First Horizon Corporation
NYSE:FHN
19.6 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 0 | 2,421 | 2,634 | 2,340 | 2,939 | 4,134 | 3,475 | 2,445 | 7,587 | 12,270 | 14,773 | 16,054 | 16,026 | 14,754 | 12,804 | 9,554 | 6,518 | 3,740.124 | 1,208.089 | 1,116.133 | 1,114.131 | 1,189.261 | 1,583.843 | 2,058.902 | 1,173.732 | 1,353.586 | 769.171 | 1,824.673 | 952.128 | 960.719 | 2,475.887 | 1,433.308 | 547.473 | 605.391 | 1,232.545 | 903.647 | 853.031 | 619.2 | 721.433 | 1,971.138 | 568.172 | 673.028 | 1,135.81 | 1,079.513 | 579.81 | 726.751 | 706.444 | 823.252 | 796.894 | 815.361 | 1,110.702 | 837.523 | 698.432 | 576.857 | 645.638 | 862.123 | 598.212 | 640.005 | 663.301 | 1,005.012 | 494.502 | 1,092.249 | 1,612.623 | 760.215 | 853.481 | 878.205 | 898.257 | 1,209.642 | 967.7 | 857.669 | 911.921 | 994.656 | 921.28 | 930.749 | 912.858 | 957.108 | 1,043.725 | 995.074 | 784.146 | 643.518 | 816.237 | 856.826 | 859.358 | 773.792 | 859.908 | 923.158 | 962.762 | 1,070.016 | 1,138.092 | 892.112 | 675.698 | 886.923 | 903.703 | 742.534 | 753.059 | 841.777 | 808.76 | 1,096.728 | 800.588 | 1,238.9 | 862.1 | 993.6 | 682.9 | 937.3 | 863.4 | 920.2 | 861.2 | 1,004.1 | 971.9 | 993.5 | 761.1 | 1,099.9 | 947.9 | 780.3 | 711.8 | 777.9 | 812.4 | 842.1 | 827 | 961.4 | 893.4 | 858.1 | 930.7 | 747.6 | 645 | 600.1 | 561.1 | 782.9 | 604.4 | 497.8 | 813.4 | 1,029.4 | 798.7 | 1,117.2 | 1,119.5 | 1,130.8 | 942 | 916.3 | 1,112.3 | 1,011.3 | 822 |
| Short Term Investments
| 0 | 7,924 | 8,148 | 8,391 | 8,100 | 8,600 | 8,954 | 9,976 | 8,718 | 8,941 | 9,242 | 8,707 | 8,494 | 8,388 | 8,351 | 8,047 | 7,995.872 | 5,476.156 | 4,544.907 | 4,445.403 | 4,415.845 | 4,415.609 | 4,616.322 | 4,626.47 | 4,608.383 | 4,724.411 | 4,826.155 | 5,170.255 | 3,963.138 | 3,949.592 | 3,939.278 | 3,943.499 | 4,027.594 | 4,009.243 | 4,014.405 | 3,929.846 | 3,673.641 | 3,648.86 | 3,672.331 | 3,556.613 | 3,534.671 | 3,576.542 | 3,571.179 | 3,398.457 | 3,186.943 | 3,229.071 | 3,190.219 | 3,061.808 | 3,123.629 | 3,264.866 | 3,296.603 | 3,066.272 | 3,327.846 | 3,230.477 | 3,085.478 | 0 | 2,611.46 | 2,489.819 | 2,697.719 | 0 | 2,645.922 | 2,821.079 | 3,016.013 | 0 | 2,840.739 | 2,896.688 | 3,034.558 | 0 | 3,076.12 | 3,374.583 | 3,276.043 | 0 | 3,982.68 | 3,108.185 | 2,944.443 | 0 | 2,841.633 | 2,998.088 | 2,899.474 | 0 | 1,771.762 | 2,410.255 | 2,484.663 | 0 | 2,568.527 | 2,266.751 | 2,129.055 | 0 | 2,219.615 | 2,044.435 | 2,022.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 0 | 1,032 | 1,566 | -1,012 | 2,939 | 4,134 | 3,475 | 2,445 | 13,152 | 21,211 | 24,015 | 24,761 | 24,520 | 23,142 | 21,155 | 17,601 | 14,513.872 | 9,216.28 | 5,752.996 | 5,561.536 | 5,529.976 | 5,604.87 | 6,200.165 | 6,685.372 | 5,782.115 | 6,077.997 | 5,595.326 | 6,994.928 | 4,915.266 | 4,910.311 | 6,415.165 | 5,376.807 | 4,575.067 | 4,614.634 | 5,246.95 | 4,833.493 | 4,526.672 | 4,268.06 | 4,393.764 | 5,527.751 | 4,102.843 | 4,249.57 | 4,706.989 | 4,477.97 | 3,766.753 | 3,955.822 | 3,896.663 | 3,885.06 | 796.894 | 815.361 | 1,110.702 | 837.523 | 698.432 | 576.857 | 645.638 | 862.123 | 598.212 | 640.005 | 663.301 | 1,005.012 | 494.502 | 1,092.249 | 1,612.623 | 760.215 | 853.481 | 878.205 | 898.257 | 1,209.642 | 967.7 | 857.669 | 911.921 | 994.656 | 921.28 | 930.749 | 912.858 | 957.108 | 1,043.725 | 995.074 | 784.146 | 643.518 | 816.237 | 856.826 | 859.358 | 773.792 | 859.908 | 923.158 | 962.762 | 1,070.016 | 1,138.092 | 892.112 | 675.698 | 886.923 | 903.703 | 742.534 | 753.059 | 841.777 | 808.76 | 1,096.728 | 800.588 | 1,238.9 | 862.1 | 993.6 | 682.9 | 937.3 | 863.4 | 920.2 | 861.2 | 1,004.1 | 971.9 | 993.5 | 761.1 | 1,099.9 | 947.9 | 780.3 | 711.8 | 777.9 | 812.4 | 842.1 | 827 | 961.4 | 893.4 | 858.1 | 930.7 | 747.6 | 645 | 600.1 | 561.1 | 782.9 | 604.4 | 497.8 | 813.4 | 1,029.4 | 798.7 | 1,117.2 | 1,119.5 | 1,130.8 | 942 | 916.3 | 1,112.3 | 1,011.3 | 822 |
| Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.455 | 180.569 | 40.114 | 209.732 | 147.574 | 46.782 | 38.861 | 177.802 | 68.148 | 94.036 | 68.693 | 68.75 | 127.724 | 168.315 | 57.411 | 91.997 | 219.939 | 114.854 | 63.66 | 83.547 | 91.069 | 190.662 | 42.488 | 197.507 | 174.224 | 51.082 | 45.255 | 417.743 | 429.801 | 533.306 | 303.893 | 791.19 | 377.496 | 522.001 | 164.987 | 521.198 | 625.243 | 595.594 | 146.091 | 564.879 | 828.866 | 743.514 | 334.404 | 797.949 | 959.514 | 1,502.033 | 1,178.932 | 1,651.547 | 994.571 | 1,680.057 | 524.419 | 1,219.72 | 1,240.456 | 1,144.135 | 732.282 | 1,027.927 | 1,058.69 | 858.072 | 511.508 | 1,453.451 | 1,694.712 | 3,827.707 | 1,673.785 | 2,437.403 | 2,174.185 | 2,688.86 | 1,888.859 | 2,988.606 | 3,982.392 | 2,921.328 | 1,999.148 | 2,362.483 | 1,927.536 | 1,844.403 | 1,677.798 | 2,494.714 | 1,399.551 | 1,351.971 | 1,499.647 | 1,410.656 | 1,595.047 | 2,021.235 | 1,329.5 | 1,627.1 | 1,593.4 | 1,712.4 | 1,295.7 | 1,469.1 | 1,408.9 | 1,291 | 777.4 | 1,010.7 | 916.5 | 758.5 | 592.3 | 636.9 | 724.7 | 661 | 527.6 | 0 | 0 | 477.1 | 353.7 | 393.8 | 512.3 | 616.5 | 335.6 | 721 | 396 | 432.3 | 215.