First Horizon Corporation
NYSE:FHN
21.49 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,937 | 4,715 | 3,411 | 3,154 | 2,801 | 2,232 | 2,213 | 1,450.655 | 1,328.498 | 1,208.676 | 1,228.212 | 1,281.304 | 1,434.653 | 1,562.34 | 1,734.193 | 2,256.965 | 3,057.143 | 3,165.908 | 3,496.004 | 3,239.93 | 2,529.991 | 2,693.384 | 2,354.13 | 2,296.531 | 2,275.72 | 2,330.4 | 2,119.3 | 1,609.4 | 1,467.6 | 1,319.1 | 1,057.9 | 857 | 824.2 | 755.8 | 739.8 | 708.9 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 1,991 | 1,820 | 386 | -146 | 739 | 459 | 334 | 147.616 | 99.825 | 91.685 | 108.531 | 149.679 | 188.286 | 175.605 | 419.448 | 1,096.471 | 1,791.643 | 1,638.082 | 1,415.303 | 923.825 | 358.839 | 334.284 | 378.765 | 605.816 | 832.186 | 675.7 | 644.7 | 509.3 | 481 | 452.5 | 304.8 | 274.4 | 319.5 | 368.5 | 421.2 | 421.2 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2,946 | 2,895 | 3,025 | 3,300 | 2,062 | 1,773 | 1,879 | 1,303.039 | 1,228.673 | 1,116.991 | 1,119.681 | 1,131.625 | 1,246.367 | 1,386.735 | 1,314.745 | 1,160.494 | 1,265.5 | 1,527.826 | 2,080.701 | 2,316.105 | 2,171.152 | 2,359.1 | 1,975.365 | 1,690.715 | 1,443.534 | 1,654.7 | 1,474.6 | 1,100.1 | 986.6 | 866.6 | 753.1 | 582.6 | 504.7 | 387.3 | 318.6 | 287.7 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.597 | 0.614 | 0.887 | 1.046 | 0.736 | 0.794 | 0.849 | 0.898 | 0.925 | 0.924 | 0.912 | 0.883 | 0.869 | 0.888 | 0.758 | 0.514 | 0.414 | 0.483 | 0.595 | 0.715 | 0.858 | 0.876 | 0.839 | 0.736 | 0.634 | 0.71 | 0.696 | 0.684 | 0.672 | 0.657 | 0.712 | 0.68 | 0.612 | 0.512 | 0.431 | 0.406 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,252 | 1,271 | 1,187 | 1,301 | 1,057 | 708 | 658 | 665.792 | 632.983 | 581.284 | 545.027 | 620.444 | 741.978 | 715.946 | 778.987 | 949.515 | 1,087.946 | 968.122 | 1,023.685 | 998.18 | 914.947 | 980.306 | 830.672 | 670.934 | 598.017 | 633.6 | 563.6 | 409.8 | 385.4 | 340.5 | 294.9 | 219.6 | 187.6 | 156.5 | 133.3 | 133.6 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 48 | 71 | 50 | 37 | 18 | 34 | 25 | 19.214 | 21.612 | 19.187 | 18.683 | 18.239 | 17.439 | 16.884 | 22.84 | 0 | 33.014 | 42.346 | 47.427 | 46.389 | 39.961 | 0 | 0 | 59.635 | 26.693 | 30.2 | 25.2 | 18.7 | 17.6 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,300 | 1,342 | 1,237 | 1,338 | 1,075 | 742 | 683 | 685.006 | 654.595 | 600.471 | 563.71 | 638.683 | 759.417 | 732.83 | 801.827 | 949.515 | 1,087.946 | 1,010.468 | 1,071.112 | 1,044.569 | 954.908 | 980.306 | 830.672 | 670.934 | 598.017 | 663.8 | 588.8 | 428.5 | 403 | 353.4 | 294.9 | 219.6 | 187.6 | 156.5 | 133.3 | 133.6 | 0 | 0 | 0 | 0 |
