1st Colonial Bancorp, Inc.
OTC:FCOB
12 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 28.869 | 35.441 | 34.425 | 28.508 | 26.976 | 25.862 | 20.847 | 18.958 | 16.034 | 12.609 | 11.491 | 11.844 | 10.748 | 10.311 | 8.415 | 7.916 | 0.742 | 5.513 | 5.069 | 4.334 | 3.819 | 3.122 | 0.394 |
Cost of Revenue
| -13.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 42.11 | 35.441 | 34.425 | 28.508 | 26.976 | 25.862 | 20.847 | 18.958 | 16.034 | 12.609 | 11.491 | 11.844 | 10.748 | 10.311 | 8.415 | 7.916 | 0.742 | 5.513 | 5.069 | 4.334 | 3.819 | 3.122 | 0.394 |
Gross Profit Ratio
| 1.459 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.918 | 2.333 | 2.364 | 2.37 | 2.28 | 2.186 | 8.893 | 7.967 | 6.671 | 5.446 | 4.904 | 4.896 | 4.568 | 4.516 | 4.104 | 4.272 | 2.1 | 1.987 | 1.697 | 1.344 | 1.175 | 0.842 | 0.77 |
Selling & Marketing Expenses
| 0.388 | 0.206 | 13.667 | 10.636 | 0.308 | 0.421 | 0.563 | 0.611 | 0.47 | 0.338 | 0.296 | 0.288 | 0.28 | 0.306 | 0.233 | 0.203 | 0 | 0.168 | 0.224 | 0.117 | 0.145 | 0.075 | 0 |
SG&A
| 15.962 | 2.333 | 2.364 | 2.37 | 2.588 | 11.166 | 9.456 | 8.578 | 7.141 | 5.784 | 5.2 | 5.184 | 4.848 | 4.822 | 4.337 | 4.475 | 2.1 | 2.155 | 1.921 | 1.461 | 1.32 | 0.917 | 0.77 |
Other Expenses
| -6.299 | -5.366 | -5.952 | -5.167 | -5.567 | -4.867 | -23.47 | -21.703 | -18.449 | -16.46 | -15.481 | 0 | -14.919 | -15.136 | -12.523 | -11.877 | -1.705 | -6.534 | -5.979 | -4.786 | -4.304 | -3.215 | -0.897 |
Operating Expenses
| 15.962 | 5.366 | 5.952 | 5.167 | 5.567 | 4.867 | -14.014 | -13.125 | -11.308 | -10.676 | -10.281 | 8.122 | -10.071 | -10.314 | -8.186 | -7.402 | 0.395 | -4.379 | -4.058 | -3.325 | -2.984 | -2.298 | -0.127 |
Operating Income
| 12.907 | 11.762 | 10.344 | 6.732 | 4.298 | 7.316 | 6.833 | 5.833 | 4.726 | 1.933 | 1.21 | 1.447 | 0.677 | -0.003 | 0.229 | 0.514 | 1.137 | 1.134 | 1.011 | 1.009 | 0.835 | 0.824 | 0.267 |
Operating Income Ratio
| 0.447 | 0.332 | 0.3 | 0.236 | 0.159 | 0.283 | 0.328 | 0.308 | 0.295 | 0.153 | 0.105 | 0.122 | 0.063 | -0 | 0.027 | 0.065 | 1.532 | 0.206 | 0.199 | 0.233 | 0.219 | 0.264 | 0.678 |
Total Other Income Expenses Net
| -2.993 | 11.393 | 10.054 | 6.375 | 4.077 | 6.905 | 6.833 | 5.833 | -0.546 | -0.505 | -0.451 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 9.914 | 11.393 | 10.054 | 6.375 | 4.077 | 6.905 | 6.833 | 5.833 | 4.726 | 1.933 | 1.21 | 1.447 | 0.677 | -0.003 | 0.229 | 0.514 | 1.137 | 1.134 | 1.011 | 1.009 | 0.835 | 0.824 | 0.267 |
Income Before Tax Ratio
| 0.343 | 0.321 | 0.292 | 0.224 | 0.151 | 0.267 | 0.328 | 0.308 | 0.295 | 0.153 | 0.105 | 0.122 | 0.063 | -0 | 0.027 | 0.065 | 1.532 | 0.206 | 0.199 | 0.233 | 0.219 | 0.264 | 0.678 |
Income Tax Expense
| 2.483 | 2.895 | 2.796 | 1.62 | 0.853 | 1.69 | 2.79 | 2.172 | 1.718 | 0.607 | 0.337 | 0.339 | -0.001 | -0.243 | -0.176 | -0.135 | 0.25 | 0.288 | 0.299 | 0.384 | 0.335 | 0.329 | -0.094 |
Net Income
| 7.431 | 8.498 | 7.258 | 4.755 | 3.224 | 5.215 | 4.043 | 3.661 | 3.008 | 1.326 | 0.873 | 1.108 | 0.678 | 0.24 | 0.405 | 0.649 | 0.887 | 0.846 | 0.712 | 0.625 | 0.5 | 0.495 | 0.361 |
Net Income Ratio
| 0.257 | 0.24 | 0.211 | 0.167 | 0.12 | 0.202 | 0.194 | 0.193 | 0.188 | 0.105 | 0.076 | 0.094 | 0.063 | 0.023 | 0.048 | 0.082 | 1.195 | 0.153 | 0.14 | 0.144 | 0.131 | 0.159 | 0.916 |
EPS
| 1.58 | 1.82 | 1.49 | 0.96 | 0.66 | 1.08 | 0.85 | 0.79 | 0.64 | 0.28 | 0.19 | 0.25 | 0.14 | 0.054 | 0.088 | 0.14 | 0.18 | 0.17 | 0.15 | 0.16 | 0.18 | 0.22 | 0.18 |
EPS Diluted
| 1.54 | 1.77 | 1.47 | 0.95 | 0.64 | 1.03 | 0.81 | 0.73 | 0.6 | 0.27 | 0.18 | 0.25 | 0.14 | 0.054 | 0.088 | 0.14 | 0.18 | 0.17 | 0.15 | 0.15 | 0.17 | 0.22 | 0.17 |
EBITDA
| -0.511 | -0.369 | -0.29 | -0.357 | -0.221 | -0.411 | 7.04 | 5.995 | 4.871 | 2.308 | 1.386 | 1.628 | 0.858 | 0.17 | 0.427 | 0.733 | 1.376 | 1.419 | 1.309 | 1.328 | 1.162 | 0.924 | 0.341 |
EBITDA Ratio
| -0.018 | -0.01 | -0.008 | -0.013 | -0.008 | -0.016 | 0.338 | 0.316 | 0.304 | 0.183 | 0.121 | 0.137 | 0.08 | 0.016 | 0.051 | 0.093 | 1.854 | 0.257 | 0.258 | 0.306 | 0.304 | 0.296 | 0.865 |