1st Colonial Bancorp, Inc. (FCOB) - Quarterly Cash Flow Statement

Home
FCOB
Financials

12 (USD) • At close November 13, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3
Operating Activities:
Net Income Numbers are in millions	1.953	1.582	2.134	1.816	1.952	1.529	2.317	2.558	1.964	1.659	1.726	2.169	1.709	1.653	2.21	1.336	1.203	0.005	0.569	0.725	1.085	0.845	1.585	1.204	1.337	1.089	0.944	1.074	1.047	0.977	0.88	0.987	0.91	0.883	0.865	0.763	0.757	0.623	0.561	0.362	0.291	0.112	0.153	0.256	0.251	0.213	0.069	0.417	0.216	0.176	0.123	0.11	0.139	0.136	0.111	0.114	0.12	0.123	0.143	0.109	0.13	0.07
Depreciation & Amortization Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.086	0.075	0.085	0.073	0.078	0.084	0.085	0.08	0.034	0.024	0.02	0.022	0.02	0.019
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.021	-0.001	-0.005	-0.004	-0.009	0	0	0	0	0	0	0.018	-0.219	0
Stock Based Compensation Numbers are in millions	0	0	0.369	0	0	0	0.265	0	0	0	0.122	0	0	0	0.063	0	0	0	0.082	0	0	0	0.106	0	0	0	0.198	0	0	0	0.128	0	0	0	0.125	0	0	0	0.082	0	0	0	0.068	0	0	0	0.042	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.218	-0.072	-0.147	0.011	0.014	-0.032	-0.148	0.052	0.022	-0.129	0.037	-0.057	0.017	-0.063
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.072	-0.147	0.011	0	0	0	0	0	-0.129	0	0	0	0
Other Non Cash Items Numbers are in millions	-1.953	-1.582	-2.503	-1.816	-1.952	-1.529	-2.582	-2.558	-1.964	-1.659	-1.848	-2.169	-1.709	-1.653	-2.273	-1.336	-1.203	-0.005	-0.651	-0.725	-1.085	-0.845	-1.691	-1.204	-1.337	-1.089	-1.142	-1.074	-1.047	-0.977	-1.008	-0.987	-0.91	-0.883	-0.99	-0.763	-0.757	-0.623	-0.643	-0.362	-0.291	-0.112	-0.221	-0.256	-0.251	-0.213	-0.069	-0.417	0.039	0.256	-0.377	0.266	0.451	0.434	-0.008	-0.772	0.632	-0.625	0.151	0.194	0.085	0.539
Operating Cash Flow Numbers are in millions	0	0	0	0	0	0	0.265	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.55	0.422	-0.345	0.447	0.585	0.622	0.04	-0.526	0.808	-0.607	0.351	0.286	0.033	0.565
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.011	-0.026	-0.098	-0.033	-0.024	-0.03	-0.048	-0.202	-0.156	-0.206	0	0	0	0
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.011	0.026	0.098	0.033	0.024	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-12.685	-4.143	-18.447	-3.563	-3.127	-9.121	-13.276	-11.949	-20.125	-13.059	1.985	-5.08	-17.366	-3.684
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.755	2.254	6.594	6.267	5.731	4.47	10.594	13.59	5.574	8.624	8.409	0.931	0	0
Other Investing Activites Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.176	-0.281	-5.237	-2.342	-2.923	-5.253	-2.627	-1.927	-2.082	-4.858	-14.634	3.517	4.539	1.401
Investing Cash Flow Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-12.106	-2.17	-17.09	0.362	-0.319	-9.904	-5.309	-0.286	-16.633	-9.293	-4.24	-0.632	-12.827	-2.283
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.001	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.396	2.166	0	0	0	-7.472	20.66	0
Financing Cash Flow Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8.723	19.368	4.507	2.039	5.608	4.282	7.396	2.166	18.752	4.24	2.671	-7.472	20.659	5.048
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	0	0	0	0	0	0	0.265	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-20.279	17.62	-12.928	2.848	5.874	-5	2.127	1.354	2.927	-5.66	-1.218	-7.818	7.865	3.33
Cash At End Of Period Numbers are in millions	0	0	0	0	0	0	0.265	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.777	24.056	6.436	19.364	16.516	10.642	15.642	13.515	12.161	9.234	14.894	16.112	23.93	16.065

1st Colonial Bancorp, Inc.

OTC:FCOB Add to watchlist

OTC:FCOB