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 4,871 | 4,455 | 4,899 | 4,758 | 4,866 | 7,257 | 5,137 | 4,528 | 6,728 | 12,866 | 17,373 | 18,430 | 17,849 | 16,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 4,871 | 4,455 | 4,899 | 4,758 | 2,939 | 4,134 | 3,475 | 2,445 | 16,305 | 21,211 | 24,015 | 24,761 | 24,520 | 23,142 | 21,155 | 17,601 | 14,513.872 | 9,361.735 | 5,933.565 | 5,601.65 | 5,739.708 | 5,752.444 | 6,246.947 | 6,724.233 | 5,959.917 | 6,146.145 | 5,689.362 | 7,063.621 | 4,984.016 | 5,038.035 | 6,583.48 | 5,434.218 | 4,667.064 | 4,834.573 | 5,361.804 | 4,897.153 | 4,610.219 | 4,359.129 | 4,584.426 | 5,570.239 | 4,300.35 | 4,423.794 | 4,758.071 | 4,523.225 | 4,184.496 | 4,385.623 | 4,429.969 | 4,188.953 | 1,588.084 | 1,192.857 | 1,632.703 | 1,002.51 | 1,219.63 | 1,202.1 | 1,241.232 | 1,008.214 | 1,163.091 | 1,468.871 | 1,406.815 | 1,339.416 | 1,292.451 | 2,051.763 | 3,114.656 | 1,939.147 | 2,505.028 | 1,872.776 | 2,578.314 | 1,734.061 | 2,187.42 | 2,098.125 | 2,056.056 | 1,726.938 | 1,949.207 | 1,989.439 | 1,770.93 | 1,468.616 | 2,497.176 | 2,689.786 | 4,611.853 | 2,317.303 | 3,253.64 | 3,031.011 | 3,548.218 | 2,662.651 | 3,848.514 | 4,905.55 | 3,884.09 | 3,069.164 | 3,500.575 | 2,819.648 | 2,520.101 | 2,564.721 | 3,398.417 | 2,142.085 | 2,105.03 | 2,341.424 | 2,219.416 | 2,691.775 | 2,821.823 | 2,568.4 | 2,489.2 | 2,587 | 2,395.3 | 2,233 | 2,332.5 | 2,329.1 | 2,152.2 | 1,781.5 | 1,982.6 | 1,910 | 1,519.6 | 1,692.2 | 1,584.8 | 1,505 | 1,372.8 | 1,305.5 | 812.4 | 842.1 | 1,304.1 | 1,315.1 | 1,287.2 | 1,370.4 | 1,547.2 | 1,083.2 | 1,366 | 996.1 | 993.4 | 998.7 | 604.4 | 497.8 | 813.4 | 1,029.4 | 798.7 | 1,117.2 | 1,119.5 | 1,130.8 | 942 | 916.3 | 1,112.3 | 1,011.3 | 822 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 572 | 584 | 586 | 899 | 590 | 598 | 603 | 612 | 629 | 645 | 669 | 665 | 692 | 714 | 719 | 759 | 756 | 448.028 | 447.812 | 455.006 | 451.6 | 454.271 | 484.494 | 494.041 | 506.453 | 525.175 | 531.981 | 532.251 | 293.393 | 292.463 | 290.497 | 289.385 | 279.178 | 279.676 | 274.347 | 275.619 | 269.332 | 269.507 | 301.069 | 302.996 | 295.833 | 300.533 | 299.183 | 305.244 | 308.779 | 310.016 | 299.74 | 303.273 | 305.346 | 311.753 | 314.903 | 321.253 | 326.667 | 330.392 | 320.871 | 322.319 | 311.947 | 307.452 | 308.714 | 313.824 | 321.788 | 325.666 | 330.299 | 333.931 | 336.078 | 344.41 | 382.488 | 399.305 | 411.515 | 438.807 | 445.301 | 451.708 | 441.659 | 431.385 | 422.346 | 414.98 | 411.971 | 391.046 | 384.505 | 379.359 | 369.701 | 365.078 | 355.624 | 350.202 | 334.353 | 305.249 | 255.723 | 254.132 | 243.121 | 247.774 | 246.507 | 251.504 | 259.587 | 269.029 | 281.078 | 286.107 | 289.574 | 293.219 | 304.738 | 305.5 | 304.6 | 314.1 | 272.7 | 254.3 | 252.4 | 241.2 | 207.6 | 206.9 | 201.4 | 190.7 | 191 | 185.6 | 184.9 | 181.6 | 179 | 177.4 | 168.1 | 165.6 | 159.5 | 153 | 148.5 | 169.6 | 136 | 125.7 | 114.7 | 110.6 | 107.2 | 106.9 | 95.7 | 97.3 | 106.4 | 94.5 | 89 | 84.1 | 83.3 | 83 | 75.4 | 74.1 | 73.8 | 73.7 | 77.1 |
| Goodwill
| 0 | 1,510 | 1,510 | 1,510 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,510.431 | 1,432.787 | 1,432.787 | 1,432.787 | 1,432.787 | 1,432.787 | 1,432.788 | 1,426.324 | 1,409.822 | 1,409.276 | 1,398.501 | 1,386.853 | 236.335 | 236.335 | 191.371 | 191.371 | 191.371 | 191.307 | 191.307 | 191.307 | 145.932 | 145.932 | 145.932 | 145.932 | 141.943 | 141.943 | 141.943 | 141.943 | 140.479 | 147.762 | 134.242 | 134.242 | 134.242 | 134.242 | 134.242 | 133.659 | 133.659 | 135.683 | 152.08 | 162.18 | 162.18 | 162.18 | 162.18 | 165.528 | 178.381 | 192.408 | 192.408 | 192.408 | 192.408 | 192.408 | 192.408 | 0 | 267.228 | 279.825 | 275.582 | 0 | 274.534 | 281.91 | 281.475 | 0 | 309.54 | 292.135 | 287.866 | 0 | 184.69 | 176.931 | 175.777 | 0 | 184.605 | 173.75 | 168.557 | 0 | 163.277 | 163.213 | 156.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 165 | 175 | 186 | 198 | 210 | 222 | 234 | 246 | 272 | 285 | 298 | 311 | 325 | 339 | 354 | 365.7 | 119.608 | 124.892 | 130.2 | 136.406 | 142.612 | 148.818 | 155.034 | 161.495 | 167.955 | 174.415 | 184.389 | 43.157 | 45.121 | 19.785 | 21.017 | 22.317 | 23.616 | 24.915 | 26.215 | 25.624 | 26.922 | 28.22 | 32.035 | 21.924 | 23.222 | 25.694 | 94.781 | 138.902 | 136.997 | 130.874 | 137.011 | 144.216 | 153.95 | 168.594 | 170.312 | 178.046 | 215.342 | 239.293 | 240.2 | 226.206 | 237.391 | 301.986 | 340.867 | 329.78 | 379.033 | 424.47 | 421.926 | 46.887 | 48.615 | 52.017 | 0 | 58.738 | 61.947 | 61.672 | 0 | 70.546 | 75.055 | 76.666 | 0 | 86.855 | 86.499 | 89.568 | 0 | 37.161 | 36.761 | 37.358 | 0 | 41.005 | 32.099 | 33.132 | 0 | 31.498 | 33.175 | 28.