FORTEC Elektronik AG
FSX:FEV.DE
18.5 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 22.259 | 13.246 | 12.884 | 14.696 | 8.865 | 9.66 | 5.411 | 5.655 | 4.336 | 5.728 | 8.665 | 7.237 | 8.695 | 7.589 | 6.355 | 5.146 | 4.831 | 5.153 | 0.901 |
Short Term Investments
| 0 | 0.145 | 0.571 | 0.131 | -0 | 0 | -0.074 | -0.075 | -0.064 | -0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22.259 | 13.391 | 13.455 | 14.827 | 8.865 | 9.66 | 5.411 | 5.655 | 4.336 | 5.728 | 8.665 | 7.237 | 8.695 | 7.589 | 6.355 | 5.146 | 4.831 | 5.153 | 0.901 |
Net Receivables
| 16.895 | 11.408 | 10.683 | 8.7 | 9.261 | 8.018 | 10.557 | 7.122 | 7.433 | 8.169 | 4.116 | 4.715 | 4.935 | 5.287 | 4.596 | 4.32 | 4.762 | 0 | 8.576 |
Inventory
| 22.29 | 32.117 | 25.079 | 19.319 | 24.37 | 23.896 | 19.748 | 16.875 | 18.074 | 16.39 | 8.383 | 9.293 | 9.633 | 9.594 | 6.667 | 7.327 | 8.564 | 7.137 | 4.971 |
Other Current Assets
| 0.587 | 2.385 | 3.379 | 2.823 | 2.93 | 3.034 | 0.131 | 2.704 | 2.047 | 1.079 | 0.374 | 0.558 | 4.956 | 0 | 0 | 0.085 | 0 | 5.271 | 0.029 |
Total Current Assets
| 62.031 | 59.595 | 53.021 | 45.735 | 45.719 | 44.354 | 36.131 | 32.357 | 31.89 | 31.71 | 21.538 | 21.803 | 23.262 | 22.47 | 17.618 | 16.879 | 18.157 | 17.561 | 14.477 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 9.322 | 9.383 | 10.031 | 10.823 | 11.54 | 5.665 | 2.887 | 2.063 | 2.266 | 2.145 | 1.214 | 1.15 | 1.275 | 1.368 | 1.32 | 1.331 | 0 | 0.253 | 0.253 |
Goodwill
| 6.503 | 6.447 | 6.963 | 6.715 | 6.7 | 6.623 | 5.092 | 5.225 | 2.681 | 3.309 | 2.869 | 2.829 | 2.896 | 2.89 | 2.645 | 2.335 | 4.584 | 0 | 0 |
Intangible Assets
| 0.331 | 0.313 | 0.213 | 0.198 | 0.243 | 0.305 | 0.219 | 0.254 | 0.194 | 0.244 | 0.2 | 0.157 | 0.08 | 0.095 | 0.16 | 0.179 | 0.054 | 0 | 0 |
Goodwill and Intangible Assets
| 6.834 | 6.76 | 7.176 | 6.913 | 6.944 | 6.929 | 5.31 | 5.479 | 2.875 | 3.553 | 3.069 | 2.986 | 2.976 | 2.986 | 2.805 | 2.514 | 4.639 | 4.537 | 4.813 |
Long Term Investments
| 0.084 | 0.007 | 0.071 | 0.096 | 0.096 | 0.096 | 0.17 | 0.17 | 0.159 | 0.56 | 0.094 | 0.094 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.454 | 0.415 | 0.468 | 0.379 | 0.215 | 0.3 | 0.277 | 0.329 | 0.327 | 0.282 | -0.094 | -0.094 | -0.094 | 0.002 | 0.105 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.077 | 0.144 | 0.068 | 0.067 | 0.075 | 0.075 | -0 | -0 | -0 | 0 | 0.159 | 0.188 | 0.228 | 0.257 | 1.188 | 0.962 | 2.003 | 1.7 | 0.874 |
Total Non-Current Assets
| 16.771 | 16.709 | 17.814 | 18.278 | 18.87 | 13.065 | 8.644 | 8.042 | 5.628 | 6.54 | 4.442 | 4.324 | 4.479 | 4.612 | 5.418 | 4.807 | 6.642 | 6.491 | 5.941 |
Total Assets
| 78.802 | 76.304 | 70.836 | 64.013 | 64.589 | 57.419 | 44.775 | 40.399 | 37.518 | 38.25 | 25.979 | 26.126 | 27.741 | 27.083 | 23.036 | 21.686 | 24.799 | 24.052 | 20.418 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 6.321 | 6.508 | 6.54 | 4.905 | 5.51 | 5.616 | 5.025 | 3.557 | 3.099 | 3.629 | 1.639 | 2.104 | 2.438 | 2.635 | 1.699 | 1.377 | 1.821 | 2.747 | 2.655 |
Short Term Debt
