First Horizon Corporation
NYSE:FHN
20.19 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,012 | 2,445 | 16,054 | 9,554 | 1,116.133 | 2,058.902 | 1,824.673 | 1,433.308 | 903.647 | 1,971.138 | 1,079.513 | 823.252 | 837.523 | 862.123 | 1,005.012 | 760.215 | 1,209.642 | 994.656 | 957.108 | 643.518 | 773.792 | 1,070.016 | 886.923 | 841.777 | 1,238.9 | 937.3 | 1,004.1 | 1,099.9 | 777.9 | 961.4 | 747.6 | 782.9 | 1,029.4 | 1,130.8 | 1,011.3 |
Short Term Investments
| 8,391 | 9,976 | 8,707 | 8,047 | 4,445.403 | 4,626.47 | 5,170.255 | 3,943.499 | 3,929.846 | 3,556.613 | 3,398.457 | 3,061.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9,403 | 2,445 | 24,761 | 17,601 | 5,561.536 | 6,685.372 | 6,994.928 | 5,376.807 | 4,833.493 | 5,527.751 | 4,477.97 | 3,885.06 | 837.523 | 862.123 | 1,005.012 | 760.215 | 1,209.642 | 994.656 | 957.108 | 643.518 | 773.792 | 1,070.016 | 886.923 | 841.777 | 1,238.9 | 937.3 | 1,004.1 | 1,099.9 | 777.9 | 961.4 | 747.6 | 782.9 | 1,029.4 | 1,130.8 | 1,011.3 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 68.693 | 57.411 | 63.66 | 42.488 | 45.255 | 303.893 | 164.987 | 146.091 | 334.404 | 1,178.932 | 524.419 | 732.282 | 511.508 | 1,673.785 | 1,888.859 | 1,999.148 | 1,677.798 | 1,499.647 | 1,329.5 | 1,295.7 | 777.4 | 592.3 | 527.6 | 353.7 | 335.6 | 215.8 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -3,153.457 | -4,195.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 25,659.674 | 17,764.323 | 15,979.226 | 14,866.389 | 14,524.465 | 16,432.133 | 19,107.161 | 19,164.359 | 20,514.675 | 24,440.493 | 28,671.406 | 27,744.394 | 27,940.271 | 22,147.582 | 17,213.49 | 16,711.252 | 17,615.562 | 15,805.931 | 15,365.9 | 16,113.9 | 12,287.1 | 11,061.6 | 10,465 | 8,892.1 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 9,403 | 2,445 | 24,761 | 17,601 | 5,601.65 | 6,724.233 | 32,723.295 | 23,198.541 | 20,876.379 | 20,436.628 | 19,047.69 | 20,621.086 | 20,109.671 | 20,172.573 | 21,854.091 | 26,379.64 | 30,405.467 | 29,471.332 | 29,408.887 | 24,464.885 | 19,876.141 | 19,780.416 | 20,180.283 | 18,147.355 | 17,934.3 | 18,346.9 | 14,068.6 | 12,753.8 | 11,770.5 | 10,207.2 | 1,083.2 | 998.7 | 1,029.4 | 1,130.8 | 1,011.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 899 | 612 | 665 | 759 | 455.006 | 494.041 | 532.251 | 289.385 | 275.619 | 302.996 | 305.244 | 303.273 | 321.253 | 322.319 | 313.824 | 333.931 | 399.305 | 451.708 | 414.98 | 379.359 | 350.202 | 254.132 | 251.504 | 286.107 | 305.5 | 254.3 | 206.9 | 185.6 | 177.4 | 153 | 125.7 | 106.9 | 94.5 | 83 | 73.7 |
Goodwill