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 1,663 | 1,675 | 1,685 | 1,696 | 1,709 | 1,726 | 1,732 | 1,744 | 1,767 | 1,789 | 1,795 | 1,808 | 1,822 | 1,836 | 1,850 | 1,864 | 1,876 | 1,552.395 | 1,557.679 | 1,562.987 | 1,569.193 | 1,575.399 | 1,581.606 | 1,581.358 | 1,571.317 | 1,577.231 | 1,572.916 | 1,571.242 | 279.492 | 281.456 | 211.156 | 212.388 | 213.688 | 214.923 | 216.222 | 217.522 | 171.556 | 172.854 | 174.152 | 177.967 | 163.867 | 165.165 | 167.637 | 236.724 | 279.381 | 284.759 | 265.116 | 271.253 | 278.458 | 288.192 | 302.836 | 303.971 | 311.705 | 351.025 | 391.373 | 402.38 | 388.386 | 399.571 | 464.166 | 506.395 | 508.161 | 571.441 | 616.878 | 237.49 | 1,037.786 | 241.023 | 1,140.348 | 1,409.135 | 1,796.555 | 1,864.738 | 1,877.295 | 1,874.054 | 1,843.421 | 1,952.378 | 1,833.589 | 1,709.28 | 1,606.679 | 1,396.663 | 1,513.079 | 1,258.427 | 221.851 | 1,176.644 | 922.025 | 1,009.487 | 225.61 | 205.849 | 684.53 | 194.265 | 593.743 | 196.388 | 184.382 | 185.004 | 653.753 | 130.417 | 132.393 | 121.624 | 125.156 | 126.662 | 132.276 | 133.6 | 131.2 | 1,032.2 | 130.9 | 132.8 | 129.1 | 125.9 | 127.9 | 112.4 | 112.6 | 113.3 | 115.7 | 119.5 | 121.9 | 124.1 | 126.3 | 129 | 103.4 | 101.1 | 163.1 | 162.2 | 158.4 | 162.1 | 167.4 | 131.2 | 55.3 | 56.1 | 57.7 | 59.3 | 60 | 61.1 | 66.1 | 66.2 | 69.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 1,780 | 3,648 | 3,957 | 3,423 | 10,666 | 11,302 | 11,439 | 11,582 | 11,657 | 11,290 | 11,766 | 11,020 | 10,117 | 9,433 | 9,437 | 9,233 | 9,382 | 6,602.606 | 6,432.421 | 5,801.61 | 5,820.888 | 6,094.551 | 6,308.049 | 6,084.638 | 6,549.374 | 6,383.881 | 6,595.585 | 6,596.6 | 5,442.54 | 5,275.483 | 5,120.942 | 4,854.917 | 5,362.469 | 5,186.535 | 5,255.252 | 4,825.616 | 4,907.134 | 4,786.656 | 5,209.093 | 4,755.296 | 4,876.979 | 4,731.101 | 4,770.202 | 4,200.175 | 4,530.077 | 4,496.419 | 4,587.965 | 4,324.528 | 4,327.995 | 4,626.583 | 4,534.644 | 4,054.489 | 4,555.043 | 4,426.857 | 4,010.332 | 3,801.68 | 3,826.055 | 4,296.608 | 3,662.519 | 3,394.368 | 3,347.073 | 3,938.291 | 3,949.329 | 4,070.919 | 4,401.763 | 4,459.982 | 4,587.851 | 4,801.554 | 4,811.013 | 5,666.557 | 5,719.385 | 6,121.165 | 6,495.793 | 5,291.671 | 5,453.441 | 5,045.914 | 4,855.551 | 5,062.962 | 4,726.511 | 3,669.012 | 2,840.888 | 3,387.104 | 3,289.602 | 3,270.86 | 3,750.575 | 3,346.753 | 3,192.926 | 3,594.282 | 3,424.119 | 3,040.392 | 3,361.978 | 3,172.049 | 3,149.292 | 3,126.834 | 3,244.271 | 3,092.852 | 3,354.507 | 2,771.856 | 3,278.509 | 3,248.3 | 3,266.3 | 2,837.2 | 2,429 | 2,784.6 | 2,594.8 | 3,043.9 | 2,335 | 3,680.4 | 2,413.5 | 2,423.8 | 2,487.2 | 2,389.9 | 2,402.1 | 2,444.9 | 2,593.6 | 2,294.1 | 2,929.2 | 2,407.8 | 2,322.1 | 2,263.7 | 1,507.7 | 2,322.5 | 2,483.7 | 1,953.6 | 2,454.1 | 2,670.3 | 379.3 | 2,738.4 | 2,235.4 | 2,019.9 | 2,807.8 | 2,340.2 | 2,096.9 | 1,640.4 | 1,519.1 | 1,505.8 | 1,500.5 | 1,398 | 1,488.2 | 1,414.8 | 1,338.4 |
| Tax Assets
| 0 | 69,729 | 68,542 | 68,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 73,749 | 2,139 | 2,130 | 1,980 | -12,965 | -13,626 | -13,774 | -13,938 | -14,053 | -13,724 | -14,230 | -13,493 | -12,631 | -11,983 | -12,006 | -11,856 | -12,014 | -8,603.029 | -8,437.912 | -7,819.603 | -7,841.681 | -8,124.221 | -8,374.149 | -8,160.037 | -8,627.144 | -8,486.287 | -8,700.482 | -8,700.093 | -6,015.425 | -5,849.402 | -5,622.595 | -5,356.69 | -5,855.335 | -5,681.134 | -5,745.821 | -5,318.757 | -5,348.022 | -5,229.017 | -5,684.314 | -5,236.259 | -5,336.679 | -5,196.799 | -5,237.022 | -4,742.143 | -5,118.237 | -5,091.194 | -5,152.821 | -4,899.054 | -4,911.799 | -5,226.528 | -5,152.383 | -4,679.713 | -5,193.415 | -5,108.274 | -4,722.576 | -4,526.379 | -4,526.388 | -5,003.631 | -4,435.399 | -4,214.587 | -4,177.022 | -4,835.398 | -4,896.506 | -4,642.34 | -5,775.627 | -5,045.415 | -6,110.687 | -6,609.994 | -7,019.083 | -7,970.102 | -8,041.981 | -8,446.927 | -8,780.873 | -7,675.434 | -7,709.376 | -7,170.174 | -6,874.201 | -6,850.671 | -6,624.095 | -5,306.798 | -3,432.44 | -4,928.826 | -4,567.251 | -4,630.549 | -4,310.538 | -3,857.851 | -4,133.179 | -4,042.679 | -4,260.983 | -3,484.554 | -3,792.867 | -3,608.557 | -4,062.632 | -3,526.28 | -3,657.742 | -3,500.583 | -3,769.237 | -3,191.737 | -3,715.523 | -3,687.4 | -3,702.1 | -4,183.5 | -2,832.6 | -3,171.7 | -2,976.3 | -3,411 | -2,670.5 | -3,999.7 | -2,727.5 | -2,727.8 | -2,793.9 | -2,695 | -2,708.9 | -2,750.6 | -2,898.9 | -2,600.5 | -3,200.7 | -2,674.5 | -2,644.7 | -2,578.9 | -1,814.6 | -2,654.2 | -2,787.1 | -2,210.5 | -2,624.1 | -2,837 | -544.2 | -2,904.6 | -2,391.1 | -2,178.3 | -2,980.3 | -2,500.9 | -2,255.3 | -1,724.5 | -1,602.4 | -1,588.8 | -1,575.9 | -1,472.1 | -1,562 | -1,488.5 | -1,415.5 |
| Total Non-Current Assets
