1st Colonial Bancorp, Inc.
OTC:FCOB
12 (USD) • At close November 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 52.678 | 20.377 | 40.853 | 37.026 | 46.348 | 11.652 | 28.368 | 4.815 | 6.512 | 12.269 | 9.725 | 10.912 | 3.112 | 3.713 | 5.7 | 18.491 | 4.587 | 4.114 | 3.777 | 6.781 | 6.156 | 23.93 |
Short Term Investments
| 0 | -0.028 | -0.026 | -0.036 | -0.675 | 0 | 71.893 | 0 | 0 | 0 | 0.25 | 0.5 | 3.749 | 6.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 52.678 | 20.349 | 40.827 | 36.99 | 45.673 | 11.652 | 100.261 | 4.815 | 6.512 | 12.269 | 9.975 | 11.412 | 6.861 | 10.311 | 5.7 | 18.491 | 4.587 | 4.114 | 3.777 | 6.781 | 6.156 | 23.93 |
Net Receivables
| 0 | 2.779 | 1.664 | 1.811 | 1.697 | 0 | 1.505 | 1.253 | 1.197 | 0.961 | 0.867 | 0.918 | 0.931 | 1.117 | 1.215 | 0 | 1.153 | 0.822 | 0.51 | 0.373 | 0.341 | 0.33 |
Inventory
| 0 | -23.128 | -42.491 | -38.801 | -47.37 | 0 | -30.144 | -6.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 56.159 | 23.178 | 42.541 | 38.851 | 48.054 | 13.851 | 30.144 | 6.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 52.678 | 23.178 | 42.541 | 38.851 | 48.054 | 13.851 | 101.766 | 6.068 | 7.709 | 13.23 | 10.842 | 12.33 | 7.792 | 11.428 | 6.915 | 18.491 | 5.74 | 4.936 | 4.287 | 7.154 | 6.497 | 24.26 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.77 | 3.816 | 1.63 | 1.228 | 0.691 | 0.798 | 0.864 | 1.399 | 1.239 | 1.412 | 1.714 | 1.766 | 1.931 | 2.042 | 2.175 | 2.141 | 1.978 | 2.105 | 0.949 | 0.935 | 0.763 | 0.442 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 734.924 | 724.409 | 606.784 | 554.55 | 507.118 | 514.001 | 118.388 | 114.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8.225 | 9.604 | 11.431 | 23.598 | 6.587 | 4.953 | 118.547 | 114.84 | 144.851 | 137.613 | 123.711 | 99.698 | 84.681 | 93.109 | 67.858 | 64.292 | 55.573 | 60.138 | 53.546 | 33.793 | 31.154 | 18.413 |
Tax Assets
| 4.667 | 4.86 | 2.412 | 0.109 | 1.954 | 1.487 | 1.023 | 1.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 23.38 | 17.131 | 18.893 | 16.66 | 11.299 | 9.312 | -119.411 | -116.239 | -146.09 | -139.025 | -125.425 | -101.464 | -86.612 | -95.151 | -70.033 | -66.433 | -57.551 | -62.243 | -54.495 | -34.728 | -31.917 | -18.855 |
Total Non-Current Assets
| 772.966 | 759.82 | 641.15 | 596.145 | 527.649 | 530.551 | 119.411 | 116.239 | 146.09 | 139.025 | 125.425 | 101.464 | 86.612 | 95.151 | 70.033 | 66.433 | 57.551 | 62.243 | 54.495 | 34.728 | 31.917 | 18.855 |
Total Assets
| 825.644 | 782.998 | 683.691 | 634.996 | 575.703 | 544.402 | 540.131 | 487.82 | 463.227 | 409 | 336.172 | 304.196 | 272.62 | 276.578 | 232.818 | 218.295 | 184.842 | 164.2 | 135.973 | 118.072 | 98.32 | 79.773 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0 | 0.405 | 0.303 | 0.329 | 0.13 | 0 | 0.1 | 0.032 | 0.01 | 0.006 | 0.005 | 0.01 | 0.049 | 0.066 | 0.161 | 0 | 0.175 | 0.008 | 0.008 | 0.008 | 0.01 | 0 |
Short Term Debt
| 0.361 | 34.788 | 0 | 2.325 | 2.29 | 3.2 | 3.166 | 3.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.711 | 9.942 | 7.146 | 4.087 | 6.033 | 5.46 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 |
