
First Horizon Corporation
NYSE:FHN
22.01 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,079 | 2,444 | 2,314 | 2,421 | 2,634 | 2,340 | 2,939 | 5,660 | 3,475 | 2,445 | 4,434 | 10,608 | 14,773 | 16,054 | 16,026 | 14,754 | 12,804 | 9,554 | 6,517.938 | 3,740.124 | 1,208.089 | 1,116 | 1,114.131 | 1,189.261 | 1,583.843 | 2,058.902 | 1,173.732 | 1,353.586 | 769.171 | 1,824.673 | 952.128 | 960.719 | 2,475.887 | 1,433.308 | 547.473 | 605.391 | 1,232.545 | 903.647 | 853.031 | 619.2 | 721.433 | 1,971.138 | 568.172 | 673.028 | 1,135.81 | 1,079.513 | 579.81 | 726.751 | 706.444 | 823.252 | 796.894 | 815.361 | 1,110.702 | 837.523 | 698.432 | 576.857 | 645.638 | 862.123 | 598.212 | 640.005 | 663.301 | 1,005.012 | 494.502 | 1,092.249 | 1,612.623 | 760.215 | 853.481 | 878.205 | 898.257 | 1,209.642 | 967.7 | 857.669 | 911.921 | 994.656 | 921.28 | 930.749 | 912.858 | 956.234 | 1,043.725 | 995.074 | 784.146 | 643.518 | 816.237 | 856.826 | 859.358 | 773.792 | 859.908 | 923.158 | 962.762 | 1,070.016 | 1,138.092 | 892.112 | 675.698 | 886.923 | 903.703 | 742.534 | 753.059 | 841.777 | 808.76 | 1,096.728 | 800.588 | 959.4 | 862.1 | 993.6 | 682.9 | 937.3 | 863.4 | 920.2 | 861.2 | 1,004.1 | 971.9 | 993.5 | 761.1 | 1,099.9 | 947.9 | 780.3 | 711.8 | 777.9 | 812.4 | 842.1 | 827 | 961.4 | 893.4 | 858.1 | 930.7 | 747.6 | 645 | 600.1 | 561.1 | 782.9 | 604.4 | 497.8 | 813.4 | 1,029.4 | 798.7 | 1,117.2 | 1,119.5 | 1,130.8 | 942 | 916.3 | 1,112.3 | 1,011.3 | 822 |
Short Term Investments
| 6,674 | 6,493 | 8,248 | 7,924 | 8,148 | 8,391 | 8,100 | 8,600 | 8,954 | 8,836 | 8,718 | 8,941 | 9,242 | 8,707 | 8,494 | 8,388 | 8,351 | 8,047 | 7,995.872 | 5,476.156 | 4,544.907 | 4,445 | 4,415.845 | 4,415.609 | 4,616.322 | 4,626.47 | 4,608.383 | 4,724.411 | 4,826.155 | 5,170.255 | 3,963.138 | 3,949.592 | 3,939.278 | 3,943.499 | 4,027.594 | 4,009.243 | 4,014.405 | 3,929.846 | 3,673.641 | 3,648.86 | 3,672.331 | 3,556.613 | 3,534.671 | 3,576.542 | 3,571.179 | 3,398.457 | 3,186.943 | 3,229.071 | 3,190.219 | 3,061.808 | 0 | 0 | 0 | 3,066.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,753 | 8,937 | 10,562 | 10,345 | 10,782 | 10,731 | 11,039 | 14,260 | 12,429 | 11,281 | 13,152 | 19,549 | 24,015 | 24,761 | 24,520 | 23,142 | 21,155 | 17,601 | 14,513.81 | 9,216.28 | 5,752.996 | 5,561 | 5,529.976 | 5,604.87 | 6,200.165 | 6,685.372 | 5,782.115 | 6,077.997 | 5,595.326 | 6,994.928 | 4,915.266 | 4,910.311 | 6,415.165 | 5,376.807 | 4,575.067 | 4,614.634 | 5,246.95 | 4,833.493 | 4,526.672 | 4,268.06 | 4,393.764 | 5,527.751 | 4,102.843 | 4,249.57 | 4,706.989 | 4,477.97 | 3,766.753 | 3,955.822 | 3,896.663 | 3,885.06 | 796.894 | 815.361 | 1,110.702 | 3,903.795 | 698.432 | 576.857 | 645.638 | 862.123 | 598.212 | 640.005 | 663.301 | 1,005.012 | 494.502 | 1,092.249 | 1,612.623 | 760.215 | 853.481 | 878.205 | 898.257 | 1,209.642 | 967.7 | 857.669 | 911.921 | 994.656 | 921.28 | 930.749 | 912.858 | 956.234 | 1,043.725 | 995.074 | 784.146 | 643.518 | 816.237 | 856.826 | 859.358 | 773.792 | 859.908 | 923.158 | 962.762 | 1,070.016 | 1,138.092 | 892.112 | 675.698 | 886.923 | 903.703 | 742.534 | 753.059 | 841.777 | 808.76 | 1,096.728 | 800.588 | 959.4 | 862.1 | 993.6 | 682.9 | 937.3 | 863.4 | 920.2 | 861.2 | 1,004.1 | 971.9 | 993.5 | 761.1 | 1,099.9 | 947.9 | 780.3 | 711.8 | 777.9 | 812.4 | 842.1 | 827 | 961.4 | 893.4 | 858.1 | 930.7 | 747.6 | 645 | 600.1 | 561.1 | 782.9 | 604.4 | 497.8 | 813.4 | 1,029.4 | 798.7 | 1,117.2 | 1,119.5 | 1,130.8 | 942 | 916.3 | 1,112.3 | 1,011.3 | 822 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.455 | 180.569 | 40.114 | 209.732 | 147.574 | 46.782 | 38.861 | 177.802 | 68.148 | 94.036 | 68.693 | 68.75 | 127.724 | 168.315 | 57.411 | 91.997 | 219.939 | 114.854 | 63.66 | 83.547 | 91.069 | 190.662 | 42.488 | 197.507 | 174.224 | 51.082 | 45.255 | 417.743 | 429.801 | 533.306 | 117.772 | 791.19 | 377.496 | 522.001 | 164.987 | 521.198 | 625.243 | 595.594 | 146.091 | 564.879 | 828.866 | 743.514 | 334.404 | 797.949 | 959.514 | 1,502.033 | 1,178.932 | 1,651.547 | 994.571 | 1,680.057 | 524.419 | 1,219.72 | 1,240.456 | 1,144.135 | 732.282 | 1,027.927 | 1,058.69 | 858.072 | 511.508 | 1,453.451 | 1,694.712 | 3,827.707 | 1,673.785 | 2,437.403 | 2,174.185 | 2,688.86 | 1,888.859 | 2,988.606 | 3,982.392 | 2,921.328 | 1,999.148 | 2,362.483 | 1,927.536 | 1,844.403 | 1,677.798 | 2,494.714 | 1,399.551 | 1,351.971 | 1,499.647 | 1,410.656 | 1,595.047 | 2,021.235 | 1,329.5 | 1,627.1 | 1,593.4 | 1,712.4 | 1,295.7 | 1,469.1 | 1,408.9 | 1,291 | 777.4 | 1,010.7 | 916.5 | 758.5 | 592.3 | 636.9 | 724.7 | 661 | 527.6 | 0 | 0 | 477.1 | 353.7 | 393.8 | 512.3 | 616.5 | 335.6 | 721 | 396 | 432.3 | 215.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 8,753 | 8,937 | 10,562 | 10,345 | 10,782 | 10,731 | 11,039 | 14,260 | 12,429 | 11,281 | 13,152 | 19,549 | 24,015 | 24,761 | 24,520 | 23,142 | 21,155 | 17,601 | 14,513.81 | 9,361.735 | 5,933.565 | 5,601.114 | 5,739.708 | 5,752.444 | 6,246.947 | 6,724.233 | 5,959.917 | 6,146.145 | 5,689.362 | 7,063.621 | 4,984.016 | 5,038.035 | 6,583.48 | 5,434.218 | 4,667.064 | 4,834.573 | 5,361.804 | 4,897.153 | 4,610.219 | 4,359.129 | 4,584.426 | 5,570.239 | 4,300.35 | 4,423.794 | 4,758.071 | 4,523.225 | 4,184.496 | 4,385.623 | 4,429.969 | 4,002.832 | 1,588.084 | 1,192.857 | 1,632.703 | 4,068.782 | 1,219.63 | 1,202.1 | 1,241.232 | 1,008.214 | 1,163.091 | 1,468.871 | 1,406.815 | 1,339.416 | 1,292.451 | 2,051.763 | 3,114.656 | 1,939.147 | 2,505.028 | 1,872.776 | 2,578.314 | 1,734.061 | 2,187.42 | 2,098.125 | 2,056.056 | 1,726.938 | 1,949.207 | 1,989.439 | 1,770.93 | 1,467.742 | 2,497.176 | 2,689.786 | 4,611.853 | 2,317.303 | 3,253.64 | 3,031.011 | 3,548.218 | 2,662.651 | 3,848.514 | 4,905.55 | 3,884.09 | 3,069.164 | 3,500.575 | 2,819.648 | 2,520.101 | 2,564.721 | 3,398.417 | 2,142.085 | 2,105.03 | 2,341.424 | 2,219.416 | 2,691.775 | 2,821.823 | 2,288.9 | 2,489.2 | 2,587 | 2,395.3 | 2,233 | 2,332.5 | 2,329.1 | 2,152.2 | 1,781.5 | 1,982.6 | 1,910 | 1,519.6 | 1,692.2 | 1,584.8 | 1,505 | 1,372.8 | 1,305.5 | 812.4 | 842.1 | 1,304.1 | 1,315.1 | 1,287.2 | 1,370.4 | 1,547.2 | 1,083.2 | 1,366 | 996.1 | 993.4 | 998.7 | 604.4 | 497.8 | 813.4 | 1,029.4 | 798.7 | 1,117.2 | 1,119.5 | 1,130.8 | 942 | 916.3 | 1,112.3 | 1,011.3 | 822 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 569 | 574 | 572 | 584 | 586 | 590 | 590 | 595 | 603 | 612 | 622 | 636 | 669 | 665 | 692 | 714 | 719 | 759 | 756.113 | 448.028 | 447.812 | 455 | 451.6 | 454.271 | 484.494 | 494.041 | 506.453 | 525.175 | 531.981 | 532.251 | 293.393 | 292.463 | 290.497 | 289.385 | 279.178 | 279.676 | 274.347 | 275.619 | 269.332 | 269.507 | 301.069 | 302.996 | 295.833 | 300.533 | 299.183 | 305.244 | 308.779 | 310.016 | 299.74 | 303.273 | 305.346 | 311.753 | 314.903 | 321.253 | 326.667 | 330.392 | 320.871 | 322.319 | 311.947 | 307.452 | 308.714 | 313.824 | 321.788 | 325.666 | 330.299 | 333.931 | 336.078 | 344.41 | 382.488 | 399.305 | 411.515 | 438.807 | 445.301 | 451.708 | 441.659 | 431.385 | 422.346 | 408.539 | 411.971 | 391.046 | 384.505 | 379.359 | 369.701 | 365.078 | 355.624 | 350.202 | 334.353 | 305.249 | 255.723 | 254.132 | 243.121 | 247.774 | 246.507 | 251.504 | 259.587 | 269.029 | 281.078 | 286.107 | 289.574 | 293.219 | 304.738 | 305.5 | 304.6 | 314.1 | 272.7 | 254.3 | 252.4 | 241.2 | 207.6 | 206.9 | 201.4 | 190.7 | 191 | 185.6 | 184.9 | 181.6 | 179 | 177.4 | 168.1 | 165.6 | 159.5 | 153 | 148.5 | 169.6 | 136 | 125.7 | 114.7 | 110.6 | 107.2 | 106.9 | 95.7 | 97.3 | 106.4 | 94.5 | 89 | 84.1 | 83.3 | 83 | 75.4 | 74.1 | 73.8 | 73.7 | 77.1 |
Goodwill
| 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,511 | 1,510.431 | 1,432.787 | 1,432.787 | 1,433 | 1,432.787 | 1,432.787 | 1,432.787 | 1,432.787 | 1,409.822 | 1,409.276 | 1,398.501 | 1,386.853 | 236.335 | 236.335 | 191.371 | 191.371 | 191.371 | 191.307 | 191.307 | 191.307 | 145.932 | 145.932 | 145.932 | 145.932 | 141.943 | 141.943 | 141.943 | 141.943 | 140.479 | 147.762 | 134.242 | 134.242 | 134.242 | 134.242 | 134.242 | 133.659 | 133.659 | 135.683 | 152.08 | 162.18 | 162.18 | 162.18 | 162.18 | 165.528 | 178.381 | 192.408 | 192.408 | 192.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 133 | 143 | 154 | 165 | 175 | 186 | 198 | 210 | 222 | 234 | 246 | 272 | 285 | 298 | 311 | 325 | 339 | 354 | 365.7 | 119.608 | 124.892 | 131 | 136.406 | 142.612 | 148.818 | 155.034 | 161.495 | 167.955 | 174.415 | 184.389 | 43.157 | 45.121 | 19.785 | 21.017 | 22.317 | 23.616 | 24.915 | 26.215 | 25.624 | 26.922 | 28.22 | 29.518 | 21.924 | 23.222 | 25.694 | 94.781 | 138.902 | 136.997 | 130.874 | 137.011 | 144.216 | 153.95 | 168.594 | 170.312 | 178.046 | 215.342 | 239.293 | 240.2 | 226.206 | 237.391 | 301.986 | 340.867 | 329.78 | 379.033 | 424.47 | 421.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,643 | 1,653 | 1,664 | 1,675 | 1,685 | 1,696 | 1,709 | 1,721 | 1,733 | 1,745 | 1,757 | 1,783 | 1,796 | 1,809 | 1,822 | 1,836 | 1,850 | 1,865 | 1,876.131 | 1,552.395 | 1,557.679 | 1,564 | 1,569.193 | 1,575.399 | 1,581.605 | 1,587.821 | 1,571.317 | 1,577.231 | 1,572.916 | 1,571.242 | 279.492 | 281.456 | 211.156 | 212.388 | 213.688 | 214.923 | 216.222 | 217.522 | 171.556 | 172.854 | 174.152 | 175.45 | 163.867 | 165.165 | 167.637 | 236.724 | 279.381 | 284.759 | 265.116 | 271.253 | 278.458 | 288.192 | 302.836 | 303.971 | 311.705 | 351.025 | 391.373 | 402.38 | 388.386 | 399.571 | 464.166 | 506.395 | 508.161 | 571.441 | 616.878 | 614.334 | 1,037.786 | 241.023 | 1,140.348 | 1,409.135 | 1,796.555 | 1,864.738 | 1,877.295 | 1,874.054 | 1,843.421 | 1,952.378 | 1,833.589 | 1,672.716 | 1,606.679 | 1,396.663 | 1,513.079 | 1,258.427 | 221.851 | 1,176.644 | 922.025 | 1,009.487 | 225.61 | 205.849 | 684.53 | 194.265 | 593.743 | 196.388 | 184.382 | 185.004 | 653.753 | 130.417 | 132.393 | 121.624 | 125.156 | 126.662 | 132.276 | 133.6 | 131.2 | 1,032.2 | 130.9 | 132.8 | 129.1 | 125.9 | 127.9 | 112.4 | 112.6 | 113.3 | 115.7 | 119.5 | 121.9 | 124.1 | 126.3 | 129 | 103.4 | 101.1 | 163.1 | 162.2 | 158.4 | 162.1 | 167.4 | 131.2 | 55.3 | 56.1 | 57.7 | 59.3 | 60 | 61.1 | 66.1 | 66.2 | 69.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 64,562 | 64,974 | 63,398 | 63,728 | 62,672 | 62,344 | 62,966 | 62,696 | 60,342 | 59,378 | 58,755 | 57,462 | 56,105 | 56,073 | 56,057 | 56,849 | 58,497 | 58,301 | 59,768.933 | 33,526.415 | 34,235.664 | 31,638.115 | 31,883.313 | 30,162.688 | 28,527.927 | 28,125.732 | 27,954.382 | 28,340.993 | 27,957.359 | 28,260.385 | 20,401.98 | 20,326.486 | 19,106.036 | 19,634.701 | 19,684.521 | 18,718.828 | 17,666.563 | 17,721.287 | 16,795.847 | 16,962.153 | 16,790.205 | 16,277.383 | 15,867.319 | 16,077.372 | 15,404.313 | 15,687.283 | 15,739.602 | 16,555.976 | 16,289.658 | 17,126.028 | 19,776.218 | 19,553.629 | 19,353.822 | 16,426.673 | 19,505.75 | 19,165.963 | 18,839.209 | 19,524.992 | 19,365.309 | 19,367.837 | 19,843.677 | 20,373.939 | 20,728.529 | 21,926.708 | 23,291.076 | 24,120.787 | 24,400.21 | 27,101.041 | 28,307.305 | 28,545.556 | 28,278.469 | 28,857.726 | 28,245.056 | 28,652.617 | 28,529.531 | 27,848.733 | 27,540.816 | 27,759.046 | 27,027.2 | 27,052.835 | 25,196.701 | 24,118.492 | 21,907.035 | 20,997.966 | 20,860.296 | 19,278.285 | 18,806.836 | 20,920.072 | 18,879.773 | 19,592.994 | 17,990.426 | 15,042.927 | 14,760.503 | 16,703.887 | 14,594.007 | 14,813.695 | 16,031.204 | 14,923.676 | 15,514.122 | 15,456.555 | 15,634.247 | 14,521.8 | 14,994.1 | 14,228.8 | 14,274.2 | 15,433.1 | 13,617.1 | 13,343.3 | 12,941.4 | 11,865.9 | 11,405.5 | 11,121 | 10,829 | 10,787.7 | 10,651.5 | 10,919.4 | 9,446 | 10,304 | 9,616.1 | 9,686.9 | 9,100.4 | 8,704.1 | 7,737.1 | 7,824.9 | 7,436.4 | 6,939.2 | 7,026 | 7,025.8 | 4,551.5 | 6,975.4 | 5,951.3 | 5,782.9 | 7,017.1 | 6,089.1 | 5,853.3 | 5,143.9 | 5,074.3 | 5,165.3 | 5,005.6 | 4,948.4 | 4,933.6 | 4,942.1 | 4,899.1 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,964 | 6,014 | 6,439 | 5,898 | 6,074 | 6,300 | 6,229 | 5,799 | 5,622 | 5,937 | 6,013 | 5,702 | 6,075 | 5,784 | 5,446 | 5,367 | 5,292 | 5,683 | 6,114.592 | 3,756.086 | 5,022.658 | 4,052.771 | 4,073.87 | 4,226.968 | 4,258.03 | 3,900.431 | 4,643.855 | 4,487.251 | 4,711.577 | 3,995.889 | 3,663.755 | 3,431.516 | 3,427.431 | 2,984.539 | 3,604.771 | 3,493.07 | 3,444.746 | 3,081.056 | 3,540.365 | 3,476.124 | 3,866.036 | 3,342.119 | 3,359.418 | 3,255.886 | 3,312.785 | 3,037.357 | 3,681.083 | 3,596.9 | 3,881.944 | 3,630.633 | 3,791.724 | 4,146.524 | 4,074.705 | 3,668.705 | 4,207.717 | 4,004.586 | 3,645.659 | 3,441.047 | 4,155.448 | 4,710.495 | 3,900.204 | 3,535.104 | 3,614.923 | 3,883.365 | 3,855.115 | 4,013.781 | 4,525.274 | 5,990.711 | 4,859.49 | 4,927.404 | 4,804.293 | 5,134.688 | 6,205.058 | 5,212.942 | 7,312.365 | 5,247.299 | 5,733.294 | 5,271.018 | 5,499.281 | 5,635.459 | 3,451.285 | 1,698.102 | 2,542.498 | 1,719 | 1,398.005 | 1,206.065 | 2,274.025 | 1,602.514 | 1,107.015 | 712.54 | 412.058 | 1,505.148 | 1,897.324 | 916.434 | 777.238 | 1,440.95 | 767.115 | 882.255 | 1,071.362 | 1,236.405 | 1,178.491 | 1,123.6 | 1,182.9 | 461.6 | 1,251.9 | 680.8 | 916.9 | 531.1 | 468.5 | 421.2 | 380.3 | 344.6 | 320.2 | 273.9 | 258.2 | 224.9 | 1,694.3 | 161 | 881.1 | 818.3 | 184.7 | 188 | 1,115.7 | 701.7 | 1,367.8 | 1,329.5 | 896.7 | 803.7 | 3,332 | 785.5 | 1,036.3 | 1,013.3 | 604 | 624.5 | 599 | 524.8 | 433.6 | 328.6 | 457.5 | 491.5 | 461.5 | 370.4 | 498.2 |
Total Non-Current Assets
| 72,738 | 73,215 | 72,073 | 71,885 | 71,017 | 70,930 | 71,494 | 70,811 | 68,300 | 67,672 | 67,147 | 65,583 | 64,645 | 64,331 | 64,017 | 64,766 | 66,358 | 66,608 | 68,515.769 | 39,282.924 | 41,263.813 | 37,709.886 | 37,977.976 | 36,419.326 | 34,852.056 | 34,108.025 | 34,676.007 | 34,930.65 | 34,773.833 | 34,359.767 | 24,638.62 | 24,331.921 | 23,035.12 | 23,121.013 | 23,782.158 | 22,706.497 | 21,601.878 | 21,295.484 | 20,777.1 | 20,880.638 | 21,131.462 | 20,097.948 | 19,686.437 | 19,798.956 | 19,183.918 | 19,266.608 | 20,008.845 | 20,747.651 | 20,736.458 | 21,331.187 | 24,151.746 | 24,300.098 | 24,046.266 | 20,720.602 | 24,351.839 | 23,851.966 | 23,197.112 | 23,690.738 | 24,221.09 | 24,785.355 | 24,516.761 | 24,729.262 | 25,173.401 | 26,707.18 | 28,093.368 | 29,082.833 | 30,299.348 | 33,677.185 | 34,689.631 | 35,281.4 | 35,290.832 | 36,295.959 | 36,772.71 | 36,191.321 | 38,126.976 | 35,479.795 | 35,530.045 | 35,111.319 | 34,545.131 | 34,476.003 | 30,545.57 | 27,454.38 | 25,041.085 | 24,258.688 | 23,535.95 | 21,844.039 | 21,640.824 | 23,033.684 | 20,927.041 | 20,753.931 | 19,239.348 | 16,992.237 | 17,088.716 | 18,056.829 | 16,284.585 | 16,654.091 | 17,211.79 | 16,213.662 | 17,000.214 | 17,112.841 | 17,249.752 | 16,084.5 | 16,612.8 | 16,036.7 | 15,929.7 | 16,501 | 14,915.5 | 14,241.5 | 13,745.4 | 12,606.4 | 12,099.8 | 11,769.6 | 11,455.9 | 11,366.7 | 11,216.5 | 11,450 | 11,445.6 | 10,771.4 | 10,768.7 | 10,771.9 | 9,607.7 | 9,207.3 | 9,159.7 | 8,858.3 | 9,107.6 | 8,525.6 | 8,092.7 | 7,996.2 | 8,048.4 | 7,927.1 | 7,143.3 | 6,954.6 | 7,793.6 | 6,874.3 | 6,610.7 | 5,752.8 | 5,591.2 | 5,576.9 | 5,538.5 | 5,514 | 5,468.9 | 5,386.2 | 5,474.4 |
Total Assets
| 81,491 | 82,152 | 82,635 | 82,230 | 81,799 | 81,661 | 82,533 | 85,071 | 80,729 | 78,953 | 80,299 | 85,132 | 88,660 | 89,092 | 88,537 | 87,908 | 87,513 | 84,209 | 83,029.579 | 48,644.659 | 47,197.378 | 43,311 | 43,717.684 | 42,171.77 | 41,099.003 | 40,832.258 | 40,635.924 | 41,076.795 | 40,463.195 | 41,423.388 | 29,622.636 | 29,369.956 | 29,618.6 | 28,555.231 | 28,449.222 | 27,541.07 | 26,963.682 | 26,192.637 | 25,387.319 | 25,239.767 | 25,715.888 | 25,668.187 | 23,986.787 | 24,222.75 | 23,941.989 | 23,789.833 | 24,193.341 | 25,133.274 | 25,166.427 | 25,334.019 | 25,739.83 | 25,492.955 | 25,678.969 | 24,789.384 | 25,571.469 | 25,054.066 | 24,438.344 | 24,698.952 | 25,384.181 | 26,254.226 | 25,923.576 | 26,068.678 | 26,465.852 | 28,758.943 | 31,208.024 | 31,021.98 | 32,804.376 | 35,549.961 | 37,267.945 | 37,015.461 | 37,478.252 | 38,394.084 | 38,828.766 | 37,918.259 | 40,076.183 | 37,469.234 | 37,300.975 | 36,579.061 | 37,042.307 | 37,165.789 | 35,157.423 | 29,771.683 | 28,294.725 | 27,289.699 | 27,084.168 | 24,506.69 | 25,489.338 | 27,939.234 | 24,811.131 | 23,823.095 | 22,739.923 | 19,811.885 | 19,608.817 | 20,621.55 | 19,683.002 | 18,796.176 | 19,316.82 | 18,555.086 | 19,219.63 | 19,804.616 | 20,071.575 | 18,373.4 | 19,102 | 18,623.7 | 18,325 | 18,734 | 17,248 | 16,570.6 | 15,897.6 | 14,387.9 | 14,082.4 | 13,679.6 | 12,975.5 | 13,058.9 | 12,801.3 | 12,955 | 12,818.4 | 12,076.9 | 11,581.1 | 11,614 | 10,911.8 | 10,522.4 | 10,446.9 | 10,228.7 | 10,654.8 | 9,608.8 | 9,458.7 | 8,992.3 | 9,041.8 | 8,925.8 | 7,747.7 | 7,452.4 | 8,607 | 7,903.7 | 7,409.4 | 6,870 | 6,710.7 | 6,707.7 | 6,480.5 | 6,430.3 | 6,581.2 | 6,397.5 | 6,296.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 574.201 | 203.548 | 361.018 | 0 | 0 | 0 | 413.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 994.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 3,795 | 3,400 | 2,585 | 4,515 | 2,703 | 2,549 | 2,507 | 6,946 | 6,484 | 2,506 | 1,416 | 1,953 | 1,719 | 2,124 | 2,225 | 2,246 | 2,203 | 2,198 | 2,141.719 | 2,391.697 | 5,325.281 | 4,783.269 | 3,948.202 | 2,295.662 | 1,225.98 | 1,529.795 | 2,185.896 | 2,901.659 | 2,397.009 | 4,078.74 | 2,446.936 | 2,103.234 | 990.613 | 950.437 | 1,673.018 | 1,502.831 | 1,110.353 | 940.16 | 953.208 | 1,018.972 | 1,171.394 | 1,756.484 | 2,197.623 | 2,496.726 | 1,751.483 | 1,666.568 | 1,793.819 | 2,023.419 | 2,036.578 | 2,347.662 | 2,651.134 | 2,875.169 | 1,982.804 | 2,059.602 | 2,723.951 | 2,193.901 | 2,363.376 | 2,361.149 | 3,012.429 | 3,520.418 | 3,543.783 | 3,929.086 | 4,549.675 | 5,926.131 | 7,474.802 | 7,146.196 | 8,039.754 | 9,083.049 | 8,443.371 | 8,829.735 | 6,436.143 | 4,088.066 | 4,672.04 | 7,010.269 | 3,343.266 | 4,108.938 | 5,087.222 | 4,537.759 | 3,575.877 | 6,631.55 | 4,679.886 | 3,752.804 | 2,595.048 | 4,871.922 | 2,391.774 | 3,307.224 | 2,661.41 | 4,923.608 | 4,102.394 | 3,487.558 | 4,176.107 | 3,446.148 | 2,596.346 | 3,370.694 | 3,651.127 | 3,166.661 | 3,452.198 | 3,437.561 | 3,224.732 | 4,366.824 | 3,972.503 | 4,406.5 | 3,474.2 | 3,964.4 | 2,934.3 | 4,339.3 | 3,472.7 | 3,010.3 | 2,487.1 | 2,788.1 | 2,641.7 | 2,588.3 | 1,912.3 | 2,283.6 | 1,912.2 | 2,117.8 | 2,119.8 | 1,934.2 | 1,880.9 | 1,936 | 1,515.3 | 1,653.8 | 1,648.7 | 1,580.2 | 1,476.1 | 1,330.1 | 1,611.7 | 1,097.2 | 1,017.9 | 1,010.3 | 912.4 | 669.9 | 803.7 | 746.5 | 671.3 | 561.2 | 629.7 | 635.5 | 622 | 610.1 | 672.3 | 732.9 | 599.9 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 64,878 | 66,131 | 67,342 | 65,217 | 66,208 | 66,289 | 67,381 | 65,607 | 61,584 | 63,824 | 66,398 | 70,944 | 74,627 | 75,321 | 74,579 | 73,811 | 73,620 | 70,335 | 68,885.98 | 37,992.093 | 34,872.261 | 32,936 | 32,664.437 | 32,866.665 | 32,892.557 | 33,018.372 | 31,747.779 | 31,721.588 | 31,646.313 | 31,258.877 | 22,678.282 | 22,889.142 | 24,328.031 | 23,234.211 | 22,276.406 | 21,419.717 | 21,066.487 | 20,533.497 | 19,653.783 | 19,407.037 | 19,451.695 | 18,663.253 | 16,677.005 | 16,863.606 | 17,340 | 17,103.304 | 16,869.878 | 17,608.753 | 16,985.773 | 17,194.138 | 16,745.081 | 16,588.074 | 17,502.741 | 16,560.294 | 16,169.375 | 16,394.942 | 15,735.217 | 15,570.151 | 15,390.586 | 15,683.293 | 15,427.619 | 15,160.602 | 14,650.276 | 15,263.743 | 15,198.084 | 14,601.316 | 13,778.235 | 15,093.947 | 16,188.542 | 17,032.285 | 18,635.359 | 21,761.683 | 22,491.951 | 20,213.232 | 25,284.541 | 21,693.442 | 21,517.047 | 23,317.557 | 25,347.574 | 21,657.865 | 23,072.44 | 19,782.167 | 18,613.54 | 15,592.045 | 17,711.914 | 15,679.971 | 16,555.912 | 15,492.806 | 15,004.591 | 15,713.903 | 13,791.421 | 12,396.08 | 13,141.72 | 13,606.334 | 11,650.747 | 12,271.105 | 12,620.45 | 12,188.691 | 13,178.164 | 12,555.421 | 12,689.267 | 11,358.7 | 12,423.4 | 11,516.6 | 12,197.8 | 11,723.1 | 11,100.5 | 10,943.4 | 10,814.8 | 9,671.7 | 9,257.1 | 9,054 | 9,191.2 | 9,033.1 | 9,072.1 | 8,972.4 | 8,752.6 | 8,582.2 | 8,074.3 | 8,113.3 | 7,934.7 | 7,688.4 | 7,593.9 | 7,357.2 | 7,508.6 | 7,146.8 | 6,679.1 | 6,709.8 | 6,821.5 | 6,916.8 | 5,788.5 | 5,867.7 | 6,749.4 | 6,040.5 | 5,746 | 5,397 | 5,294.4 | 5,343.2 | 5,052 | 5,093.4 | 5,137.7 | 4,949.4 | 4,844.5 |
Total Current Liabilities
| 68,673 | 69,531 | 69,927 | 69,732 | 68,911 | 68,838 | 69,888 | 72,553 | 68,068 | 66,330 | 67,814 | 72,897 | 76,346 | 77,445 | 76,804 | 76,057 | 75,823 | 72,533 | 71,027.699 | 40,383.79 | 40,197.542 | 37,719.269 | 36,612.639 | 35,162.327 | 34,118.537 | 34,548.167 | 33,933.675 | 34,623.247 | 34,043.322 | 35,337.617 | 25,125.218 | 24,992.376 | 25,318.644 | 24,184.648 | 23,949.424 | 22,922.548 | 22,176.84 | 21,473.657 | 20,606.991 | 20,426.009 | 20,623.089 | 20,419.737 | 18,874.628 | 19,360.332 | 19,091.483 | 18,769.872 | 18,663.697 | 19,632.172 | 19,022.351 | 19,541.8 | 19,970.416 | 19,666.791 | 19,846.563 | 18,619.896 | 18,893.326 | 18,588.843 | 18,511.927 | 17,931.3 | 18,403.015 | 19,203.711 | 18,971.402 | 19,089.688 | 19,199.951 | 21,189.874 | 22,672.886 | 21,747.512 | 21,817.989 | 24,176.996 | 24,631.913 | 25,862.02 | 25,071.502 | 25,849.749 | 27,163.991 | 27,223.501 | 28,627.807 | 25,802.38 | 26,604.269 | 27,855.316 | 28,923.451 | 28,289.415 | 27,752.326 | 23,534.971 | 21,208.588 | 20,463.967 | 20,103.688 | 18,987.195 | 19,217.322 | 20,416.414 | 19,106.985 | 19,201.461 | 17,967.528 | 15,842.228 | 15,738.066 | 16,977.028 | 15,301.874 | 15,437.766 | 16,072.648 | 15,626.252 | 16,402.896 | 16,922.245 | 16,661.77 | 15,765.2 | 15,897.6 | 15,481 | 15,132.1 | 16,062.4 | 14,573.2 | 13,953.7 | 13,301.9 | 12,459.8 | 12,893.7 | 11,642.3 | 11,103.5 | 11,316.7 | 10,984.3 | 11,090.2 | 10,872.4 | 10,516.4 | 9,955.2 | 10,049.3 | 9,450 | 9,342.2 | 9,242.6 | 8,937.4 | 8,984.7 | 8,476.9 | 8,290.8 | 7,807 | 7,839.4 | 7,927.1 | 6,700.9 | 6,537.6 | 7,553.1 | 6,787 | 6,417.3 | 5,958.2 | 5,924.1 | 5,978.7 | 5,674 | 5,703.5 | 5,810 | 5,682.3 | 5,444.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,691 | 1,195 | 1,202 | 1,175 | 1,165 | 1,150 | 1,157 | 1,156 | 1,605 | 1,597 | 1,597 | 1,599 | 1,591 | 1,590 | 1,584 | 1,672 | 1,671 | 1,670 | 2,161.87 | 2,032.476 | 792.751 | 791 | 1,195.096 | 1,186.646 | 1,177.926 | 728.923 | 1,200.134 | 1,227.281 | 1,214.967 | 775.892 | 1,059.507 | 1,033.329 | 1,035.036 | 994.624 | 1,065.651 | 1,076.943 | 1,323.749 | 1,266.713 | 1,341.186 | 1,557.647 | 1,573.215 | 1,834.209 | 1,491.138 | 1,501.209 | 1,507.048 | 1,694.031 | 1,771.288 | 1,800.255 | 2,197.864 | 2,180.722 | 2,263.238 | 2,294.224 | 2,340.706 | 2,435.967 | 2,509.804 | 0 | 2,514.754 | 3,228.07 | 2,805.731 | 2,926.675 | 2,932.524 | 2,891.133 | 3,079.468 | 3,235.351 | 4,089.636 | 4,767.66 | 5,295.588 | 6,550.417 | 6,870.068 | 6,828.417 | 6,800.553 | 6,650.104 | 6,528.015 | 5,836.36 | 5,226.772 | 5,606.294 | 4,599.339 | 3,437.643 | 2,000.113 | 2,537.046 | 2,591.354 | 2,616.368 | 2,453.51 | 2,381.297 | 2,345.409 | 1,116.83 | 1,597.045 | 1,584.789 | 1,030.017 | 1,029.715 | 654.533 | 750.968 | 700.582 | 650.361 | 693.737 | 579.579 | 449.648 | 509.676 | 509.803 | 459.83 | 459.857 | 458.7 | 476.9 | 426.9 | 500.5 | 514.5 | 366.5 | 366.5 | 366.6 | 268.9 | 280.3 | 181.8 | 208.3 | 209.6 | 256 | 257.3 | 258.6 | 86.5 | 201.1 | 202.3 | 203.5 | 93.8 | 91.7 | 91.8 | 91.8 | 90 | 90.8 | 90.8 | 90.7 | 126.9 | 127.3 | 127.3 | 127.7 | 127.4 | 127.3 | 127.3 | 127.4 | 127.4 | 127.4 | 127.7 | 127.9 | 128.2 | 128.