| 77,764 | 77,775 | 76,900 | 76,903 | 12,965 | 13,626 | 13,774 | 13,938 | 14,053 | 13,724 | 14,230 | 13,493 | 12,631 | 11,983 | 12,006 | 11,856 | 12,014 | 8,603.029 | 8,437.912 | 7,819.603 | 7,841.681 | 8,124.221 | 8,374.149 | 8,160.037 | 8,627.144 | 8,486.287 | 8,700.482 | 8,700.093 | 6,015.425 | 5,849.402 | 5,622.595 | 5,356.69 | 5,855.335 | 5,681.134 | 5,745.821 | 5,318.757 | 5,348.022 | 5,229.017 | 5,684.314 | 5,236.259 | 5,336.679 | 5,196.799 | 5,237.022 | 4,742.143 | 5,118.237 | 5,091.194 | 5,152.821 | 4,899.054 | 4,911.799 | 5,226.528 | 5,152.383 | 4,679.713 | 5,193.415 | 5,108.274 | 4,722.576 | 4,526.379 | 4,526.388 | 5,003.631 | 4,435.399 | 4,214.587 | 4,177.022 | 4,835.398 | 4,896.506 | 4,642.34 | 5,775.627 | 5,045.415 | 6,110.687 | 6,609.994 | 7,019.083 | 7,970.102 | 8,041.981 | 8,446.927 | 8,780.873 | 7,675.434 | 7,709.376 | 7,170.174 | 6,874.201 | 6,850.671 | 6,624.095 | 5,306.798 | 3,432.44 | 4,928.826 | 4,567.251 | 4,630.549 | 4,310.538 | 3,857.851 | 4,133.179 | 4,042.679 | 4,260.983 | 3,484.554 | 3,792.867 | 3,608.557 | 4,062.632 | 3,526.28 | 3,657.742 | 3,500.583 | 3,769.237 | 3,191.737 | 3,715.523 | 3,687.4 | 3,702.1 | 4,183.5 | 2,832.6 | 3,171.7 | 2,976.3 | 3,411 | 2,670.5 | 3,999.7 | 2,727.5 | 2,727.8 | 2,793.9 | 2,695 | 2,708.9 | 2,750.6 | 2,898.9 | 2,600.5 | 3,200.7 | 2,674.5 | 2,644.7 | 2,578.9 | 1,814.6 | 2,654.2 | 2,787.1 | 2,210.5 | 2,624.1 | 2,837 | 544.2 | 2,904.6 | 2,391.1 | 2,178.3 | 2,980.3 | 2,500.9 | 2,255.3 | 1,724.5 | 1,602.4 | 1,588.8 | 1,575.9 | 1,472.1 | 1,562 | 1,488.5 | 1,415.5 |
| Total Assets
| 82,635 | 82,230 | 81,799 | 81,661 | 82,535 | 82,304 | 80,731 | 78,953 | 82,551 | 86,326 | 88,661 | 89,091 | 88,537 | 87,908 | 87,512 | 84,209 | 83,030 | 48,644.659 | 47,197.378 | 43,310.9 | 43,717.684 | 42,171.77 | 41,099.003 | 40,833.117 | 40,635.924 | 41,076.795 | 40,463.195 | 41,423.388 | 29,622.636 | 29,369.956 | 29,618.6 | 28,555.231 | 28,449.222 | 27,541.07 | 26,963.682 | 26,195.136 | 25,384.109 | 25,239.767 | 25,715.888 | 25,672.887 | 23,986.787 | 24,222.75 | 23,941.989 | 23,792.576 | 24,193.341 | 25,133.274 | 25,166.427 | 25,520.14 | 25,739.83 | 25,492.955 | 25,678.969 | 24,789.384 | 25,571.469 | 25,054.066 | 24,438.344 | 24,698.952 | 25,384.181 | 26,254.226 | 25,923.576 | 26,068.678 | 26,465.852 | 28,758.943 | 31,208.024 | 31,021.98 | 32,804.376 | 35,549.961 | 37,267.945 | 37,015.461 | 37,478.252 | 38,394.084 | 38,828.766 | 37,918.259 | 40,076.183 | 37,469.234 | 37,300.975 | 36,579.061 | 37,042.307 | 37,165.789 | 35,157.423 | 29,771.683 | 28,294.725 | 27,289.699 | 27,084.168 | 24,506.69 | 25,489.338 | 27,939.234 | 24,811.131 | 23,823.095 | 22,739.923 | 19,811.885 | 19,608.817 | 20,616.791 | 19,683.002 | 18,796.176 | 19,316.82 | 18,555.086 | 19,219.63 | 19,804.616 | 20,071.575 | 18,373.4 | 19,102 | 18,623.7 | 18,325 | 18,734 | 17,248 | 16,570.6 | 15,897.6 | 14,387.9 | 14,082.4 | 13,679.6 | 12,975.5 | 13,058.9 | 12,801.3 | 12,955 | 12,818.4 | 12,076.9 | 11,581.1 | 11,614 | 10,911.8 | 10,522.4 | 10,446.9 | 10,228.7 | 10,654.8 | 9,608.8 | 9,458.7 | 8,992.3 | 9,041.8 | 8,925.8 | 7,747.7 | 7,452.4 | 8,607 | 7,903.7 | 7,409.4 | 6,870 | 6,710.7 | 6,707.7 | 6,480.5 | 6,430.3 | 6,581.2 | 6,397.5 | 6,296.4 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 574.201 | 203.548 | 361.018 | 0 | 0 | 0 | 413.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 994.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 2,585 | 4,515 | 2,703 | 2,549 | 2,507 | 7,999 | 6,484 | 2,506 | 1,711 | 1,710 | 1,719 | 2,124 | 2,225 | 2,246 | 2,203 | 2,198 | 2,142 | 130.583 | 4,060.673 | 2,253.045 | 2,276.139 | 865.347 | 140.832 | 114.764 | 1,069.912 | 1,836.852 | 1,332.141 | 2,626.213 | 1,637.419 | 1,044.658 | 79.454 | 83.177 | 792.736 | 543.033 | 96.723 | 137.861 | 99.887 | 150.35 | 158.745 | 157.218 | 790.08 | 1,073.25 | 204.023 | 181.146 | 303.686 | 446.909 | 186.898 | 441.201 | 856.958 | 1,094.179 | 2,522.276 | 172.55 | 621.998 | 187.902 | 237.583 | 246.241 | 572.887 | 1,241.528 | 908.36 | 1,054.733 | 2,282.031 | 3,521.146 | 5,210.725 | 4,279.689 | 6,149.073 | 6,463.035 | 4,753.582 | 3,979.139 | 2,396.316 | 246.815 | 1,498.564 | 2,048.47 | 926.292 | 721.227 | 749.979 | 1,595.655 | 1,217.904 | 1,172.567 | 1,891.728 | 505.756 | 442.162 | 483.976 | 363.586 | 227.976 | 460.487 | 668.029 | 346.891 | 361.208 | 295.492 | 313.673 | 351.216 | 449.151 | 471.279 | 395.512 | 365.478 | 456.535 | 494.003 | 1,149.036 | 1,465.142 | 1,550.2 | 1,494.3 | 1,736.3 | 1,318.5 | 1,427.3 | 1,336.2 | 1,249.8 | 802.1 | 702.4 | 731.8 | 728.3 | 394.6 | 402.4 | 322.3 | 591.9 | 567.1 | 260 | 477.8 | 377.1 | 162.3 | 200 | 492.9 | 513.5 | 429 | 320.6 | 424.1 | 161.5 | 159.3 | 256.9 | 206.9 | 112.7 | 147.1 | 68.8 | 69.4 | 102.5 | 65.6 | 50.4 | 83.4 | 37.5 | 91.9 | 45.3 | 64.6 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 16,979 | 16,771 | 16,877 | 17,713 | -2,507 | -7,999 | -6,484 | -2,506 | -1,711 | -1,710 | -1,719 | -2,124 | -2,225 | -2,246 | -2,203 | -2,198 | -2,142 | -130.583 | -4,060.673 | -2,253.045 | -2,276.139 | -865.347 | -140.832 | -114.764 | -1,069.912 | -1,836.852 | -1,332.141 | -2,626.213 | -1,637.419 | -1,044.658 | -79.454 | -83.177 | -792.736 | -543.033 | -96.723 | -137.861 | -99.887 | -150.35 | -158.745 | -157.218 | -790.08 | -1,073.25 | -204.023 | -181.146 | -303.686 | -446.909 | -186.898 | -441.201 | -1,431.159 | -1,297.727 | -2,883.294 | -172.55 | -621.998 | -187.902 | -650.917 | -246.241 | -572.887 | -1,241.528 | -908.36 | -1,054.733 | -2,282.031 | -3,521.146 | -5,210.725 | -4,279.689 | -6,149.073 | -6,463.035 | -4,753.582 | -3,979.139 | -2,396.316 | -246.815 | -1,498.564 | -2,048.47 | -926.292 | -721.227 | -749.979 | -1,595.655 | -1,217.904 | -1,172.567 | -1,891.728 | -505.756 | -442.162 | -483.976 | -363.586 | -227.976 | -460.487 | -668.029 | -346.891 | -361.208 | -295.492 | -313.673 | -351.216 | -449.151 | -471.279 | -395.512 | -365.478 | -456.535 | -494.003 | -1,149.036 | -1,465.142 | -1,550.2 | -1,494.3 | -1,736.3 | -1,318.5 | -1,427.3 | -1,336.2 | -1,249.8 | -802.1 | -702.4 | -1,726.7 | -728.3 | -394.6 | -402.4 | -322.3 | -591.9 | -567.1 | -260 | -477.8 | -377.1 | -162.3 | -200 | -492.9 | -513.5 | -429 | -320.6 | -424.1 | -161.5 | -159.3 | -256.9 | -206.9 | -112.7 | -147.1 | -68.8 | -69.4 | -102.5 | -65.6 | -50.4 | -83.4 | -37.5 | -91.9 | -45.3 | -64.6 |
| Total Current Liabilities
| 19,564 | 21,286 | 19,580 | 20,262 | 2,507 | 7,999 | 6,484 | 2,506 | 1,711 | 1,710 | 1,719 | 2,124 | 2,225 | 2,246 | 2,203 | 2,198 | 2,142 | 130.583 | 4,060.673 | 2,253.045 | 2,276.139 | 865.347 | 140.832 | 114.764 | 1,069.912 | 1,836.852 | 1,332.141 | 2,626.213 | 1,637.419 | 1,044.658 | 79.454 | 83.177 | 792.736 | 543.033 | 96.723 | 137.861 | 99.887 | 150.35 | 158.745 | 157.218 | 790.08 | 1,073.25 | 204.023 | 181.146 | 303.686 | 446.909 | 186.898 | 441.201 | 1,431.159 | 1,297.727 | 2,883.294 | 172.55 | 621.998 | 187.902 | 650.917 | 246.241 | 572.887 | 1,241.528 | 908.36 | 1,054.733 | 2,282.031 | 3,521.146 | 5,210.725 | 4,279.689 | 6,149.073 | 6,463.035 | 4,753.582 | 3,979.139 | 2,396.316 | 246.815 | 1,498.564 | 2,048.47 | 926.292 | 721.227 | 749.979 | 1,595.655 | 1,217.904 | 1,172.567 | 1,891.728 | 505.756 | 442.162 | 483.976 | 363.586 | 227.976 | 460.487 | 668.029 | 346.891 | 361.208 | 295.492 | 313.673 | 351.216 | 449.151 | 471.279 | 395.512 | 365.478 | 456.535 | 494.003 | 1,149.036 | 1,465.142 | 1,550.2 | 1,494.3 | 1,736.3 | 1,318.5 | 1,427.3 | 1,336.2 | 1,249.8 | 802.1 | 702.4 | 1,726.7 | 728.3 | 394.6 | 402.4 | 322.3 | 591.9 | 567.1 | 260 | 477.8 | 377.1 | 162.3 | 200 | 492.9 | 513.5 | 429 | 320.6 | 424.1 | 161.5 | 159.3 | 256.9 | 206.9 | 112.7 | 147.1 | 68.8 | 69.4 | 102.5 | 65.6 | 50.4 | 83.4 | 37.5 | 91.9 | 45.3 | 64.6 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,202 | 1,175 | 1,165 | 1,150 | 1,157 | 1,428 | 1,605 | 1,597 | 1,598 | 1,597 | 1,591 | 1,590 | 1,584 | 1,672 | 1,671 | 1,670 | 2,162 | 2,032.476 | 792.751 | 791.368 | 1,195.096 | 1,186.646 | 1,177.926 | 1,170.963 | 1,200.134 | 1,227.281 | 1,214.967 | 1,218.097 | 1,059.507 | 1,033.329 | 1,035.036 | 1,040.656 | 1,065.651 | 1,076.943 | 1,323.749 | 1,315.176 | 1,341.186 | 1,557.647 | 1,573.215 | 1,880.105 | 1,491.138 | 1,501.209 | 1,507.048 | 1,739.859 | 1,771.288 | 1,800.255 | 2,197.864 | 2,226.482 | 2,263.238 | 2,294.224 | 2,340.706 | 2,481.66 | 2,509.804 | 0 | 2,514.754 | 3,228.07 | 2,805.731 | 2,926.675 | 2,932.524 | 2,891.133 | 3,079.468 | 3,235.351 | 4,089.636 | 4,767.66 | 5,295.588 | 6,550.417 | 6,870.068 | 6,828.417 | 6,800.553 | 6,650.104 | 6,528.015 | 5,836.36 | 5,226.772 | 5,606.294 | 4,599.339 | 3,437.643 | 2,000.113 | 2,537.046 | 2,591.354 | 2,616.368 | 2,453.51 | 2,381.297 | 2,345.409 | 1,116.83 | 1,597.045 | 1,584.789 | 1,030.017 | 1,029.715 | 654.533 | 750.968 | 700.582 | 650.361 | 693.737 | 579.579 | 449.648 | 509.676 | 509.803 | 459.83 | 459.857 | 458.7 | 476.9 | 426.9 | 500.5 | 514.5 | 366.5 | 366.5 | 366.6 | 268.9 | 280.3 | 181.8 | 208.3 | 209.6 | 256 | 257.3 | 258.6 | 86.5 | 201.1 | 202.3 | 203.5 | 93.8 | 91.7 | 91.8 | 91.8 | 90 | 90.8 | 90.8 | 90.7 | 126.9 | 127.3 | 127.3 | 127.7 | 127.4 | 127.3 | 127.3 | 127.4 | 127.4 | 127.4 | 127.7 | 127.9 | 128.2 | 128.2 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 52,552 | 50,814 | 51,881 | 50,958 | -1,157 | -1,428 | 4,879 | 909 | 113 | -1,597 | -1,591 | -1,590 | -1,584 | -1,672 | -1,671 | -1,670 | -2,162 | -2,032.476 | -792.751 | -791.368 | -1,195.096 | -1,186.646 | -1,177.926 | -1,170.963 | -1,200.134 | -1,227.281 | -1,214.967 | -1,218.097 | -1,059.507 | -1,033.329 | -1,035.036 | -1,040.656 | -1,065.651 | -1,076.943 | -1,323.749 | -1,315.176 | -1,341.186 | -1,557.647 | -1,573.215 | -1,880.105 | -1,491.138 | -1,501.209 | -1,507.048 | -1,739.859 | -1,771.288 | -1,800.255 | -2,197.864 | -2,226.482 | -2,263.238 | -2,294.224 | -2,340.706 | -2,481.66 | -2,509.804 | 22,184.782 | -2,514.754 | -3,228.07 | -2,805.731 | -2,926.675 | -2,932.524 | -2,891.133 | -3,079.468 | -3,235.351 | -4,089.636 | -4,767.66 | -5,295.588 | -6,550.417 | -6,870.068 | -6,828.417 | -6,800.553 | -6,650.104 | -6,528.015 | -5,836.36 | -5,226.772 | -5,606.294 | -4,599.339 | -3,437.643 | -2,000.113 | -2,537.046 | -2,591.354 | -2,616.368 | -2,453.51 | -2,381.297 | -2,345.409 | -1,116.83 | -1,597.045 | -1,584.789 | -1,030.017 | -1,029.715 | -654.533 | -750.968 | -700.582 | -650.361 | -693.737 | -579.579 | -449.648 | -509.676 | -509.803 | -459.83 | -459.857 | -458.7 | -476.9 | -426.9 | -500.5 | -514.5 | -366.5 | -366.5 | -366.6 | -268.9 | -280.3 | -181.8 | -208.3 | -209.6 | -256 | -257.3 | -258.6 | -86.5 | -201.1 | -202.3 | -203.5 | -93.8 | -91.7 | -91.8 | -91.8 | -90 | -90.8 | -90.8 | -90.7 | -126.9 | -127.3 | -127.3 | -127.7 | -127.4 | -127.3 | -127.3 | -127.4 | -127.4 | -127.4 | -127.7 | -127.9 | -128.2 | -128.2 |
| Total Non-Current Liabilities
| 53,754 | 51,989 | 53,046 | 52,108 | 1,157 | 1,428 | 6,484 | 2,506 | 1,711 | 1,597 | 1,591 | 1,590 | 1,584 | 1,672 | 1,671 | 1,670 | 2,162 | 2,032.476 | 792.751 | 791.368 | 1,195.096 | 1,186.646 | 1,177.926 | 1,170.963 | 1,200.134 | 1,227.281 | 1,214.967 | 1,218.097 | 1,059.507 | 1,033.329 | 1,035.036 | 1,040.656 | 1,065.651 | 1,076.943 | 1,323.749 | 1,315.176 | 1,341.186 | 1,557.647 | 1,573.215 | 1,880.105 | 1,491.138 | 1,501.209 | 1,507.048 | 1,739.859 | 1,771.288 | 1,800.255 | 2,197.864 | 2,226.482 | 2,263.238 | 2,294.224 | 2,340.706 | 2,481.66 | 2,509.804 | 22,184.782 | 2,514.754 | 3,228.07 | 2,805.731 | 2,926.675 | 2,932.524 | 2,891.133 | 3,079.468 | 3,235.351 | 4,089.636 | 4,767.66 | 5,295.588 | 6,550.417 | 6,870.068 | 6,828.417 | 6,800.553 | 6,650.104 | 6,528.015 | 5,836.36 | 5,226.772 | 5,606.294 | 4,599.339 | 3,437.643 | 2,000.113 | 2,537.046 | 2,591.354 | 2,616.368 | 2,453.51 | 2,381.297 | 2,345.409 | 1,116.83 | 1,597.045 | 1,584.789 | 1,030.017 | 1,029.715 | 654.533 | 750.968 | 700.582 | 650.361 | 693.737 | 579.579 | 449.648 | 509.676 | 509.803 | 459.83 | 459.857 | 458.7 | 476.9 | 426.9 | 500.5 | 514.5 | 366.5 | 366.5 | 366.6 | 268.9 | 280.3 | 181.8 | 208.3 | 209.6 | 256 | 257.3 | 258.6 | 86.5 | 201.1 | 202.3 | 203.5 | 93.8 | 91.7 | 91.8 | 91.8 | 90 | 90.8 | 90.8 | 90.7 | 126.9 | 127.3 | 127.3 | 127.7 | 127.4 | 127.3 | 127.3 | 127.4 | 127.4 | 127.4 | 127.7 | 127.9 | 128.2 | 128.2 |
| Total Liabilities
| 73,318 | 73,275 | 72,626 | 72,370 | 73,742 | 73,277 | 71,836 | 70,405 | 73,883 | 77,712 | 79,964 | 80,598 | 80,004 | 79,342 | 79,206 | 75,903 | 74,886 | 43,436.274 | 42,141.798 | 38,234.892 | 38,721.641 | 37,245.689 | 36,252.482 | 36,056.231 | 35,893.993 | 36,527.046 | 35,890.667 | 36,842.9 | 26,739.085 | 26,543.068 | 26,878.14 | 25,850.147 | 25,704.64 | 24,849.146 | 24,320.734 | 23,555.55 | 22,795.491 | 22,721.862 | 23,216.631 | 23,081.919 | 21,364.846 | 21,596.599 | 21,397.852 | 21,292.083 | 21,760.048 | 22,586.923 | 22,566.7 | 23,010.934 | 23,207.942 | 22,978.549 | 23,004.796 | 22,104.747 | 22,828.239 | 187.902 | 21,798.287 | 22,020.947 | 22,077.293 | 22,966.993 | 22,652.634 | 22,766.21 | 23,095.643 | 25,364.961 | 27,700.348 | 27,742.513 | 29,931.458 | 32,852.515 | 35,155.718 | 34,879.865 | 35,056.425 | 35,930.602 | 36,314.09 | 35,455.869 | 37,270.385 | 35,027.041 | 34,606.093 | 33,971.476 | 34,489.123 | 34,687.186 | 32,768.851 | 27,730.242 | 26,311.591 | 25,368.568 | 25,164.824 | 22,615.92 | 23,537.425 | 26,001.028 | 22,904.096 | 22,087.523 | 20,967.883 | 18,204.262 | 18,045.508 | 19,094.842 | 18,202.139 | 17,373.123 | 17,787.048 | 17,132.502 | 17,909.527 | 18,502.864 | 18,810.246 | 17,131.9 | 17,855.3 | 17,429.6 | 17,168 | 17,634.5 | 16,196.8 | 15,585.1 | 14,920 | 13,433.8 | 13,173.9 | 12,698.7 | 12,033.6 | 12,104.4 | 11,876.3 | 12,062.7 | 11,935.4 | 11,203.7 | 10,756.4 | 10,787.2 | 10,111.7 | 9,773.6 | 9,694.9 | 9,503 | 9,939.2 | 8,929.8 | 8,802.2 | 8,357 | 8,423.2 | 8,328.3 | 7,258.9 | 6,979.7 | 8,050.6 | 7,466.1 | 6,982.2 | 6,454.2 | 6,304.8 | 6,309.9 | 6,085.4 | 6,040.9 | 6,201.8 | 6,016.8 | 5,923.5 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 426 | 426 | 520 | 520 | 520 | 986 | 1,014 | 1,014 | 1,014 | 1,014 | 1,014 | 520 | 520 | 520 | 470 | 470 | 470 | 240.289 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 810.974 | 806.856 | 802.76 | 798.685 | 794.63 | 790.596 | 786.582 | 782.68 | 295.277 | 295.277 | 295.277 | 0 | 295.277 | 295.277 | 295.277 | 0 | 295.274 | 295.274 | 295.274 | 0 | 295.274 | 295.275 | 295.858 | 0 | 0.454 | 0.454 | 0.448 | 0 | 0.347 | 44.442 | 44.417 | 44.392 | 44.261 | 44.236 | 44.212 | 44.187 | 44.162 | 44.137 | 144.118 | 38.