| 1,510 | 1,511 | 1,511 | 1,511 | 1,432.787 | 1,426.324 | 1,386.853 | 191.371 | 191.307 | 145.932 | 141.943 | 134.242 | 133.659 | 162.18 | 165.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 186 | 234 | 298 | 354 | 130.2 | 155.034 | 184.389 | 21.017 | 26.215 | 32.035 | 94.781 | 137.011 | 170.312 | 240.2 | 340.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,696 | 1,744 | 1,808 | 1,864 | 1,562.987 | 1,581.358 | 1,571.242 | 212.388 | 217.522 | 177.967 | 236.724 | 271.253 | 303.971 | 402.38 | 506.395 | 237.49 | 1,409.135 | 1,874.054 | 1,709.28 | 1,258.427 | 1,009.487 | 194.265 | 185.004 | 121.624 | 133.6 | 132.8 | 112.4 | 119.5 | 129 | 162.2 | 131.2 | 59.3 | 66.2 | 0 | 0 |
Long Term Investments
| 11,126 | 11,582 | 11,020 | 9,233 | 5,801.61 | 6,084.638 | 6,596.6 | 4,854.917 | 4,825.616 | 4,755.296 | 4,200.175 | 4,324.528 | 4,054.489 | 3,801.68 | 3,394.368 | 4,070.919 | 4,801.554 | 6,121.165 | 5,045.914 | 3,669.012 | 3,270.86 | 3,594.282 | 3,172.049 | 3,092.852 | 3,248.3 | 2,784.6 | 3,680.4 | 2,389.9 | 2,294.1 | 2,263.7 | 1,953.6 | 2,738.4 | 2,340.2 | 1,505.8 | 1,414.8 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -1,632.743 | -1,331.177 | -25,470.665 | -24,900.873 | -22,947.77 | 574.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -13,938 | -13,493 | -11,856 | -7,819.603 | -8,160.037 | 1,632.743 | 1,331.177 | 25,470.665 | 24,900.873 | 22,947.77 | -574.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,172.049 | -3,092.852 | -3,248.3 | -2,784.6 | -3,680.4 | -2,389.9 | -2,294.1 | -2,263.7 | -2,210.5 | -2,904.6 | -2,500.9 | -1,588.8 | -1,488.5 |
Total Non-Current Assets
| 13,721 | 13,938 | 13,493 | 11,856 | 7,819.603 | 8,160.037 | 8,700.093 | 5,356.69 | 5,318.757 | 5,236.259 | 4,742.143 | 4,899.054 | 4,679.713 | 4,526.379 | 4,214.587 | 4,642.34 | 6,609.994 | 8,446.927 | 7,170.174 | 5,306.798 | 4,630.549 | 4,042.679 | 436.508 | 407.731 | 439.1 | 387.1 | 319.3 | 305.1 | 306.4 | 315.2 | 2,210.5 | 2,904.6 | 2,500.9 | 1,588.8 | 1,488.5 |
Total Assets
| 81,661 | 78,953 | 89,091 | 84,209 | 43,310.9 | 40,833.117 | 41,423.388 | 28,555.231 | 26,195.136 | 25,672.887 | 23,792.576 | 25,520.14 | 24,789.384 | 24,698.952 | 26,068.678 | 31,021.98 | 37,015.461 | 37,918.259 | 36,579.061 | 29,771.683 | 24,506.69 | 23,823.095 | 20,616.791 | 18,555.086 | 18,373.4 | 18,734 | 14,387.9 | 13,058.9 | 12,076.9 | 10,522.4 | 9,608.8 | 8,925.8 | 7,903.7 | 6,707.7 | 6,397.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 48.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2,549 | 2,506 | 2,124 | 2,198 | 2,253.045 | 0 | 3,022.318 | 0 | 137.861 | 157.218 | 181.146 | 441.201 | 172.55 | 246.241 | 1,054.733 | 4,279.689 | 3,979.139 | 2,048.47 | 802.017 | 505.756 | 227.976 | 361.208 | 449.151 | 456.535 | 1,550.2 | 1,427.3 | 702.4 | 402.4 | 260 | 200 | 320.6 | 256.9 | 68.8 | 50.4 | 45.3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 2,203.51 | 105.192 | -8,710.514 | -6,523.