First Horizon Corporation
NYSE:FHN
19.28 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,155 | 2,982 | 3,120 | 3,071 | 1,436 | 1,624.34 | 1,886.84 | 1,303.039 | 1,239.673 | 552.441 | 1,146.681 | 1,186.625 | 1,323.368 | 1,486.843 | 393.186 | 2,009.999 | 2,345.5 | 1,800.591 | 2,163.83 | 2,383.783 | 2,219.5 | 2,445.798 | 2,293.577 | 1,945.911 | 1,661.771 | 1,712.6 | 1,526 | 1,151.2 | 1,022.3 | 887.2 | 769.8 | 617.1 | 547.9 | 440.9 | 382.2 | 351.6 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,155 | 2,982 | 3,120 | 3,071 | 1,436 | 1,624.34 | 1,886.84 | 1,303.039 | 1,239.673 | 552.441 | 1,146.681 | 1,186.625 | 1,323.368 | 1,486.843 | 393.186 | 2,009.999 | 2,386.395 | 1,800.591 | 2,163.83 | 2,383.783 | 2,219.5 | 2,445.798 | 2,293.577 | 1,945.911 | 1,661.771 | 1,712.6 | 1,526 | 1,151.2 | 1,022.3 | 887.2 | 769.8 | 617.1 | 547.9 | 440.9 | 382.2 | 351.6 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.017 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,252 | 1,271 | 1,187 | 1,210 | 1,032 | 771.561 | 754.231 | 667.738 | 632.983 | 581.284 | 545.027 | 620.444 | 747.564 | 139.645 | 206.137 | 949.515 | 260.917 | 968.122 | 1,023.685 | 998.18 | 914.947 | 980.306 | 998.562 | 797.841 | 598.017 | 633.6 | 563.6 | 409.8 | 385.4 | 340.5 | 294.9 | 219.6 | 187.6 | 156.5 | 133.3 | 133.6 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 48 | 71 | 50 | 37 | 18 | 34.359 | 25 | 19.214 | 21.612 | 19.187 | 18.683 | 18.239 | 17.439 | 593.185 | 0 | 19.849 | 33.014 | 42.346 | 47.427 | 46.389 | 39.961 | 0 | 0 | 59.635 | 26.693 | 30.2 | 25.2 | 18.7 | 17.6 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,300 | 1,342 | 1,101 | 1,210 | 1,075 | 742 | 778.983 | 686.952 | 654.595 | 600.471 | 563.71 | 638.683 | 765.003 | 732.83 | 206.137 | 969.364 | 1,087.946 | 1,010.468 | 1,071.112 | 1,044.569 | 954.908 | 980.306 | 998.562 | 857.476 | 624.71 | 663.8 | 588.8 | 428.5 | 403 | 353.4 | 294.9 | 219.6 | 187.6 | 156.5 | 133.3 | 133.6 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1,796 | 1,813 | 0 | 0 | 1,490 | 1,076 | 0 | 618.033 | 0 | 525.52 | 0 | 547.942 | 564.95 | 697.905 | 782.918 | 1,090.979 | 1,257.554 | 790.123 | -1,352.576 | 1,339.214 | 1,264.592 | 1,465.492 | 1,236.877 | 1,113.001 | 913.008 | 1,048.8 | 937.2 | -806.4 | -697.8 | -555.7 | 474.9 | -412.6 | -314.9 | -197.8 | -94.6 | -91.6 | 52.3 | 32.9 | 47.4 | 37.8 |
| Operating Expenses
| 3,096 | 3,155 | -1,758 | -1,798 | 2,565 | 1,818 | 1,887 | 1,303.039 | 1,239.673 | 1,125.991 | 1,146.681 | 1,186.625 | 1,324.367 | -1,122.901 | -130.71 | -2,162.596 | -2,023.526 | -746.116 | -281.464 | -885.561 | -1,242.199 | -1,479.214 | -1,448.937 | -951.038 | -560.074 | -715.5 | -579.8 | -377.9 | -294.8 | -202.3 | -274.5 | -193 | -127.3 | -41.3 | 382.2 | 351.6 | 52.3 | 32.9 | 47.4 | 37.8 |
| Operating Income
| 974 | 886 | 1,133 | 1,273 | 921 | 833 | 980 | 479.726 | 455.068 | 215.285 | 415.27 | 373.174 | 32.293 | 144.087 | 34.693 | -152.597 | 0 | 0 | 335.48 | 982.905 | 916.444 | 966.584 | 844.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399.6 | 420.9 | 393.6 | 52.3 | 32.9 | 47.4 | 37.8 |
| Operating Income Ratio