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 333 | 336 | 343 | 349 | 349 | 337 | 336 | 336 | 335 | 335 | 334 | 333 | 339 | 344 | 345 | 347 | 347 | 195.224 | 194.914 | 194.668 | 194.487 | 195.299 | 197.101 | 199.108 | 202.464 | 203.127 | 204.496 | 204.211 | 146.395 | 146.336 | 146.177 | 146.015 | 145.772 | 145.012 | 145.342 | 149.117 | 146.398 | 146.263 | 145.937 | 146.387 | 147.03 | 148.217 | 147.866 | 147.731 | 147.705 | 150.347 | 150.766 | 152.249 | 154.459 | 155.506 | 157.917 | 160.918 | 164.762 | 164.812 | 164.584 | 164.604 | 145.526 | 143.021 | 141.048 | 138.738 | 136.659 | 134.505 | 132.247 | 128.302 | 125.996 | 122.345 | 79.242 | 78.979 | 78.992 | 78.898 | 78.593 | 78.041 | 77.792 | 77.467 | 77.019 | 78.889 | 78.752 | 78.194 | 77.582 | 77.207 | 76.955 | 77.184 | 77.488 | 78.021 | 78.364 | 78.461 | 78.541 | 78.5 | 78.54 | 78.397 | 78.657 | 78.666 | 78.672 | 78.96 | 79.815 | 80.465 | 80.051 | 81.396 | 81.2 | 81.2 | 81.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 4,304 | 4,172 | 4,072 | 3,964 | 3,874 | 3,759 | 3,595 | 3,430 | 3,175 | 3,051 | 2,996 | 2,891 | 2,754 | 2,613 | 2,402 | 2,261 | 2,111 | 1,671.629 | 1,667.105 | 1,798.442 | 1,725.846 | 1,660.52 | 1,595.568 | 1,542.408 | 1,484.959 | 1,254.069 | 1,211.655 | 1,102.888 | 1,177.126 | 1,131.162 | 1,061.409 | 1,029.032 | 992.264 | 945.663 | 905.595 | 874.303 | 850.11 | 797.123 | 760.713 | 860.963 | 826.61 | 792.978 | 728.165 | 694.949 | 657.676 | 777.108 | 748.427 | 719.672 | 681.46 | 658.157 | 785.361 | 757.364 | 724.977 | 691.49 | 674.064 | 631.712 | 737.014 | 767.769 | 809.624 | 891.58 | 1,005.244 | 1,100.462 | 1,265.073 | 1,387.854 | 1,483.184 | 1,646.272 | 1,704.559 | 1,742.892 | 2,048.689 | 2,120.014 | 2,155.007 | 2,144.276 | 2,124.312 | 2,113.514 | 2,065.285 | 2,015.982 | 1,962.858 | 1,900.771 | 1,851.746 | 1,795.853 | 1,745.759 | 1,699.445 | 1,662.677 | 1,662.699 | 1,632.236 | 1,561.648 | 1,536.821 | 1,461.946 | -44.261 | 1,335.102 | 1,311.07 | 1,263.649 | 1,215.907 | 1,177.967 | 1,189.69 | 1,172.548 | 1,129.144 | 1,091.374 | 1,064.599 | 1,053.7 | 1,018.1 | 973.5 | 937.3 | 909 | 867.9 | 827.2 | 830.5 | 811.4 | 779.7 | 756.3 | 729.1 | 823.2 | 790 | 761 | 736.4 | 716.9 | 53 | 660.7 | 633 | 616.2 | 594.1 | 570.4 | 548.2 | 524.1 | 504.8 | 484.6 | 464.4 | 444.3 | 381.6 | 365.2 | 407.9 | 334 | 323.5 | 313.7 | 304.1 | 296.6 | 290.1 | 281.7 | 271.9 | 274.7 | 268.3 |
| Accumulated Other Comprehensive Income/Loss
| -989 | -1,281 | -1,271 | -1,188 | -1,582 | -1,241 | -1,208 | -1,367 | -953 | -859 | -711 | -288 | -241 | -203 | -242 | -140 | -140 | -134.798 | -136.164 | -239.608 | -240.654 | -262.489 | -321.151 | -385.11 | -437.649 | -412.114 | -390.085 | -265.279 | -232.384 | -237.462 | -249.958 | -247.654 | -160.828 | -152.334 | -170.441 | -214.192 | -176.676 | -188.248 | -169.159 | -188.246 | -132.835 | -122.111 | -140.119 | -150.009 | -176.391 | -188.665 | -151.639 | -146.343 | -116.684 | -122.583 | -124.613 | -130.156 | -83.552 | -108.508 | -130.379 | -127.546 | -109.958 | -105.922 | -113.291 | -114.209 | -116.265 | -138.892 | -142.503 | -67.971 | -48.037 | -51.599 | -34.397 | -48.101 | -65.87 | -87.568 | -60.415 | -72.448 | 6.563 | -31.351 | -12.26 | -50.238 | -42.651 | -24.203 | -33.141 | -5.949 | -5.246 | -19.491 | 22.534 | 3.781 | 0.652 | 16.533 | 25.553 | 31.416 | 1,425.846 | 33.098 | 18.642 | 28.765 | 38.357 | 24.647 | 27.811 | 15.368 | -3.96 | -11.872 | -22.923 | -24.1 | -12.2 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | -9 | 0 | -13.9 | -9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 4,947 | 5,007 | 5,214 | 5,351 | 5,337 | 4,891 | 4,863 | 4,840 | 4,802 | 4,778 | 4,769 | 4,742 | 4,866 | 4,997 | 5,036 | 5,073 | 5,061 | 2,940.61 | 2,938.67 | 2,931.451 | 2,925.309 | 2,941.696 | 2,983.948 | 3,029.425 | 3,101.102 | 3,113.612 | 3,155.407 | 3,147.613 | 1,401.359 | 1,395.797 | 1,391.777 | 1,386.636 | 1,376.319 | 1,362.528 | 1,371.397 | 1,439.303 | 1,377.731 | 1,371.712 | 1,370.711 | 1,380.809 | 1,390.081 | 1,416.012 | 1,417.17 | 1,416.767 | 1,413.248 | 1,416.563 | 1,461.292 | 1,488.463 | 1,517.488 | 1,528.161 | 1,560.343 | 1,601.346 | 1,641.878 | 1,638.423 | 1,636.623 | 1,714.07 | 1,428.167 | 1,380.344 | 1,335.636 | 1,292.509 | 1,254.776 | 1,212.146 | 1,171.112 | 1,048.602 | 1,016.498 | 685.151 | 67.546 | 361.826 | 64.739 | 56.861 | 46.214 | 312.521 | 301.857 | -12.711 | 269.564 | 267.678 | -36.323 | -66.709 | -99.331 | 173.872 | 164.758 | 163.085 | 155.749 | 145.817 | 139.967 | 92.68 | 77.286 | 119.318 | 123.393 | 116.79 | 110.728 | 106.682 | 103.765 | 97.342 | 88.338 | 115.775 | 104.868 | 140.854 | 138.453 | 130.7 | 159.1 | 225.3 | 219.7 | 190.5 | 183.3 | 158.3 | 147.1 | 142.7 | 122 | 124.6 | 112.8 | 131.3 | 135 | 131.3 | 146.6 | 156.3 | 771.7 | 165 | 176.1 | 132.6 | 171.8 | 165.1 | 167.4 | 154.9 | 151.7 | 150.7 | 154.2 | 153.2 | 107.2 | 107.5 | 148.5 | 103.6 | 103.7 | 102.1 | 101.8 | 101.2 | 105 | 107.7 | 107.5 | 106 | 104.6 |