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 17,713 | -2,506 | -2,124 | -2,198 | 0 | -105.192 | -3,071.314 | 6,523.444 | -137.861 | -157.218 | -181.146 | -441.201 | -172.55 | -246.241 | -1,054.733 | -4,279.689 | -3,979.139 | -2,048.47 | -802.017 | -505.756 | -227.976 | -361.208 | -449.151 | -456.535 | -1,550.2 | -1,427.3 | -702.4 | -402.4 | -260 | -200 | 0 | -256.9 | 0 | 0 | 0 |
Total Current Liabilities
| 20,262 | 2,506 | 2,124 | 2,198 | 2,253.045 | 114.764 | 2,626.213 | 83.177 | 137.861 | 157.218 | 181.146 | 441.201 | 172.55 | 246.241 | 1,054.733 | 4,279.689 | 3,979.139 | 2,048.47 | 1,595.655 | 505.756 | 227.976 | 361.208 | 18,445 | 16,623 | 16,673 | 17,120 | 13,165 | 11,869 | 10,944 | 9,680 | 320.6 | 256.9 | 68.8 | 50.4 | 45.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,150 | 1,597 | 1,590 | 1,670 | 791 | 728.923 | 775.892 | 1,040.656 | 1,266.713 | 1,834.209 | 1,694.031 | 2,180.722 | 2,435.967 | 3,228.07 | 2,891.133 | 4,767.66 | 6,828.417 | 5,836.36 | 3,437.643 | 2,616.368 | 1,116.83 | 1,029.715 | 650.361 | 509.676 | 458.7 | 514.5 | 268.9 | 209.6 | 86.5 | 93.8 | 90 | 126.9 | 127.4 | 127.4 | 128.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 71,220 | 68,809 | 79,008 | 74,232 | 24,441.511 | 35,317.955 | -775.892 | 24,809.491 | 22,286.338 | 0 | 0 | 12,660.57 | -2,435.967 | -3,228.07 | -2,891.133 | -4,767.66 | -6,828.417 | -5,836.36 | -3,437.643 | -2,616.368 | -1,116.83 | -1,029.715 | -100.361 | -99.676 | -99.7 | -100.5 | -99.9 | -209.6 | -86.5 | -93.8 | -90 | -126.9 | -58.6 | -77 | -82.9 |
Total Non-Current Liabilities
| 72,370 | 2,506 | 1,590 | 1,670 | 791.368 | 114.764 | 1,171.997 | 994.624 | 1,269.212 | 1,834.209 | 1,694.031 | 2,180.722 | 2,481.66 | 3,228.07 | 2,891.133 | 4,767.66 | 6,828.417 | 5,836.36 | 3,437.643 | 2,616.368 | 1,116.83 | 1,029.715 | 550 | 410 | 359 | 414 | 169 | 235 | 260 | 94 | 320.6 | 256.9 | 68.8 | 50.4 | 45.3 |
Total Liabilities
| 72,370 | 70,405 | 80,598 | 75,903 | 38,234.892 | 36,056.231 | 36,842.9 | 25,850.147 | 23,555.55 | 23,081.919 | 21,292.083 | 23,010.934 | 22,104.747 | 22,020.947 | 22,766.21 | 27,742.513 | 34,879.865 | 35,455.869 | 33,971.476 | 27,730.242 | 22,615.92 | 22,087.523 | 19,094.842 | 17,132.502 | 17,131.9 | 17,634.5 | 13,433.8 | 12,104.4 | 11,203.7 | 9,773.6 | 8,929.8 | 8,328.3 | 7,466.1 | 6,309.9 | 6,016.8 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 520 | 1,014 | 520 | 470 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 0 | 0 | 0 | 798.685 | 782.68 | 0 | 0 | 0 | 0 | 0 | 44.392 | 44.187 | 38.