Deferred Revenue
| 0 | -0.405 | 0 | -0.329 | -0.13 | 0 | -3.066 | -3.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.307 | 135.668 | 135.412 | 110.903 | 73.234 | 70.354 | -0.2 | -0.064 | -0.02 | -0.012 | -0.01 | -0.02 | -0.098 | -0.132 | -0.322 | 0 | -7.061 | -9.958 | -7.162 | -4.103 | -6.053 | -5.585 |
Total Current Liabilities
| 0.668 | 170.861 | 136.018 | 113.557 | 75.654 | 73.554 | 0.1 | 0.032 | 0.01 | 0.006 | 0.005 | 0.01 | 0.049 | 0.066 | 0.161 | 0 | 6.886 | 9.95 | 7.154 | 4.095 | 6.043 | 5.46 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 10.631 | 10.559 | 10.44 | 12.729 | 2.29 | 4.957 | 3.166 | 5.575 | 0 | 3.221 | 3.587 | 5.706 | 16.026 | 20.651 | 9.484 | 6.302 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 505.272 | 536.99 | 475.075 | 455.145 | 448.888 | 419.742 | 2.835 | 5.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.953 | 1.035 | 0.857 | 0.947 | 0.5 | 0.464 | 0.331 | 0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 240.865 | 3.915 | 3.484 | 3.264 | 2.755 | 1.989 | -3.166 | -5.575 | 0 | -3.221 | -3.587 | -5.706 | -16.026 | -20.651 | -9.484 | -6.302 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 757.721 | 552.499 | 489.856 | 472.085 | 454.433 | 427.152 | 3.166 | 5.575 | 0 | 3.221 | 3.587 | 5.706 | 16.026 | 20.651 | 9.484 | 6.302 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 757.721 | 723.36 | 625.874 | 585.642 | 530.087 | 500.706 | 501.721 | 453.72 | 0.01 | 382.016 | 311.395 | 278.884 | 249.412 | 253.832 | 211.027 | 6.302 | 6.886 | 9.95 | 7.154 | 4.095 | 6.043 | 5.46 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 67.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 37.426 | 31.149 | 22.651 | 15.393 | 11.72 | 11.101 | 8.361 | 6.483 | 4.207 | 2.459 | 2.183 | 2.206 | 0.42 | 0.18 | 0.316 | 0.696 | 0.7 | 0.531 | 0.515 | 0.386 | 0.166 | -0.329 |
Accumulated Other Comprehensive Income/Loss
| -4.549 | -5.89 | 0.272 | 1.106 | 0.258 | -0.276 | -0.001 | 0.184 | -0.008 | 0.023 | -0.746 | 0.726 | 0.508 | 0.355 | -0.106 | 0.115 | -0.279 | -0.421 | -0.119 | -0.073 | 0.101 | 0.098 |
Other Total Stockholders Equity
| -32.877 | 34.379 | 34.894 | 37.187 | 35.928 | 32.871 | 30.05 | 27.433 | 25.887 | 24.502 | 23.34 | 22.38 | 22.28 | 22.211 | 21.581 | 20.911 | 20.415 | 19.703 | 17.003 | 9.238 | 8.935 | 7 |
Total Shareholders Equity
| 67.923 | 59.638 | 57.817 | 53.686 | 47.906 | 43.696 | 38.41 | 34.1 | 30.086 | 26.984 | 24.777 | 25.312 | 23.208 | 22.746 | 21.791 | 21.722 | 20.836 | 19.813 | 17.399 | 9.551 | 9.202 | 6.769 |
Total Equity
| 67.923 | 59.638 | 57.817 | 53.686 | 47.906 | 43.696 | 38.41 | 34.1 | 30.086 | 26.984 | 24.777 | 25.312 | 23.208 | 22.746 | 21.791 | 21.722 | 20.836 | 19.813 | 17.399 | 9.551 | 9.202 | 6.769 |
Total Liabilities & Shareholders Equity
| 825.644 | 782.998 | 683.691 | 639.328 | 577.993 | 544.402 | 540.131 | 487.82 | 463.227 | 409 | 336.172 | 304.196 | 272.62 | 276.578 | 232.818 | 218.295 | 184.842 | 164.2 | 135.973 | 118.072 | 98.32 | 79.773 |