 | 0.277 | 0.161 | 0 | 0 | 0 | 0 | 0.004 | 0.001 | 0.003 | 0.002 | 0.019 | 0.068 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1.987 | 1.794 | 2.147 | 2.583 | 1.427 | 1.903 | 1.627 | 3.565 | 3.455 | 0 | 0.017 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.159 | 6.614 | 4.54 | 2.898 | 2.585 | 3.303 | 2.784 | 1.831 | 3.068 | 0.083 | 0.054 | -0.228 | 0.05 | 0.008 | 0.024 | 0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.022 | 0.035 | 0.01 | 0 | 0.01 | 0.03 | 0.01 | 0.06 | 0.25 | 2.46 | 4.39 | 1.63 | 4.34 |
Total Current Liabilities
| 7.683 | 10.717 | 12.388 | 9.942 | 7.248 | 7.958 | 7.125 | 7.984 | 0.317 | 0.33 | 0.347 | 0.033 | 0.05 | 0.008 | 0.024 | 0.004 | 0.004 | 0.001 | 0.003 | 0.002 | 0.019 | 0.068 | 0.073 | 0.022 | 0.035 | 0.01 | 0 | 0.01 | 0.03 | 0.01 | 0.06 | 0.25 | 2.46 | 4.39 | 1.63 | 4.34 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.229 | 0.2 | 0.2 | 0.2 | 0.348 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.28 | 0.86 |
Deferred Revenue Non-Current
| 0 | 0 | -2.65 | -2.447 | -2.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 2.65 | 2.447 | 2.027 | 1.754 | 0.241 | 0 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 4.193 | 7.486 | 11.594 | 11.936 | 11.645 | 13.582 | 19.245 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.22 | 0.28 | 0.01 |
Total Non-Current Liabilities
| 0.229 | 4.393 | 7.686 | 11.794 | 12.284 | 11.645 | 13.582 | 19.245 | 0.233 | 0.1 | 0.294 | 0.06 | 0 | 0 | 0 | 0 | 0.004 | 0.001 | 0.003 | 0.002 | 0.019 | 0.068 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.47 | 0.56 | 0.87 |
Total Liabilities
| 7.912 | 15.11 | 20.073 | 21.736 | 19.532 | 19.604 | 20.706 | 27.229 | 0.317 | 0.43 | 0.347 | 0.05 | 0.05 | 0.008 | 0.024 | 0.004 | 0.004 | 0.001 | 0.003 | 0.002 | 0.019 | 0.068 | 0.073 | 0.022 | 0.035 | 0.01 | 0 | 0.01 | 0.03 | 0.01 | 0.06 | 0.25 | 2.6 | 4.86 | 2.19 | 5.21 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.739 | 0.739 | 0.739 | 0.729 | 0.731 | 0.731 | 0.715 | 0.672 | 0.159 | 0.069 | 0.055 | 0.058 | 0.036 | 0.036 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Retained Earnings
| 4.388 | -1.058 | -2.518 | -5.616 | -4.028 | -2.596 | 0.752 | 0 | -2.901 | -2.315 | -1.513 | -0.013 | -3.258 | -3.157 | -3.035 | -2.877 | -2.767 | -2.685 | -2.644 | -2.556 | -2.452 | -2.086 | -1.943 | -1.758 | -1.553 | -1.05 | -0.94 | -0.97 | -1.02 | -1.07 | -1.1 | -0.99 | -0.4 | 1.99 | 2.48 | 2.58 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0 | 0 | -0.026 | -0.01 | -0.035 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.002 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.42 | -1.33 | -1.4 | -2.24 |
Other Total Stockholders Equity
| 1.468 | 1.468 | 1.468 | 1.455 | 1.184 | 0.642 | 0 | -8.653 | 13.342 | 2.251 | 1.657 | 3.329 | 3.179 | 3.179 | 4.924 | 4.893 | 4.893 | 4.883 | 4.861 | 4.832 | 4.832 | 4.774 | 4.774 | 4.774 | 4.774 | 3.2 | 3.07 | 3.05 | 3.07 | 3.06 | 3.06 | 3.1 | 4.68 | 4.57 | 4.92 | 5.91 |
Total Shareholders Equity
| 6.595 | 1.149 | -0.311 | -3.432 | -2.113 | -1.222 | 1.467 | -7.982 | 0.451 | 0.005 | 0.199 | -0.039 | -0.044 | 0.057 | 1.924 | 2.05 | 2.16 | 2.233 | 2.252 | 2.31 | 2.414 | 2.723 | 2.865 | 3.051 | 3.255 | 2.17 | 2.15 | 2.1 | 2.07 | 2.01 | 1.98 | 2.13 | 2.88 | 5.25 | 6.02 | 6.27 |
Total Equity
| 6.595 | 1.149 | -0.311 | -3.432 | -2.113 | -1.222 | 1.467 | -7.982 | 0.451 | 0.005 | 0.199 | -0.039 | -0.044 | 0.057 | 1.924 | 2.05 | 2.16 | 2.233 | 2.252 | 2.31 | 2.414 | 2.723 | 2.865 | 3.051 | 3.255 | 2.17 | 2.15 | 2.1 | 2.07 | 2.01 | 1.98 | 2.13 | 2.88 | 5.25 | 6.02 | 6.27 |
Total Liabilities & Shareholders Equity
| 14.507 | 16.259 | 19.763 | 18.304 | 17.419 | 18.381 | 22.173 | 19.247 | 0.767 | 0.435 | 0.546 | 0.535 | 0.006 | 0.065 | 1.947 | 2.054 | 2.164 | 2.234 | 2.255 | 2.312 | 2.433 | 2.79 | 2.938 | 3.072 | 3.29 | 2.18 | 2.15 | 2.11 | 2.1 | 2.02 | 2.04 | 2.38 | 5.48 | 10.11 | 8.21 | 11.48 |