| 0.843 | 0.297 | 0.363 | 0.415 | 0.641 | 0.513 | 0.519 | 0.368 | 0.367 | 0.39 | 0.362 | 0.314 | 0.024 | 0.097 | 0.088 | -0.076 | 0 | 0 | 0.155 | 0.412 | 0.413 | 0.395 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.906 | 1.101 | 1.119 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 31 | 242 | 26 | 11 | 12 | -247.336 | -265.891 | -170.854 | -109.747 | -107.031 | -97.039 | -354.742 | -133.998 | 5.761 | 17.06 | -267.937 | -328.842 | -315.607 | 2.6 | -337.732 | -249.634 | -247.586 | -286.581 | -501.203 | -764.695 | -617.7 | -593.3 | -458.2 | -445.3 | -431.9 | -288.1 | -239.9 | -276.3 | -314.9 | -357.6 | -357.3 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 1,005 | 1,128 | 1,159 | 1,284 | 933 | 585.664 | 714.109 | 308.872 | 345.321 | 108.254 | 318.231 | 18.432 | -101.705 | 149.848 | 51.753 | -420.534 | -328.842 | -315.607 | 338.08 | 645.173 | 666.81 | 718.998 | 558.059 | 488.563 | 337.002 | 379.4 | 352.9 | 315.1 | 282.2 | 253 | 207.2 | 184.2 | 144.3 | 84.7 | 63.3 | 36.3 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.87 | 0.378 | 0.371 | 0.418 | 0.65 | 0.361 | 0.378 | 0.237 | 0.279 | 0.196 | 0.278 | 0.016 | -0.077 | 0.101 | 0.132 | -0.209 | -0.14 | -0.175 | 0.156 | 0.271 | 0.3 | 0.294 | 0.243 | 0.251 | 0.203 | 0.222 | 0.231 | 0.274 | 0.276 | 0.285 | 0.269 | 0.298 | 0.263 | 0.192 | 0.166 | 0.103 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 211 | 212 | 247 | 274 | 76 | 133.291 | 157.602 | 131.892 | 106.81 | 10.941 | 84.185 | -19.389 | -85.262 | 15.836 | -21.182 | -174.945 | -156.814 | -140.731 | 87.278 | 204.075 | 212.401 | 245.689 | 181.608 | 162.186 | 104.421 | 131.9 | 126.5 | 117.6 | 102.3 | 88.1 | 60.9 | 63.5 | 55.1 | 20.9 | 15.4 | 7.5 | -52.3 | -32.9 | -47.4 | -37.8 |
| Net Income
| 775 | 897 | 900 | 999 | 845 | 440.908 | 545 | 165.515 | 227.046 | 85.879 | 222.519 | 26.904 | -27.759 | 131.196 | 50.201 | -269.837 | -191.96 | -170.111 | 462.914 | 438 | 454.409 | 473.309 | 376.451 | 318.209 | 232.581 | 247.5 | 226.4 | 197.5 | 179.9 | 164.9 | 146.3 | 120.7 | 89.2 | 63.8 | 47.9 | 28.8 | 52.3 | 32.9 | 47.4 | 37.8 |
| Net Income Ratio
| 0.671 | 0.301 | 0.288 | 0.325 | 0.588 | 0.271 | 0.289 | 0.127 | 0.183 | 0.155 | 0.194 | 0.023 | -0.021 | 0.088 | 0.128 | -0.134 | -0.082 | -0.094 | 0.214 | 0.184 | 0.205 | 0.194 | 0.164 | 0.164 | 0.14 | 0.145 | 0.148 | 0.172 | 0.176 | 0.186 | 0.19 | 0.196 | 0.163 | 0.145 | 0.125 | 0.082 | 0 | 0 | 0 | 0 |
| EPS
| 1.37 | 1.58 | 1.62 | 1.76 | 1.9 | 1.39 | 1.66 | 0.66 | 0.95 | 0.34 | 0.91 | 0.1 | -0.11 | 0.5 | -0.18 | -1.15 | -0.97 | -1.13 | 3.1 | 2.82 | 2.97 | 3.11 | 2.38 | 2.07 | 1.49 | 1.58 | 1.47 | 1.28 | 1.12 | 1.01 | 0.95 | 0.67 | 0.67 | 0.57 | 0.42 | 0.26 | 0.47 | 0.31 | 0.47 | 0.38 |
| EPS Diluted
| 1.36 | 1.54 | 1.53 | 1.74 | 1.89 | 1.38 | 1.65 | 0.65 | 0.94 | 0.34 | 0.9 | 0.1 | -0.11 | 0.5 | -0.2 | -1.15 | -0.97 | -1.13 | 3.02 | 2.73 | 2.89 | 3.02 | 2.32 | 2.02 | 1.47 | 1.54 | 1.43 | 1.25 | 1.12 | 1.01 | 0.95 | 0.67 | 0.67 | 0.57 | 0.42 | 0.26 | 0.47 | 0.31 | 0.47 | 0.38 |
| EBITDA
| 0 | 1,213 | 0 | 0 | 0 | 0 | 787.196 | 352.303 | 382.906 | 168.997 | 358.116 | 79.963 | 0 | 188.488 | 0 | 0 | 0 | 0 | 0 | 659.255 | 916.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.3 | 32.9 | 47.4 | 37.8 |
| EBITDA Ratio
| 0 | 0.407 | 0 | 0 | 0 | 0 | 0.417 | 0.27 | 0.309 | 0.306 | 0.312 | 0.067 | 0 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0.277 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |