FORTEC Elektronik AG
FSX:FEV.DE
18.5 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.708 | 0.812 | 2.404 | 1.458 | 2.704 | 1.452 | 1.937 | 1.609 | 1.47 | 1.465 | 1.707 | 1.298 | 1.197 | 0.365 | 1.021 | 1.018 | 1.669 | 0.657 | 1.433 | 1.367 | 1.78 | 0.825 | 1.716 | 1.012 | 1.399 | 0.713 | 1.192 | 1.55 | 1.218 | 1.493 | 0.753 | 0.918 | 1.208 | 0.829 | 0.603 | 0.907 | 0.357 | 0.309 | 0.301 | 0.604 | 0.574 | 0.066 | 0.292 | 0.656 | 0.529 | 0.282 | 0.291 | 0.845 | 0.674 | 0.338 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 0.413 | 0.963 | 0.424 | 0.398 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0.159 | -0.382 | 0.645 | 0.119 | 0.068 | 0.075 | 0.069 | 0.069 | 0.075 | 0.076 | 0.078 | 0.062 | 0.049 | 0.051 | 0.065 | 0.064 | 0.085 | 0.081 | 0.03 | 0.12 | 0.092 | 0.077 | 0.076 | 0.078 | 0.093 | 0.089 | 0.066 | 0.065 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.296 | 0 | -0.825 | 2.173 | -1.495 | -0.939 | -1.351 | 0.736 | -0.732 | -0.339 | 0.341 | -0.035 | 1.227 | -0.034 | -0.29 | 0.375 | -0.657 | -1.105 | 1.63 | 0.187 | 0.757 | -0.294 | -0.77 | 0.913 | -0.394 | 0.131 | -0.697 | -0.145 | 1.547 | 0.502 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.352 | 0.216 | 1.549 | -0.43 | -1.221 | -1.416 | 1.349 | 0.155 | -0.163 | -1.738 | 2.08 | 0.494 | -0.636 | -1.351 | 1.359 | 0.445 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.353 | 0 | 0.278 | 0.16 | -1.721 | -0.272 | 0.742 | -0.677 | -1.145 | -0.377 | 0.079 | 0.672 | -0.388 | 0.657 | 0.434 | 0.704 | -0.071 | -0.882 | 1.066 | 0.683 | -0.968 | 0.245 | -1.823 | 1.309 | -1.309 | -0.04 | -0.512 | 1.191 | 0.065 | -0.084 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.943 | 0 | -1.102 | 2.013 | 0.226 | -0.666 | -2.093 | 1.413 | 0.413 | 0.037 | 0.263 | -0.707 | 1.615 | -0.691 | -0.724 | -0.329 | -0.585 | -0.223 | 0.565 | -0.496 | 1.724 | -0.538 | 1.054 | -0.396 | 0.916 | 0.171 | -0.185 | -1.336 | 1.481 | 0.586 |
Other Non Cash Items
| -0.708 | -0.812 | -2.404 | -1.458 | -2.704 | -1.452 | -1.937 | -1.609 | -1.47 | -1.465 | -1.707 | -1.298 | -1.197 | -0.365 | -1.021 | -1.018 | -1.669 | -0.657 | -1.433 | -1.367 | -1.78 | -0.825 | -1.716 | -1.012 | -1.399 | -0.713 | -1.192 | -1.55 | -1.218 | -0.74 | -0.753 | 0.265 | 0 | 0.448 | -0.279 | 0.267 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | -0.097 | 0 | -0.657 | -1.105 | 0.978 | 0 | 0 | 0 | 1.612 | 0.789 | 0.297 | 0.296 | 0.959 | 0.772 | -0.45 | 0.021 |
Operating Cash Flow
| 0 | 0 | 0.826 | 1.926 | 0.848 | 0.796 | 0.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.546 | 0 | 0.517 | 2.999 | -0.021 | -0.216 | -0.109 | 1.168 | -0.354 | 0.03 | 0.985 | 0.614 | 1.371 | 0.321 | 0.317 | 0.955 | -0.31 | -0.75 | 2.693 | 0.942 | 1.125 | 0.198 | 0.934 | 1.78 | -0.021 | 0.505 | 0.355 | 0.716 | 1.163 | 0.589 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.672 | 0 | -0.485 | -0 | -0.318 | 0 | -0.488 | -5.729 | -0.436 | 0 | 0.158 | -0.4 | -0.188 | 0 | -0.046 | -0.023 | -0.199 | 0 | 0.916 | -1.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.572 | 0 | 0 | 0 | -1.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.147 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | -0.093 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.093 | -5.586 | -0 | 0 | 6.297 | -0.081 | -0.488 | -5.729 | 0.29 | -0.042 | 0.158 | -0.4 | 0.099 | -0.026 | -0.046 | -0.023 | -0.97 | 0 | 0 | 1.147 | 0 | 0.125 | -0.129 | 0 | 0 | 0.006 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -2.151 | -5.586 | -0.485 | 0 | 3.982 | -0.081 | -0.488 | -5.729 | -0.146 | -0.042 | 0.158 | -0.4 | -0.089 | -0.026 | -0.046 | -0.023 | -0.97 | 0.153 | 0.918 | -1.147 | 0.299 | 0.125 | -0.128 | -0.072 | -0.511 | 0.006 | -0.129 | -0.093 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1.477 | 0 | 0 | -0 | -1.477 | 0 | 0 | -0 | -1.477 | 0 | 0 | -0 | -1.477 | 0 | 0 | -0.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.591 | 0 | -1.477 | 0 | 0 | -0.591 | -0.886 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 3.523 | 0 | 0 | -0 | -1.477 | 0 | 0 | -0 | -1.477 | 0 | 0 | -0 | -1.477 | 0 | 0 | -0.591 | 0.591 | -1.477 | 0 | 0 | -0.591 | -0.886 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 1.571 | 3.349 | 0.093 | -0.917 | -2.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.736 | 0 | -1.605 | 0.935 | -0.505 | -0.217 | 3.995 | -0.391 | -0.842 | -5.699 | 0.883 | -0.905 | 1.529 | -0.079 | 0.22 | -0.548 | -0.356 | -0.774 | 2.339 | 1.095 | 0.565 | -0.949 | 1.233 | 2.548 | -1.035 | 0.433 | -0.156 | 0.722 | 0.148 | 0.496 |
Cash At End Of Period
| 0 | 14.817 | 14.817 | 13.246 | 9.897 | 9.804 | 10.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.736 | 4.336 | 4.336 | 5.941 | 5.006 | 5.512 | 5.728 | 1.733 | 2.124 | 2.965 | 8.665 | 7.782 | 8.687 | 7.157 | 7.237 | 7.017 | 7.565 | 7.921 | 8.695 | 8.301 | 7.206 | 6.641 | 7.589 | 8.301 | 5.753 | 6.789 | 6.355 | 6.512 | 5.79 | 5.642 |