
FORTEC Elektronik AG
FSX:FEV.DE
16.25 (EUR) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 94.529 | 105.854 | 89.034 | 77.426 | 87.73 | 88.31 | 79.571 | 78.519 | 78.176 | 45.91 | 45.403 | 44.54 | 47.791 | 47.478 | 36.028 | 42.221 | 42.585 | 41.766 | 45.28 | 34.824 | 32.874 |
Cost of Revenue
| 80.276 | 70.587 | 59.913 | 53.506 | 60.457 | 60.267 | 54.266 | 54.053 | 54.842 | 34.994 | 34.481 | 34.351 | 36.541 | 35.579 | 27.136 | 31.388 | 30.789 | 31.627 | 41.265 | 30.182 | 28.686 |
Gross Profit
| 14.253 | 35.267 | 29.121 | 23.92 | 27.273 | 28.044 | 25.304 | 24.466 | 9.192 | 10.916 | 10.923 | 10.189 | 11.648 | 11.899 | 8.892 | 10.833 | 11.796 | 31.662 | 4.016 | 4.641 | 4.188 |
Gross Profit Ratio
| 0.151 | 0.333 | 0.327 | 0.309 | 0.311 | 0.318 | 0.318 | 0.312 | 0.118 | 0.238 | 0.241 | 0.229 | 0.244 | 0.251 | 0.247 | 0.257 | 0.277 | 0.758 | 0.089 | 0.133 | 0.127 |
Reseach & Development Expenses
| 2.57 | 2.37 | 1.8 | 2.3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.047 | 0.487 | 0.432 | 0.31 | 0.395 | 0.402 | 0.304 | 0.301 | 0.353 | 0.153 | 0.15 | 0.145 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.804 | 0.769 | 0.551 | 0.985 | 2.369 | 1.817 | 1.919 | 1.614 | 1.729 | 1.272 | 1.021 | 1.212 | 1.01 | 0 | 0 | 0 | 0 | -0.94 | -1.032 | 0 | 0 |
SG&A
| 1.851 | 1.619 | 0.983 | 1.295 | 2.764 | 2.219 | 13.865 | 13.953 | 13.563 | 2.232 | 1.937 | 1.358 | 1.137 | 2.038 | 2.391 | 1.89 | 0 | -0.94 | -1.032 | 1.221 | 0.892 |
Other Expenses
| 0.096 | -0.174 | 19.687 | 18.07 | 18.027 | 18.375 | 17.064 | 17.053 | 17.476 | 7.312 | 7.574 | 7.814 | 7.242 | 8.21 | 8.011 | 8.74 | 9.23 | 0 | 0 | -1.44 | -1.321 |
Operating Expenses
| 7.49 | 26.571 | 21.976 | 18.537 | 22.544 | 21.393 | 19.288 | 18.968 | 19.558 | 9.506 | 8.746 | 7.814 | 8.38 | 8.21 | 8.011 | 8.74 | 9.012 | -0.94 | 2.911 | 2.661 | 2.213 |
Operating Income
| 7.058 | 10.68 | 8.451 | 5.323 | 6.483 | 7.449 | 6.017 | 5.498 | 4.834 | 2.179 | 2.16 | 2.375 | 2.87 | 2.587 | 0.881 | 2.093 | 2.784 | 2.687 | 2.599 | 1.98 | 1.975 |
Operating Income Ratio
| 0.075 | 0.101 | 0.095 | 0.069 | 0.074 | 0.084 | 0.076 | 0.07 | 0.062 | 0.047 | 0.048 | 0.053 | 0.06 | 0.054 | 0.024 | 0.05 | 0.065 | 0.064 | 0.057 | 0.057 | 0.06 |
Total Other Income Expenses Net
| 0.048 | -0.106 | -0.154 | -0.083 | -0.165 | -0.025 | -0.023 | 0.104 | 0.029 | 0.317 | 0.032 | 0.051 | -0.013 | 0.08 | 0.049 | 0.09 | 0.183 | 0.025 | 0.016 | 0.709 | 0.404 |
Income Before Tax
| 7.106 | 10.575 | 8.297 | 5.24 | 6.318 | 7.424 | 5.993 | 5.602 | 4.863 | 2.496 | 2.192 | 2.425 | 2.994 | 3.768 | 0.931 | 2.183 | 2.967 | 2.73 | 0 | 2.689 | 2.379 |
Income Before Tax Ratio
| 0.075 | 0.1 | 0.093 | 0.068 | 0.072 | 0.084 | 0.075 | 0.071 | 0.062 | 0.054 | 0.048 | 0.054 | 0.063 | 0.079 | 0.026 | 0.052 | 0.07 | 0.065 | 0 | 0.077 | 0.072 |
Income Tax Expense
| 1.803 | 3.023 | 2.046 | 1.359 | 1.541 | 1.736 | 1.677 | 1.342 | 1.305 | 0.622 | 0.656 | 0.667 | 0.766 | 0.983 | 0.196 | 0.614 | 0.871 | -1.164 | 35.858 | 1.134 | 1.046 |
Net Income
| 5.303 | 7.551 | 6.251 | 3.881 | 4.932 | 5.688 | 4.316 | 4.26 | 3.558 | 1.874 | 1.536 | 1.758 | 2.228 | 2.786 | 0.735 | 1.568 | 2.096 | 0 | 1.681 | 1.555 | 1.333 |
Net Income Ratio
| 0.056 | 0.071 | 0.07 | 0.05 | 0.056 | 0.064 | 0.054 | 0.054 | 0.046 | 0.041 | 0.034 | 0.039 | 0.047 | 0.059 | 0.02 | 0.037 | 0.049 | 0 | 0.037 | 0.045 | 0.041 |
EPS
| 1.63 | 2.32 | 2.23 | 1.19 | 1.47 | 1.75 | 1.33 | 1.44 | 0.97 | 0.63 | 0.52 | 0.6 | 0.75 | 0.94 | 0.25 | 0.53 | 0.71 | 0.53 | 0.62 | 0.58 | 0.49 |
EPS Diluted
| 1.63 | 2.32 | 2.23 | 1.19 | 1.47 | 1.75 | 1.33 | 1.44 | 0.97 | 0.63 | 0.52 | 0.6 | 0.75 | 0.94 | 0.25 | 0.53 | 0.71 | 0.57 | 0.6 | 0 | 0 |
EBITDA
| 8.979 | 12.31 | 10.06 | 7.156 | 8.456 | 8.176 | 6.653 | 6.19 | 5.949 | 2.786 | 2.482 | 2.654 | 3.3 | 4.003 | 1.248 | 2.4 | 3.139 | 2.997 | 37.782 | 2.975 | 3.031 |
EBITDA Ratio
| 0.095 | 0.116 | 0.113 | 0.092 | 0.096 | 0.093 | 0.084 | 0.079 | 0.076 | 0.061 | 0.055 | 0.06 | 0.069 | 0.084 | 0.035 | 0.057 | 0.074 | 0.072 | 0.834 | 0.085 | 0.092 |