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,083 | 2,315 | 2,190 | 2,368 | 2,550 | 2,382 | 2,695 | 2,402 | 2,161 | 2,479 | 2,605 | 2,085 | 2,027 | 1,563 | 1,617 | 1,614 | 1,712 | 1,699 | 1,695.868 | 1,020.008 | 1,151.505 | -275.269 | 913.906 | 896.716 | 956.019 | 769.788 | 760.184 | 676.518 | 632.378 | 729.391 | 554.36 | 517.363 | 524.46 | 670.875 | 689.565 | 849.655 | 820.145 | 812.681 | 858.897 | 738.206 | 1,020.327 | 832.651 | 999.08 | 735.058 | 799.321 | 825.179 | 1,325.063 | 1,154.496 | 1,346.485 | 1,102.291 | 974.288 | 1,017.534 | 817.527 | 1,048.884 | 1,425.109 | 3,783.841 | 771.606 | 861.577 | 868.547 | 836.607 | 748.708 | 785.389 | 816.224 | 939.736 | 937.826 | 932.176 | 2,817.881 | 2,125.102 | 3,653.737 | 2,189.428 | 3,184.37 | 3,430.749 | 2,622.084 | 2,396.008 | 3,415.806 | 3,618.367 | 3,402.485 | 2,938.563 | 3,565.559 | 3,860.725 | 2,425.171 | 1,578.903 | 2,649.493 | 2,523.304 | 2,715.727 | 2,511.895 | 2,723.058 | 3,999.825 | 2,767.094 | 1,856.347 | 2,345.822 | 1,611.066 | 1,606.86 | 1,472.212 | 2,206.528 | 1,355.778 | 1,264.752 | 996.574 | 996.828 | 1,120.789 | 1,688.619 | 908 | 1,480.8 | 1,521.7 | 1,535.4 | 1,057.6 | 1,257.1 | 1,264.9 | 1,251.5 | 705.1 | -0.1 | 874.6 | 721.8 | 578.1 | 636 | 715.2 | 804.4 | 600.8 | 600.1 | 535.6 | 458.2 | 337.6 | 360.6 | 473.8 | 862.7 | 362.9 | 420.6 | 459.2 | 493.1 | 274.3 | 430.7 | 314.8 | 369.8 | 551.7 | 437.6 | 368.7 | 253.3 | 203.8 | 284 | 209.7 | 263.9 | 206.3 | 350.9 |
Total Non-Current Liabilities
| 3,774 | 3,510 | 3,392 | 3,543 | 3,715 | 3,532 | 3,852 | 3,558 | 3,766 | 4,076 | 4,202 | 3,684 | 3,618 | 3,153 | 3,201 | 3,286 | 3,383 | 3,369 | 3,857.738 | 3,052.484 | 1,944.256 | 515.731 | 2,109.002 | 2,083.362 | 2,133.945 | 1,498.711 | 1,960.318 | 1,903.799 | 1,847.345 | 1,505.283 | 1,613.867 | 1,550.692 | 1,559.496 | 1,665.499 | 1,755.216 | 1,926.598 | 2,143.894 | 2,079.394 | 2,200.083 | 2,295.853 | 2,593.542 | 2,666.86 | 2,490.218 | 2,236.267 | 2,306.369 | 2,519.21 | 3,096.351 | 2,954.751 | 3,544.349 | 3,283.013 | 3,237.526 | 3,311.758 | 3,158.233 | 3,484.851 | 3,934.913 | 3,783.841 | 3,286.36 | 4,089.647 | 3,674.278 | 3,763.282 | 3,681.232 | 3,676.522 | 3,895.692 | 4,175.087 | 5,027.462 | 5,699.836 | 8,113.469 | 8,675.519 | 10,523.805 | 9,017.845 | 9,984.923 | 10,080.853 | 9,150.099 | 8,232.368 | 8,642.578 | 9,224.661 | 8,001.824 | 6,376.206 | 5,565.672 | 6,397.771 | 5,016.525 | 4,195.271 | 5,103.003 | 4,904.601 | 5,061.136 | 3,628.725 | 4,320.103 | 5,584.614 | 3,797.111 | 2,886.062 | 3,000.355 | 2,362.034 | 2,307.442 | 2,122.573 | 2,900.265 | 1,935.357 | 1,714.4 | 1,506.25 | 1,506.631 | 1,580.619 | 2,148.476 | 1,366.7 | 1,957.7 | 1,948.6 | 2,035.9 | 1,572.1 | 1,623.6 | 1,631.4 | 1,618.1 | 974 | 280.2 | 1,056.4 | 930.1 | 787.7 | 892 | 972.5 | 1,063 | 687.3 | 801.2 | 737.9 | 661.7 | 431.4 | 452.3 | 565.6 | 954.5 | 452.9 | 511.4 | 550 | 583.8 | 401.2 | 558 | 442.1 | 497.5 | 679.1 | 564.9 | 496 | 380.7 | 331.2 | 411.4 | 337.4 | 391.8 | 334.5 | 479.1 |
Total Liabilities
| 72,447 | 73,041 | 73,319 | 73,275 | 72,626 | 72,370 | 73,740 | 76,111 | 71,834 | 70,406 | 72,016 | 76,581 | 79,964 | 80,598 | 80,005 | 79,343 | 79,206 | 75,902 | 74,885.437 | 43,436.274 | 42,141.798 | 38,235 | 38,721.641 | 37,245.689 | 36,252.482 | 36,046.878 | 35,893.993 | 36,527.046 | 35,890.667 | 36,842.9 | 26,739.085 | 26,543.068 | 26,878.14 | 25,850.147 | 25,704.64 | 24,849.146 | 24,320.734 | 23,553.051 | 22,807.074 | 22,721.862 | 23,216.631 | 23,086.597 | 21,364.846 | 21,596.599 | 21,397.852 | 21,289.082 | 21,760.048 | 22,586.923 | 22,566.7 | 22,824.813 | 23,207.942 | 22,978.549 | 23,004.796 | 22,104.747 | 22,828.239 | 22,372.684 | 21,798.287 | 22,020.947 | 22,077.293 | 22,966.993 | 22,652.634 | 22,766.21 | 23,095.643 | 25,364.961 | 27,700.348 | 27,447.348 | 29,931.458 | 32,852.515 | 35,155.718 | 34,879.865 | 35,056.425 | 35,930.602 | 36,314.09 | 35,455.869 | 37,270.385 | 35,027.041 | 34,606.093 | 34,231.522 | 34,489.123 | 34,687.186 | 32,768.851 | 27,730.242 | 26,311.591 | 25,368.568 | 25,164.824 | 22,615.92 | 23,537.425 | 26,001.028 | 22,904.096 | 22,087.523 | 20,967.883 | 18,204.262 | 18,045.508 | 19,099.601 | 18,202.139 | 17,373.123 | 17,787.048 | 17,132.502 | 17,909.527 | 18,502.864 | 18,810.246 | 17,131.9 | 17,855.3 | 17,429.6 | 17,168 | 17,634.5 | 16,196.8 | 15,585.1 | 14,920 | 13,433.8 | 13,173.9 | 12,698.7 | 12,033.6 | 12,104.4 | 11,876.3 | 12,062.7 | 11,935.4 | 11,203.7 | 10,756.4 | 10,787.2 | 10,111.7 | 9,773.6 | 9,694.9 | 9,503 | 9,939.2 | 8,929.8 | 8,802.2 | 8,357 | 8,423.2 | 8,328.3 | 7,258.9 | 6,979.7 | 8,050.6 | 7,466.1 | 6,982.2 | 6,454.2 | 6,304.8 | 6,309.9 | 6,085.4 | 6,040.9 | 6,201.8 | 6,016.8 | 5,923.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 426 | 426 | 426 | 426 | 520 | 520 | 520 | 520 | 1,014 | 1,014 | 1,014 | 1,014 | 1,014 | 520 | 520 | 520 | 470 | 470 | 470.37 | 240.289 | 95.624 | 96 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 95.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 810.974 | 806.856 | 802.76 | 798.685 | 794.63 | 790.596 | 786.582 | 782.68 | 295.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.274 | 0 | 295.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.392 | 0 | 44.236 | 44.212 | 44.187 | 44.162 | 44.137 | 144.118 | 38.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 317 | 328 | 333 | 336 | 343 | 349 | 349 | 349 | 336 | 336 | 335 | 335 | 334 | 333 | 339 | 344 | 345 | 347 | 346.742 | 195.224 | 194.914 | 195 | 194.487 | 195.299 | 197.101 | 199.108 | 202.464 | 203.127 | 204.496 | 204.211 | 146.395 | 146.336 | 146.177 | 146.015 | 145.772 | 145.012 | 145.342 | 149.117 | 146.398 | 146.263 | 145.937 | 146.387 | 147.03 | 148.217 | 147.866 | 147.731 | 147.705 | 150.347 | 150.766 | 152.249 | 154.459 | 155.506 | 157.917 | 160.918 | 164.762 | 164.812 | 164.584 | 164.604 | 145.526 | 143.021 | 141.048 | 138.738 | 136.659 | 134.505 | 132.247 | 128.302 | 125.996 | 122.345 | 79.242 | 78.979 | 78.992 | 78.898 | 78.593 | 78.041 | 77.792 | 77.467 | 77.019 | 78.889 | 78.752 | 78.194 | 77.582 | 77.207 | 76.955 | 77.184 | 77.488 | 78.021 | 78.364 | 78.461 | 78.541 | 78.5 | 78.54 | 78.397 | 78.657 | 78.666 | 78.672 | 78.96 | 79.815 | 80.465 | 80.051 | 81.396 | 81.2 | 81.2 | 81.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4,517 | 4,382 | 4,304 | 4,172 | 4,072 | 3,964 | 3,874 | 3,830 | 3,595 | 3,430 | 3,254 | 3,079 | 2,996 | 2,891 | 2,753 | 2,612 | 2,402 | 2,261 | 2,110.99 | 1,671.629 | 1,667.105 | 1,798 | 1,725.846 | 1,660.52 | 1,595.568 | 1,542.408 | 1,484.959 | 1,254.069 | 1,211.655 | 1,160.434 | 1,177.126 | 1,131.162 | 1,061.409 | 1,029.032 | 992.264 | 945.663 | 905.595 | 874.303 | 841.737 | 797.123 | 760.713 | 851.585 | 826.61 | 792.978 | 728.165 | 695.207 | 657.676 | 777.108 | 748.427 | 719.672 | 681.46 | 658.157 | 785.361 | 757.364 | 724.977 | 691.49 | 674.064 | 631.712 | 737.014 | 767.769 | 809.624 | 891.58 | 1,005.244 | 1,100.462 | 1,265.073 | 1,387.854 | 1,483.184 | 1,646.272 | 1,704.559 | 1,742.892 | 2,048.689 | 2,120.014 | 2,155.007 | 2,144.276 | 2,124.312 | 2,113.514 | 2,065.285 | 1,905.93 | 1,962.858 | 1,900.771 | 1,851.746 | 1,795.853 | 1,745.759 | 1,699.445 | 1,662.677 | 1,662.699 | 1,632.236 | 1,561.648 | 1,536.821 | 1,461.946 | 0 | 1,335.102 | 1,311.07 | 1,263.649 | 1,215.907 | 1,177.967 | 1,189.69 | 1,172.548 | 1,129.144 | 1,091.374 | 1,064.599 | 1,053.7 | 1,018.1 | 973.5 | 937.3 | 909 | 867.9 | 827.2 | 830.5 | 811.4 | 779.7 | 756.3 | 729.1 | 823.2 | 790 | 761 | 736.4 | 716.9 | 53 | 660.7 | 633 | 616.2 | 594.1 | 570.4 | 548.2 | 524.1 | 504.8 | 484.6 | 464.4 | 444.3 | 381.6 | 365.2 | 407.9 | 334 | 323.5 | 313.7 | 304.1 | 296.6 | 290.1 | 281.7 | 271.9 | 274.7 | 268.3 |
Accumulated Other Comprehensive Income/Loss
| -983 | -1,128 | -989 | -1,281 | -1,271 | -1,188 | -1,582 | -1,359 | -1,208 | -1,368 | -1,427 | -963 | -712 | -288 | -241 | -203 | -241 | -140 | -140.47 | -134.798 | -136.164 | -239 | -240.654 | -262.489 | -321.151 | -376.616 | -437.649 | -412.114 | -390.085 | -322.825 | -232.384 | -237.462 | -249.958 | -247.654 | -160.828 | -152.334 | -170.441 | -214.192 | -176.676 | -188.248 | -169.159 | -188.246 | -132.835 | -122.111 | -140.119 | -150.009 | -176.391 | -188.665 | -151.639 | -146.343 | -116.684 | -122.583 | -124.613 | -130.156 | -83.552 | -108.508 | -130.379 | -127.546 | -109.958 | -105.922 | -113.291 | -114.209 | -116.265 | -138.892 | -142.503 | -151.831 | -48.037 | -51.599 | -34.397 | -48.101 | -65.87 | -87.568 | -60.415 | -72.448 | 6.563 | -31.351 | 0 | -42.244 | -42.651 | -24.203 | -33.141 | -5.949 | -5.246 | -19.491 | 22.534 | 3.781 | 0.652 | 16.533 | 25.553 | 31.416 | 1,425.846 | 33.098 | 18.642 | 28.765 | 38.357 | 24.647 | 27.811 | 15.368 | -3.96 | -11.872 | -22.923 | -24.1 | -12.2 | -4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | -9 | 0 | -13.9 | -9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,472 | 4,808 | 4,947 | 5,007 | 5,214 | 5,351 | 5,337 | 5,325 | 4,863 | 4,840 | 4,812 | 4,791 | 4,769 | 4,743 | 4,866 | 4,997 | 5,036 | 5,074 | 5,061.079 | 2,940.61 | 2,938.67 | 2,931 | 2,925.309 | 2,941.696 | 2,983.948 | 3,029.425 | 3,101.102 | 3,113.612 | 3,155.407 | 3,147.613 | 1,401.359 | 1,395.797 | 1,391.777 | 1,386.636 | 1,376.319 | 1,362.528 | 1,371.397 | 1,439.303 | 1,377.731 | 1,371.712 | 1,370.711 | 1,380.809 | 1,390.081 | 1,416.012 | 1,417.17 | 1,416.767 | 1,413.248 | 1,416.563 | 1,461.292 | 1,488.463 | 1,517.488 | 1,528.161 | 1,560.343 | 1,601.346 | 1,641.878 | 1,638.423 | 1,636.623 | 1,714.07 | 1,428.167 | 1,380.344 | 1,335.636 | 1,292.509 | 1,254.776 | 1,212.146 | 1,171.112 | 1,132.462 | 1,016.498 | 980.428 | 362.823 | 361.826 | 360.016 | 352.138 | 341.491 | 312.521 | 301.857 | 282.563 | 257.304 | 404.964 | 258.951 | 228.566 | 196.527 | 173.872 | 165.212 | 163.539 | 156.197 | 145.817 | 140.314 | 137.122 | 121.703 | 119.318 | 123.393 | 116.79 | 110.728 | 106.682 | 103.765 | 97.342 | 88.338 | 115.775 | 104.868 | 140.854 | 138.453 | 130.7 | 159.1 | 225.3 | 219.7 | 190.5 | 183.3 | 158.3 | 147.1 | 142.7 | 122 | 124.6 | 112.8 | 131.3 | 135 | 131.3 | 146.6 | 156.3 | 771.7 | 165 | 176.1 | 132.6 | 171.8 | 165.1 | 167.4 | 154.9 | 151.7 | 150.7 | 154.2 | 153.2 | 107.2 | 107.5 | 148.5 | 103.6 | 103.7 | 102.1 | 101.8 | 101.2 | 105 | 107.7 | 107.5 | 106 | 104.6 |