| Total Shareholders Equity
| 9,021 | 8,660 | 8,878 | 8,996 | 8,498 | 8,732 | 8,600 | 8,253 | 8,373 | 8,319 | 8,402 | 8,198 | 8,238 | 8,271 | 8,011 | 8,011 | 7,849 | 4,912.954 | 4,760.149 | 4,780.577 | 4,700.612 | 4,630.65 | 4,551.09 | 4,481.455 | 4,446.5 | 4,254.318 | 4,277.097 | 4,285.057 | 2,588.12 | 2,531.457 | 2,445.029 | 2,409.653 | 2,449.151 | 2,396.493 | 2,347.517 | 2,344.155 | 2,293.187 | 2,222.474 | 2,203.826 | 2,295.537 | 2,326.51 | 2,330.72 | 2,248.706 | 2,205.062 | 2,137.862 | 2,250.977 | 2,304.47 | 2,214.041 | 2,236.723 | 2,219.241 | 2,379.008 | 2,389.472 | 2,448.065 | 2,386.217 | 2,344.892 | 2,382.84 | 3,011.723 | 2,992.068 | 2,975.777 | 3,007.303 | 3,075.044 | 3,098.817 | 3,212.511 | 3,279.467 | 2,872.918 | 2,697.446 | 2,112.227 | 2,135.596 | 2,421.827 | 2,463.482 | 2,514.676 | 2,462.39 | 2,805.798 | 2,442.193 | 2,694.882 | 2,312.311 | 2,257.91 | 2,183.328 | 2,092.714 | 2,040.983 | 1,982.68 | 1,920.677 | 1,918.896 | 1,890.318 | 1,851.566 | 1,793.764 | 1,762.618 | 1,735.572 | 1,627.779 | 1,607.623 | 1,563.309 | 1,521.949 | 1,480.863 | 1,423.053 | 1,529.772 | 1,422.584 | 1,310.103 | 1,301.752 | 1,261.329 | 1,241.5 | 1,246.7 | 1,194.1 | 1,157 | 1,099.5 | 1,051.2 | 985.5 | 977.6 | 954.1 | 908.5 | 880.9 | 841.9 | 954.5 | 925 | 892.3 | 883 | 873.2 | 824.7 | 826.8 | 800.1 | 748.8 | 752 | 725.7 | 715.6 | 679 | 656.5 | 635.3 | 618.6 | 597.5 | 488.8 | 472.7 | 556.4 | 437.6 | 427.2 | 415.8 | 405.9 | 397.8 | 395.1 | 389.4 | 379.4 | 380.7 | 372.9 |
| Total Equity
| 9,316 | 8,955 | 9,173 | 9,291 | 8,793 | 9,027 | 8,895 | 8,548 | 8,668 | 8,614 | 8,697 | 8,493 | 8,533 | 8,566 | 8,306 | 8,306 | 8,144 | 5,208.385 | 5,055.58 | 5,076.008 | 4,996.043 | 4,926.081 | 4,846.521 | 4,776.886 | 4,741.931 | 4,549.749 | 4,572.528 | 4,580.488 | 2,883.551 | 2,826.888 | 2,740.46 | 2,705.084 | 2,744.582 | 2,691.924 | 2,642.948 | 2,639.586 | 2,588.618 | 2,517.905 | 2,499.257 | 2,590.968 | 2,621.941 | 2,626.151 | 2,544.137 | 2,500.493 | 2,433.293 | 2,546.351 | 2,599.727 | 2,509.206 | 2,531.888 | 2,514.406 | 2,674.173 | 2,684.637 | 2,743.23 | 2,681.382 | 2,640.057 | 2,678.005 | 3,306.888 | 3,287.233 | 3,270.942 | 3,302.468 | 3,370.209 | 3,393.982 | 3,507.676 | 3,574.632 | 2,872.918 | 2,697.446 | 2,112.227 | 2,135.596 | 2,421.827 | 2,463.482 | 2,514.676 | 2,462.39 | 2,805.798 | 2,442.193 | 2,694.882 | 2,607.585 | 2,553.184 | 2,478.603 | 2,388.572 | 2,041.441 | 1,983.134 | 1,921.131 | 1,919.344 | 1,890.77 | 1,951.913 | 1,938.206 | 1,907.035 | 1,735.572 | 1,772.04 | 1,607.623 | 1,563.309 | 1,521.949 | 1,480.863 | 1,423.053 | 1,529.772 | 1,422.584 | 1,310.103 | 1,301.752 | 1,261.329 | 1,241.5 | 1,246.7 | 1,194.1 | 1,157 | 1,099.5 | 1,051.2 | 985.5 | 977.6 | 954.1 | 908.5 | 980.9 | 941.9 | 954.5 | 925 | 892.3 | 883 | 873.2 | 824.7 | 826.8 | 800.1 | 748.8 | 752 | 725.7 | 715.6 | 679 | 656.5 | 635.3 | 618.6 | 597.5 | 488.8 | 472.7 | 556.4 | 437.6 | 427.2 | 415.8 | 405.9 | 397.8 | 395.1 | 389.4 | 379.4 | 380.7 | 372.9 |
| Total Liabilities & Shareholders Equity
| 82,635 | 82,230 | 81,799 | 81,661 | 82,535 | 82,304 | 80,731 | 78,953 | 82,551 | 86,326 | 88,661 | 89,091 | 88,537 | 87,908 | 87,512 | 84,209 | 83,030 | 48,644.659 | 47,197.378 | 43,310.9 | 43,717.684 | 42,171.77 | 41,099.003 | 40,833.117 | 40,635.924 | 41,076.795 | 40,463.195 | 41,423.388 | 29,622.636 | 29,369.956 | 29,618.6 | 28,555.231 | 28,449.222 | 27,541.07 | 26,963.682 | 26,195.136 | 25,384.109 | 25,239.767 | 25,715.888 | 25,672.887 | 23,986.787 | 24,222.75 | 23,941.989 | 23,792.576 | 24,193.341 | 25,133.274 | 25,166.427 | 25,520.14 | 25,739.83 | 25,492.955 | 25,678.969 | 24,789.384 | 25,571.469 | 25,054.066 | 24,438.344 | 24,698.952 | 25,384.181 | 26,254.226 | 25,923.576 | 26,068.678 | 26,465.852 | 28,758.943 | 31,208.024 | 31,021.98 | 32,804.376 | 35,549.961 | 37,267.945 | 37,015.461 | 37,478.252 | 38,394.084 | 38,828.766 | 37,918.259 | 40,076.183 | 37,469.234 | 37,300.975 | 36,579.061 | 37,042.307 | 37,165.789 | 35,157.423 | 29,771.683 | 28,294.725 | 27,289.699 | 27,084.168 | 24,506.69 | 25,489.338 | 27,939.234 | 24,811.131 | 23,823.095 | 22,739.923 | 19,811.885 | 19,608.817 | 20,616.791 | 19,683.002 | 18,796.176 | 19,316.82 | 18,555.086 | 19,219.63 | 19,804.616 | 20,071.575 | 18,373.4 | 19,102 | 18,623.7 | 18,325 | 18,734 | 17,248 | 16,570.6 | 15,897.6 | 14,387.9 | 14,082.4 | 13,679.6 | 12,975.5 | 13,058.9 | 12,801.3 | 12,955 | 12,818.4 | 12,076.9 | 11,581.1 | 11,614 | 10,911.8 | 10,522.4 | 10,446.9 | 10,228.7 | 10,654.8 | 9,608.8 | 9,458.7 | 8,992.3 | 9,041.8 | 8,925.8 | 7,747.7 | 7,452.4 | 8,607 | 7,903.7 | 7,409.4 | 6,870 | 6,710.7 | 6,707.7 | 6,480.5 | 6,430.3 | 6,581.2 | 6,397.5 | 6,296.4 |