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 349 | 336 | 333 | 347 | 194.668 | 199.108 | 204.211 | 146.015 | 149.117 | 146.387 | 147.731 | 152.249 | 160.918 | 164.604 | 138.738 | 128.302 | 78.979 | 78.041 | 78.889 | 77.207 | 78.021 | 78.5 | 78.666 | 80.465 | 81.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,964 | 3,430 | 2,891 | 2,261 | 1,798.442 | 1,542.408 | 1,102.888 | 1,029.032 | 874.303 | 860.963 | 694.949 | 719.672 | 757.364 | 631.712 | 891.58 | 1,387.854 | 1,742.892 | 2,144.276 | 2,015.982 | 1,795.853 | 1,662.699 | 1,461.946 | 1,263.649 | 1,172.548 | 1,053.7 | 909 | 811.4 | 823.2 | 716.9 | 616.2 | 524.1 | 444.3 | 334 | 296.6 | 274.7 |
Accumulated Other Comprehensive Income/Loss
| -1,188 | -1,367 | -288 | -140 | -239.608 | -385.11 | -265.279 | -247.654 | -214.192 | -188.246 | -150.009 | -146.343 | -130.156 | -127.546 | -114.209 | -67.971 | -48.101 | -72.448 | -50.238 | -5.949 | 3.781 | 31.416 | 28.765 | 15.368 | -24.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,351 | 4,840 | 4,743 | 5,074 | 2,931.451 | 3,029.425 | 3,147.613 | 1,386.636 | 1,439.303 | 1,380.809 | 1,416.767 | 1,488.463 | 1,601.346 | 1,714.07 | 1,292.509 | 1,427.627 | 361.826 | 312.521 | 369.736 | 173.872 | 145.817 | 119.318 | 106.682 | 115.775 | 130.7 | 190.5 | 142.7 | 131.3 | 156.3 | 132.6 | 154.9 | 153.2 | 103.6 | 101.2 | 106 |
Total Shareholders Equity
| 8,996 | 8,253 | 8,198 | 8,011 | 4,780.577 | 4,481.455 | 4,285.057 | 2,409.653 | 2,344.155 | 2,295.537 | 2,205.062 | 2,214.041 | 2,389.472 | 2,382.84 | 3,007.303 | 3,279.467 | 2,135.596 | 2,462.39 | 2,312.311 | 2,040.983 | 1,890.318 | 1,735.572 | 1,521.949 | 1,422.584 | 1,241.5 | 1,099.5 | 954.1 | 954.5 | 873.2 | 748.8 | 679 | 597.5 | 437.6 | 397.8 | 380.7 |
Total Equity
| 9,291 | 8,548 | 8,493 | 8,306 | 5,076.008 | 4,776.886 | 4,580.488 | 2,705.084 | 2,639.586 | 2,590.968 | 2,500.493 | 2,509.206 | 2,684.637 | 2,678.005 | 3,302.468 | 3,279.467 | 2,135.596 | 2,462.39 | 2,607.585 | 2,041.441 | 1,890.77 | 1,735.572 | 1,521.949 | 1,422.584 | 1,241.5 | 1,099.5 | 954.1 | 954.5 | 873.2 | 748.8 | 679 | 597.5 | 437.6 | 397.8 | 380.7 |
Total Liabilities & Shareholders Equity
| 81,661 | 78,953 | 89,091 | 84,209 | 43,310.9 | 40,833.117 | 41,423.388 | 28,555.231 | 26,195.136 | 25,672.887 | 23,792.576 | 25,520.14 | 24,789.384 | 24,698.952 | 26,068.678 | 31,021.98 | 37,015.461 | 37,918.259 | 36,579.061 | 29,771.683 | 24,506.69 | 23,823.095 | 20,616.791 | 18,555.086 | 18,373.4 | 18,734 | 14,387.9 | 13,058.9 | 12,076.9 | 10,522.4 | 9,608.8 | 8,925.8 | 7,903.7 | 6,707.7 | 6,397.5 |