| Other Expenses
| 641 | 425 | 629 | 678 | 54 | 445 | 482 | 309.161 | 228.757 | 408.266 | 237.74 | 474.51 | 588.655 | 504.057 | 461.165 | 631.513 | 506.396 | 832.965 | 671.509 | 626.363 | 549.434 | 659.796 | 586.634 | 531.218 | 508.515 | 611.5 | 532.9 | 356.5 | 301.4 | 260.2 | 251 | 178.8 | 172.8 | 146.1 | 122 | 117.8 | 52.3 | 32.9 | 47.4 | 37.8 |
| Operating Expenses
| 1,941 | 1,767 | 1,866 | 2,016 | 1,129 | 1,187 | 1,165 | 994.167 | 883.352 | 1,008.737 | 801.45 | 1,113.193 | 1,348.072 | 1,236.887 | 1,262.992 | 1,581.028 | 1,594.342 | 1,843.433 | 1,742.621 | 1,670.932 | 1,504.342 | 1,640.102 | 1,417.306 | 1,202.152 | 1,106.532 | 1,275.3 | 1,121.7 | 785 | 704.4 | 613.6 | 545.9 | 398.4 | 360.4 | 302.6 | 255.3 | 251.4 | 52.3 | 32.9 | 47.4 | 37.8 |
| Operating Income
| 1,005 | 1,128 | 1,159 | 1,284 | 933 | 586 | 714 | 308.872 | 345.321 | 108.254 | 318.231 | 18.432 | -101.705 | 149.848 | 51.753 | -420.534 | -328.842 | -315.607 | 338.08 | 645.173 | 666.81 | 718.998 | 558.059 | 488.563 | 337.002 | 379.4 | 352.9 | 315.1 | 282.2 | 253 | 207.2 | 184.2 | 144.3 | 84.7 | 63.3 | 36.3 | 52.3 | 32.9 | 47.4 | 37.8 |
| Operating Income Ratio
| 0.204 | 0.239 | 0.34 | 0.407 | 0.333 | 0.263 | 0.323 | 0.213 | 0.26 | 0.09 | 0.259 | 0.014 | -0.071 | 0.096 | 0.03 | -0.186 | -0.108 | -0.1 | 0.097 | 0.199 | 0.264 | 0.267 | 0.237 | 0.213 | 0.148 | 0.163 | 0.167 | 0.196 | 0.192 | 0.192 | 0.196 | 0.215 | 0.175 | 0.112 | 0.086 | 0.051 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 1,005 | 1,128 | 1,159 | 1,284 | 933 | 586 | 714 | 308.872 | 345.321 | 108.254 | 318.231 | 18.432 | -101.705 | 149.848 | 51.753 | -420.534 | -328.842 | -315.607 | 338.08 | 645.173 | 666.81 | 718.998 | 558.059 | 488.563 | 337.002 | 379.4 | 352.9 | 315.1 | 282.2 | 253 | 207.2 | 184.2 | 144.3 | 84.7 | 63.3 | 36.3 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.204 | 0.239 | 0.34 | 0.407 | 0.333 | 0.263 | 0.323 | 0.213 | 0.26 | 0.09 | 0.259 | 0.014 | -0.071 | 0.096 | 0.03 | -0.186 | -0.108 | -0.1 | 0.097 | 0.199 | 0.264 | 0.267 | 0.237 | 0.213 | 0.148 | 0.163 | 0.167 | 0.196 | 0.192 | 0.192 | 0.196 | 0.215 | 0.175 | 0.112 | 0.086 | 0.051 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 211 | 212 | 247 | 274 | 76 | 134 | 157 | 131.892 | 106.81 | 10.941 | 84.185 | -19.389 | -85.262 | 15.836 | -21.182 | -174.945 | -154.405 | -140.731 | 87.278 | 204.075 | 212.401 | 245.689 | 181.608 | 162.186 | 104.421 | 131.9 | 126.5 | 117.6 | 102.3 | 88.1 | 60.9 | 63.5 | 55.1 | 20.9 | 15.4 | 7.5 | -52.3 | -32.9 | -47.4 | -37.8 |
| Net Income
| 775 | 897 | 900 | 999 | 845 | 441 | 545 | 165.515 | 227.046 | 85.879 | 222.519 | 26.904 | -27.759 | 131.196 | 50.201 | -269.837 | -191.987 | -170.111 | 462.914 | 438 | 454.409 | 473.309 | 376.451 | 318.209 | 232.581 | 247.5 | 226.4 | 197.5 | 179.9 | 164.9 | 146.3 | 120.7 | 89.2 | 63.8 | 47.9 | 28.8 | 52.3 | 32.9 | 47.4 | 37.8 |
| Net Income Ratio
| 0.157 | 0.19 | 0.264 | 0.317 | 0.302 | 0.198 | 0.246 | 0.114 | 0.171 | 0.071 | 0.181 | 0.021 | -0.019 | 0.084 | 0.029 | -0.12 | -0.063 | -0.054 | 0.132 | 0.135 | 0.18 | 0.176 | 0.16 | 0.139 | 0.102 | 0.106 | 0.107 | 0.123 | 0.123 | 0.125 | 0.138 | 0.141 | 0.108 | 0.084 | 0.065 | 0.041 | 0 | 0 | 0 | 0 |
| EPS
| 1.37 | 1.58 | 1.62 | 1.76 | 1.9 | 1.39 | 1.66 | 0.66 | 0.95 | 0.34 | 0.91 | 0.1 | -0.11 | 0.5 | -0.18 | -1.43 | -0.97 | -1.12 | 3.1 | 2.82 | 2.97 | 3.11 | 2.38 | 2.07 | 1.49 | 1.58 | 1.47 | 1.28 | 1.12 | 1.01 | 0.95 | 0.67 | 0.67 | 0.57 | 0.42 | 0.26 | 0.47 | 0.31 | 0.47 | 0.38 |
| EPS Diluted
| 1.36 | 1.54 | 1.53 | 1.74 | 1.89 | 1.38 | 1.65 | 0.65 | 0.94 | 0.34 | 0.9 | 0.1 | -0.11 | 0.5 | -0.2 | -1.43 | -0.97 | -1.12 | 3.02 | 2.73 | 2.89 | 3.02 | 2.32 | 2.02 | 1.47 | 1.54 | 1.43 | 1.25 | 1.12 | 1.01 | 0.95 | 0.67 | 0.67 | 0.57 | 0.42 | 0.26 | 0.47 | 0.31 | 0.47 | 0.38 |
| EBITDA
| 1,106 | 1,230 | 1,244 | 1,329 | 995 | 652 | 773 | 379.796 | 409.994 | 168.997 | 375.125 | 90.045 | 16.267 | 239.169 | 134.253 | -338.803 | -231.394 | -183.973 | 482.886 | 1,031.367 | 916.445 | 1,144.229 | 911.731 | 795.529 | 559.69 | 598.6 | 515.2 | 400.9 | 357.7 | 321.9 | 260.9 | 235.6 | 184.8 | 96.4 | 84.5 | 60.5 | 52.3 | 32.9 | 47.4 | 37.8 |
| EBITDA Ratio
| 0.224 | 0.261 | 0.365 | 0.421 | 0.355 | 0.292 | 0.349 | 0.262 | 0.309 | 0.14 | 0.305 | 0.07 | 0.011 | 0.153 | 0.077 | -0.15 | -0.076 | -0.058 | 0.138 | 0.318 | 0.362 | 0.425 | 0.387 | 0.346 | 0.246 | 0.257 | 0.243 | 0.249 | 0.244 | 0.244 | 0.247 | 0.275 | 0.224 | 0.128 | 0.114 | 0.085 | 0 | 0 | 0 | 0 |