| 1.373 | 1.385 | 1.761 | 2.101 | 2.139 | -2.085 | -1.353 | -3.31 | 1.541 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 2.74 | 1.811 | 1.392 | 1.342 | 1.137 | 1.693 | 1.591 | 2.124 | 1.217 | 0.74 | 0.407 | 1.264 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.873 | 4.726 | 3.86 | 2.983 | 3.929 | 3.468 | 2.395 | 3.727 | 4.139 | 3.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.693 | 2.629 | 2.673 | 2.258 | 3.238 | -0.143 | 1.108 | -1.589 | 2.015 | 2.327 | 1.017 | 1.111 | 1.577 | 2.734 | 2.491 | 1.955 | 2.909 | -2.747 | 0.411 |
Total Current Liabilities
| 15.26 | 14.789 | 13.636 | 11.289 | 12.229 | 11.461 | 11.263 | 7.702 | 8.779 | 8.173 | 3.396 | 3.623 | 5.279 | 5.369 | 4.19 | 3.332 | 4.731 | 0 | 3.066 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 4.917 | 5.235 | 6.119 | 7.449 | 8.882 | 4.694 | 2.917 | 3.963 | 4.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.024 | 0.494 | 0.402 | 0.313 | 3.877 | 0.882 | 2.894 | 0.204 | -0.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.352 | 0.543 | 0.374 | 0.373 | 0.333 | 0.243 | 0.256 | 0.307 | 0.374 | 0.535 | 0.256 | 0.319 | 0 | 0.317 | 0.272 | 0.21 | 0.266 | 0 | 0 |
Other Non-Current Liabilities
| 0.488 | 0.493 | 0.402 | 0.049 | 0.349 | 0 | 0.237 | 0 | 0.391 | 0.905 | 0.208 | 0.203 | 0.631 | 0.323 | 0.054 | 0.056 | -0 | 0 | 0 |
Total Non-Current Liabilities
| 5.781 | 6.51 | 7.343 | 8.184 | 9.563 | 5.819 | 3.41 | 4.677 | 5.348 | 0.905 | 0.463 | 0.522 | 0.631 | 0.641 | 0.326 | 0.266 | 0.266 | 0 | 2.655 |
Total Liabilities
| 21.041 | 21.299 | 20.979 | 19.473 | 21.792 | 17.279 | 14.673 | 12.379 | 14.127 | 9.078 | 3.859 | 4.145 | 5.91 | 6.009 | 4.516 | 3.598 | 4.997 | 5.535 | 5.752 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 64.87 | 59.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 2.955 | 2.955 | 2.955 | 2.955 | 2.955 | 2.955 | 2.955 | 2.955 | 2.955 | 2.955 | 0 | 0 | 0 |
Retained Earnings
| 0 | 7.555 | 6.253 | 3.881 | 4.777 | 5.688 | 4.316 | 4.26 | 3.558 | 1.874 | 1.536 | 1.758 | 2.228 | 2.786 | 0.735 | 1.568 | 2.096 | 1.572 | 1.681 |
Accumulated Other Comprehensive Income/Loss
| 40.035 | 1.691 | 1.819 | 0.814 | -2.786 | -3.133 | -2.715 | -2.348 | -2.009 | -1.87 | -1.651 | -1.737 | -1.623 | -1.526 | -1.369 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14.481 | 42.503 | 14.481 | 14.481 | 14.481 | 14.481 | 8.689 | 8.689 | 8.689 | 23.223 | 8.689 | 8.689 | 8.689 | 8.689 | 14.831 | 13.564 | 11.644 | 8.689 | 12.986 |
Total Shareholders Equity
| 57.766 | 54.999 | 49.847 | 44.54 | 42.796 | 40.14 | 30.102 | 28.02 | 23.391 | 29.172 | 22.12 | 21.981 | 21.831 | 21.073 | 18.52 | 18.088 | 19.803 | 18.517 | 14.666 |
Total Equity
| 57.761 | 55.005 | 49.857 | 44.54 | 42.796 | 40.14 | 30.102 | 28.02 | 23.391 | 34.551 | 22.12 | 21.981 | 21.831 | 21.073 | 18.52 | 18.088 | 19.803 | 18.517 | 14.666 |
Total Liabilities & Shareholders Equity
| 78.802 | 76.304 | 70.836 | 64.013 | 64.589 | 57.419 | 44.775 | 40.399 | 37.518 | 38.25 | 25.979 | 26.126 | 27.741 | 27.083 | 23.036 | 21.686 | 24.799 | 24.052 | 20.418 |