Total Shareholders Equity
| 8,749 | 8,816 | 9,021 | 8,660 | 8,878 | 8,996 | 8,498 | 8,665 | 8,600 | 8,252 | 7,988 | 8,256 | 8,401 | 8,199 | 8,237 | 8,270 | 8,012 | 8,012 | 7,848.711 | 4,912.954 | 4,760.149 | 4,781 | 4,700.612 | 4,630.65 | 4,551.09 | 4,489.949 | 4,446.5 | 4,254.318 | 4,277.097 | 4,285.057 | 2,588.12 | 2,531.457 | 2,445.029 | 2,409.653 | 2,449.151 | 2,396.493 | 2,347.517 | 2,344.155 | 2,284.814 | 2,222.474 | 2,203.826 | 2,286.159 | 2,326.51 | 2,330.72 | 2,248.706 | 2,205.32 | 2,137.862 | 2,250.977 | 2,304.47 | 2,214.041 | 2,236.723 | 2,219.241 | 2,379.008 | 2,389.472 | 2,448.065 | 2,386.217 | 2,344.892 | 2,382.84 | 3,011.723 | 2,992.068 | 2,975.777 | 3,007.303 | 3,075.044 | 3,098.817 | 3,212.511 | 3,279.467 | 2,872.918 | 2,697.446 | 2,112.227 | 2,135.596 | 2,421.827 | 2,463.482 | 2,514.676 | 2,462.39 | 2,805.798 | 2,442.193 | 2,694.882 | 2,347.539 | 2,257.91 | 2,183.328 | 2,092.714 | 2,040.983 | 1,982.68 | 1,920.677 | 1,918.896 | 1,890.318 | 1,851.566 | 1,793.764 | 1,762.618 | 1,735.572 | 1,627.779 | 1,607.623 | 1,563.309 | 1,521.949 | 1,480.863 | 1,423.053 | 1,529.772 | 1,422.584 | 1,310.103 | 1,301.752 | 1,261.329 | 1,241.5 | 1,246.7 | 1,194.1 | 1,157 | 1,099.5 | 1,051.2 | 985.5 | 977.6 | 954.1 | 908.5 | 880.9 | 841.9 | 954.5 | 925 | 892.3 | 883 | 873.2 | 824.7 | 826.8 | 800.1 | 748.8 | 752 | 725.7 | 715.6 | 679 | 656.5 | 635.3 | 618.6 | 597.5 | 488.8 | 472.7 | 556.4 | 437.6 | 427.2 | 415.8 | 405.9 | 397.8 | 395.1 | 389.4 | 379.4 | 380.7 | 372.9 |
Total Equity
| 9,044 | 9,111 | 9,316 | 8,955 | 9,173 | 9,291 | 8,793 | 8,960 | 8,895 | 8,547 | 8,283 | 8,551 | 8,696 | 8,494 | 8,532 | 8,565 | 8,307 | 8,307 | 8,144.142 | 5,208.385 | 5,055.58 | 5,076 | 4,996.043 | 4,926.081 | 4,846.521 | 4,785.38 | 4,741.931 | 4,549.749 | 4,572.528 | 4,580.488 | 2,883.551 | 2,826.888 | 2,740.46 | 2,705.084 | 2,744.582 | 2,691.924 | 2,642.948 | 2,639.586 | 2,580.245 | 2,517.905 | 2,499.257 | 2,581.59 | 2,621.941 | 2,626.151 | 2,544.137 | 2,500.751 | 2,433.293 | 2,546.351 | 2,599.727 | 2,509.206 | 2,531.888 | 2,514.406 | 2,674.173 | 2,684.637 | 2,743.23 | 2,681.382 | 2,640.057 | 2,678.005 | 3,306.888 | 3,287.233 | 3,270.942 | 3,302.468 | 3,370.209 | 3,393.982 | 3,507.676 | 3,574.632 | 2,872.918 | 2,697.446 | 2,112.227 | 2,135.596 | 2,421.827 | 2,463.482 | 2,514.676 | 2,462.39 | 2,805.798 | 2,442.193 | 2,694.882 | 2,642.813 | 2,553.184 | 2,478.603 | 2,388.572 | 2,041.441 | 1,983.134 | 1,921.131 | 1,919.344 | 1,890.77 | 1,951.913 | 1,938.206 | 1,907.035 | 1,735.572 | 1,772.04 | 1,607.623 | 1,563.309 | 1,521.949 | 1,480.863 | 1,423.053 | 1,529.772 | 1,422.584 | 1,310.103 | 1,301.752 | 1,261.329 | 1,241.5 | 1,246.7 | 1,194.1 | 1,157 | 1,099.5 | 1,051.2 | 985.5 | 977.6 | 954.1 | 908.5 | 980.9 | 941.9 | 954.5 | 925 | 892.3 | 883 | 873.2 | 824.7 | 826.8 | 800.1 | 748.8 | 752 | 725.7 | 715.6 | 679 | 656.5 | 635.3 | 618.6 | 597.5 | 488.8 | 472.7 | 556.4 | 437.6 | 427.2 | 415.8 | 405.9 | 397.8 | 395.1 | 389.4 | 379.4 | 380.7 | 372.9 |
Total Liabilities & Shareholders Equity
| 81,491 | 82,152 | 82,635 | 82,230 | 81,799 | 81,661 | 82,533 | 85,071 | 80,729 | 78,953 | 80,299 | 85,132 | 88,660 | 89,092 | 88,537 | 87,908 | 87,513 | 84,209 | 83,029.579 | 48,644.659 | 47,197.378 | 43,311 | 43,717.684 | 42,171.77 | 41,099.003 | 40,832.258 | 40,635.924 | 41,076.795 | 40,463.195 | 41,423.388 | 29,622.636 | 29,369.956 | 29,618.6 | 28,555.231 | 28,449.222 | 27,541.07 | 26,963.682 | 26,192.637 | 25,387.319 | 25,239.767 | 25,715.888 | 25,668.187 | 23,986.787 | 24,222.75 | 23,941.989 | 23,789.833 | 24,193.341 | 25,133.274 | 25,166.427 | 25,334.019 | 25,739.83 | 25,492.955 | 25,678.969 | 24,789.384 | 25,571.469 | 25,054.066 | 24,438.344 | 24,698.952 | 25,384.181 | 26,254.226 | 25,923.576 | 26,068.678 | 26,465.852 | 28,758.943 | 31,208.024 | 31,021.98 | 32,804.376 | 35,549.961 | 37,267.945 | 37,015.461 | 37,478.252 | 38,394.084 | 38,828.766 | 37,918.259 | 40,076.183 | 37,469.234 | 37,300.975 | 36,874.335 | 37,042.307 | 37,165.789 | 35,157.423 | 29,771.683 | 28,294.725 | 27,289.699 | 27,084.168 | 24,506.69 | 25,489.338 | 27,939.234 | 24,811.131 | 23,823.095 | 22,739.923 | 19,811.885 | 19,608.817 | 20,621.55 | 19,683.002 | 18,796.176 | 19,316.82 | 18,555.086 | 19,219.63 | 19,804.616 | 20,071.575 | 18,373.4 | 19,102 | 18,623.7 | 18,325 | 18,734 | 17,248 | 16,570.6 | 15,897.6 | 14,387.9 | 14,082.4 | 13,679.6 | 12,975.5 | 13,058.9 | 12,801.3 | 12,955 | 12,818.4 | 12,076.9 | 11,581.1 | 11,614 | 10,911.8 | 10,522.4 | 10,446.9 | 10,228.7 | 10,654.8 | 9,608.8 | 9,458.7 | 8,992.3 | 9,041.8 | 8,925.8 | 7,747.7 | 7,452.4 | 8,607 | 7,903.7 | 7,409.4 | 6,870 | 6,710.7 | 6,707.7 | 6,480.5 | 6,430.3 | 6,581.2 | 6,397.5 | 6,296.4 |